Carborundum Uni Peer Comparison

NSE: CARBORUNIV | BSE: 513375

₹1,094.10

₹-1.80 (-0.16%)

As on 09-Sep-2026IST

Market cap

₹20,870 Cr

Revenue (TTM)

₹5,414 Cr

P/E Ratio

99.7

P/B Ratio

5.3

Div. Yield

0.4 %

Edit

	Carborundum Uni	Grindwell Norton	Wendt (India)	Usha Martin
Market cap (₹ Cr)	20,870	21,036	1,651	15,184
Revenue (₹ Cr)	5,414	3,173	255	3,837
Net Profit (₹ Cr)	154.03	437.38	16.95	488.56
Net Margin (%)	2.79	13.38	6.50	13.17
RoE (%)	7.08	18.12	6.75	17.40
Price to Earnings	99.74	48.21	97.41	29.95
Price-To-Book	5.32	8.01	6.35	4.42

Income Statement (₹ Cr)

	Carborundum Uni	Grindwell Norton	Wendt (India)	Usha Martin
Operating Revenue	5,413.92	3,173.03	255.43	3,836.87
Total Income	5,511.54	3,268.71	260.77	3,898.85
Total Expenditure	4,821.14	2,572.25	219.67	3,068.39
EBITDA	592.78	600.77	35.76	768.48
Depreciation	253.41	105.73	14.85	121.23
EBIT	339.37	495.04	20.91	647.25
Interest	21.07	7.38	0.02	17.28
Other Income	97.62	95.68	5.34	61.98
Exceptional Items	-134.57	0.00	0.00	-16.87
Profit before Tax	281.35	583.34	26.23	675.08
Provision for Tax	127.32	145.95	9.28	161.63
Profit after Tax	154.03	437.38	16.95	513.45

	Carborundum Uni	Grindwell Norton	Wendt (India)	Usha Martin
Shareholder's Funds	3,899.82	2,534.75	253.87	3,301.93
Minority Interest	21.49	-1.36	0.00	-0.50
Non-Current Liabilities	217.59	135.32	1.82	214.13
Current Liabilities	1,064.66	752.61	49.91	695.61
Total Liabilities	5,271.11	3,435.72	305.60	4,410.68

	Carborundum Uni	Grindwell Norton	Wendt (India)	Usha Martin
Non-Current Assets	2,269.10	1,218.15	104.46	1,724.86
Current Assets	2,840.68	2,112.11	191.42	2,280.03
Total Assets	5,271.11	3,435.72	305.60	4,410.68
Total Debt*	304.97	1.01	0.00	145.54
Net Current Assets	1,776.02	1,359.50	141.51	1,584.42
Contingent Liabilities	227.36	54.93	--	248.47

	Carborundum Uni	Grindwell Norton	Wendt (India)	Usha Martin
Cash From Operating Activities	367.36	542.14	21.87	655.34
Cash Flow from Investing Activities	-217.02	-315.39	-5.24	-366.67
Cash from Financing Activities	119.16	-215.00	-9.42	-321.49
Net Cash Inflow / Outflow	269.50	11.75	7.21	-32.82

	Carborundum Uni	Grindwell Norton	Wendt (India)	Usha Martin
ROCE (%)	7.66	23.52	9.32	20.17
ROE (%)	7.08	18.12	6.75	17.40
ROA (%)	3.10	13.47	5.59	12.90
EBIT Margin (%)	6.27	15.60	8.19	16.87
Net Margin (%)	2.79	13.38	6.50	13.17
Cash Profit Margin (%)	0.00	0.00	0.00	0.00

	Carborundum Uni	Grindwell Norton	Wendt (India)	Usha Martin
Revenue Growth (%)	10.14	12.94	7.85	8.54
EBIT Growth (%)	-19.19	19.93	-44.97	34.06
Net Profit Growth (%)	-24.00	17.71	-52.36	33.34
EPS Growth (%)	-23.13	17.92	-52.36	34.91
Book Value Growth (%)	10.21	12.33	4.18	19.93

	Carborundum Uni	Grindwell Norton	Wendt (India)	Usha Martin
Price / Earnings	77.05	48.21	97.41	27.84
Price / Book Value	5.32	8.01	6.35	4.42
Dividend Yield (%)	0.37	1.00	0.36	0.75
EV/EBITDA	34.54	33.09	44.06	19.33
Market Cap (₹ Cr)	14,789.55	14,980.89	1,188.48	11,892.96

	Carborundum Uni	Grindwell Norton	Wendt (India)	Usha Martin
Debt to Equity	0.01	0.00	0.00	0.01
Short term debt to equity ratio	0.07	--	--	0.04
Current Ratio	2.67	2.81	3.84	3.28
Quick Ratio	1.62	2.17	2.77	1.90
Interest Coverage	14.35	80.04	1,312.50	40.07

	Carborundum Uni	Grindwell Norton	Wendt (India)	Usha Martin
Debtors to sales (%)	16.45	12.50	21.23	16.77
Asset Turnover	1.09	0.98	0.84	0.96
Receivable days	57.15	44.13	94.66	57.35
Inventory Days	74.91	56.46	69.91	95.14
Payable days	69.15	120.35	132.28	53.58
Cash Conversion Cycle	62.91	-19.76	32.29	98.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.