CJ Gelatine Prod Peer Comparison

BSE: 507515

₹27.09

₹0.29 (1.08%)

As on 04-Sep-2026IST

Market cap

₹13 Cr

Revenue (TTM)

₹44 Cr

P/E Ratio

28.2

P/B Ratio

5.1

Div. Yield

0 %

Edit

	CJ Gelatine Prod	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	13	23,355	21,588	17,843	16,473
Revenue (₹ Cr)	44	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	0.46	783.41	235.19	531.00	387.86
Net Margin (%)	1.04	9.08	18.79	5.88	16.65
RoE (%)	11.99	13.96	10.03	8.95	15.03
Price to Earnings	28.22	29.82	91.79	33.60	42.47
Price-To-Book	5.07	3.78	8.58	2.93	5.91

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	CJ Gelatine Prod	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	44.29	8,574.79	1,223.90	9,013.00	2,258.20
Total Income	44.34	8,624.11	1,251.61	9,023.00	2,329.38
Total Expenditure	41.60	7,243.44	839.85	7,681.00	1,761.06
EBITDA	2.69	1,331.35	384.05	1,332.00	497.14
Depreciation	0.62	237.05	73.63	484.00	47.37
EBIT	2.07	1,094.30	310.42	848.00	449.77
Interest	1.54	60.80	18.87	364.00	8.60
Other Income	0.04	49.32	27.71	10.00	71.18
Exceptional Items	0.00	-12.84	-6.34	8.00	0.00
Profit before Tax	0.57	1,069.98	312.91	502.00	512.35
Provision for Tax	0.11	286.57	77.72	-29.00	124.49
Profit after Tax	0.46	783.41	235.19	531.00	387.86

Liabilities (₹ Cr)

	CJ Gelatine Prod	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	3.90	5,836.83	2,455.89	5,955.00	2,656.16
Minority Interest	0.00	-0.15	0.00	0.00	0.00
Non-Current Liabilities	15.09	1,532.66	88.20	2,306.00	62.64
Current Liabilities	15.18	1,278.74	657.34	5,038.00	292.39
Total Liabilities	32.83	7,706.02	--	11,113.52	2,681.99

Assets (₹ Cr)

	CJ Gelatine Prod	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	6.14	5,145.91	1,754.09	8,995.00	1,684.25
Current Assets	26.87	3,069.38	1,171.47	4,187.00	1,295.48
Total Assets	32.83	7,706.02	--	11,113.52	2,681.99
Total Debt*	20.96	1,170.53	--	3,789.55	0.00
Net Current Assets	11.69	1,790.64	514.14	-851.00	1,003.09
Contingent Liabilities	0.48	0.53	--	320.61	108.28

Cashflow (₹ Cr)

	CJ Gelatine Prod	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	0.46	624.70	--	1,237.62	329.72
Cash Flow from Investing Activities	-0.55	-1,491.33	--	-1,393.35	-274.50
Cash from Financing Activities	0.09	806.16	--	-73.17	-52.05
Net Cash Inflow / Outflow	0.00	-60.47	--	-228.90	3.17

Ratios

Profitability Ratios

	CJ Gelatine Prod	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	6.46	17.00	--	6.39	20.48
ROE (%)	11.99	13.96	10.03	8.95	15.03
ROA (%)	1.38	9.55	8.05	4.35	13.63
EBIT Margin (%)	4.68	12.76	25.36	9.41	19.92
Net Margin (%)	1.04	9.08	18.79	5.88	16.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	CJ Gelatine Prod	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	8.56	7.12	33.72	27.03	6.02
EBIT Growth (%)	139.93	41.57	34.90	85.15	15.14
Net Profit Growth (%)	383.44	29.05	34.01	124.05	19.02
EPS Growth (%)	365.82	30.59	30.29	123.11	19.02
Book Value Growth (%)	1.05	12.34	--	5.85	15.99

Valuation Ratios

	CJ Gelatine Prod	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	28.22	29.47	89.92	34.17	42.47
Price / Book Value	5.07	3.78	8.58	2.93	5.91
Dividend Yield (%)	0.00	0.44	0.00	0.20	0.17
EV/EBITDA	12.62	18.34	57.35	16.63	31.58
Market Cap (₹ Cr)	7.09	27,044.64	--	14,156.47	9,144.50

Solvency Ratios

	CJ Gelatine Prod	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	3.46	0.19	0.00	0.37	0.00
Short term debt to equity ratio	2.07	0.03	--	0.30	--
Current Ratio	1.77	2.40	1.78	0.83	4.43
Quick Ratio	0.28	1.73	0.96	0.49	3.10
Interest Coverage	1.37	18.60	17.58	2.38	60.58

Operating Efficiency Ratios

	CJ Gelatine Prod	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	8.78	17.56	31.87	15.57	2.35
Asset Turnover	1.32	1.05	0.42	0.74	0.79
Receivable days	32.25	56.28	--	37.06	6.92
Inventory Days	186.44	36.90	--	59.06	51.75
Payable days	48.91	33.64	--	84.85	57.67
Cash Conversion Cycle	169.78	59.53	--	11.27	1.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly