CESC Peer Comparison

NSE: CESC | BSE: 500084

₹128.14

₹4.53 (3.66%)

As on 29-Oct-2026IST

Market cap

₹16,981 Cr

Revenue (TTM)

₹18,853 Cr

P/E Ratio

10.9

P/B Ratio

1.3

Div. Yield

4.7 %

Edit

	CESC	SJVN	SG Mart	Jaiprakash Venture	GMR Power
Market cap (₹ Cr)	16,981	20,604	10,847	8,999	7,189
Revenue (₹ Cr)	18,853	5,005	6,338	5,830	7,389
Net Profit (₹ Cr)	1,627.00	632.98	151.81	492.58	472.17
Net Margin (%)	8.47	13.41	2.38	8.12	6.11
RoE (%)	12.29	4.86	9.20	18.19	-19.95
Price to Earnings	10.95	32.23	71.45	18.27	12.69
Price-To-Book	1.31	1.42	6.37	0.68	4.05

Income Statement (₹ Cr)

	CESC	SJVN	SG Mart	Jaiprakash Venture	GMR Power
Operating Revenue	18,853.00	5,005.22	5,507.92	5,829.82	7,388.59
Total Income	19,201.00	5,180.00	5,557.10	6,068.07	7,742.05
Total Expenditure	14,529.00	1,513.69	5,362.15	4,119.35	5,744.23
EBITDA	4,324.00	3,491.53	145.77	1,710.47	1,644.36
Depreciation	1,214.00	1,128.91	9.33	472.07	668.60
EBIT	3,110.00	2,362.62	136.44	1,238.40	975.76
Interest	1,309.00	1,408.03	32.31	364.16	1,535.84
Other Income	348.00	174.78	49.18	238.25	353.46
Exceptional Items	0.00	0.00	0.00	-704.63	898.03
Profit before Tax	2,149.00	1,129.37	153.31	407.86	691.41
Provision for Tax	522.00	434.68	39.18	-84.72	218.47
Profit after Tax	1,627.00	694.69	114.13	492.58	472.94

	CESC	SJVN	SG Mart	Jaiprakash Venture	GMR Power
Shareholder's Funds	12,530.00	14,238.84	1,619.90	13,234.69	1,903.83
Minority Interest	-76.00	0.23	0.00	0.00	-18.83
Non-Current Liabilities	22,697.00	28,511.99	5.42	3,273.25	10,574.01
Current Liabilities	10,584.00	9,004.32	303.75	1,859.49	4,367.28
Total Liabilities	46,470.17	52,248.46	--	18,082.82	17,048.05

	CESC	SJVN	SG Mart	Jaiprakash Venture	GMR Power
Non-Current Assets	25,805.00	42,966.69	555.90	12,748.05	8,441.66
Current Assets	9,745.00	5,737.80	1,108.18	5,096.90	6,191.32
Total Assets	46,470.17	52,248.46	--	18,082.82	17,048.05
Total Debt*	21,318.54	32,103.02	--	3,380.25	11,503.23
Net Current Assets	-839.00	-3,266.52	804.43	3,237.41	1,824.04
Contingent Liabilities	1,251.27	1,838.33	--	9,728.27	2,917.47

	CESC	SJVN	SG Mart	Jaiprakash Venture	GMR Power
Cash From Operating Activities	4,057.49	1,859.66	--	1,300.99	1,259.98
Cash Flow from Investing Activities	-3,235.28	-3,481.13	--	-676.36	-808.70
Cash from Financing Activities	1,204.90	2,384.69	--	-762.22	-583.07
Net Cash Inflow / Outflow	2,027.11	763.22	--	-137.59	-131.79

	CESC	SJVN	SG Mart	Jaiprakash Venture	GMR Power
ROCE (%)	11.48	5.59	--	6.98	20.14
ROE (%)	12.29	4.86	7.22	18.19	-19.95
ROA (%)	3.72	1.42	5.41	2.70	2.78
EBIT Margin (%)	16.50	47.20	2.48	21.24	13.21
Net Margin (%)	8.47	13.41	2.05	8.12	6.11
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	CESC	SJVN	SG Mart	Jaiprakash Venture	GMR Power
Revenue Growth (%)	8.73	60.47	6.60	5.95	15.79
EBIT Growth (%)	12.44	49.22	60.76	-3.37	2.15
Net Profit Growth (%)	12.36	-2.28	18.84	-33.67	1.11
EPS Growth (%)	12.23	-1.03	11.73	218.12	-654.38
Book Value Growth (%)	4.33	0.42	--	5.32	207.34

	CESC	SJVN	SG Mart	Jaiprakash Venture	GMR Power
Price / Earnings	10.95	29.39	95.01	3.81	-20.73
Price / Book Value	1.31	1.42	6.70	0.68	4.05
Dividend Yield (%)	4.68	2.86	0.00	0.00	0.00
EV/EBITDA	7.55	14.37	69.25	6.06	10.30
Market Cap (₹ Cr)	19,911.12	24,903.33	--	9,615.33	6,998.26

	CESC	SJVN	SG Mart	Jaiprakash Venture	GMR Power
Debt to Equity	1.22	1.91	0.00	0.20	5.07
Short term debt to equity ratio	0.25	0.01	--	0.03	0.27
Current Ratio	0.92	0.64	3.65	2.74	1.42
Quick Ratio	0.85	0.62	2.98	2.55	1.30
Interest Coverage	2.64	1.80	5.74	2.12	1.45

	CESC	SJVN	SG Mart	Jaiprakash Venture	GMR Power
Debtors to sales (%)	12.81	40.14	1.94	17.58	15.97
Asset Turnover	0.43	0.10	2.61	0.32	0.43
Receivable days	47.58	92.49	--	66.72	71.81
Inventory Days	13.97	8.84	--	35.14	22.25
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.