CESC Peer Comparison

NSE: CESC | BSE: 500084

₹152.13

₹-1.20 (-0.78%)

As on 27-Aug-2026IST

Market cap

₹20,175 Cr

Revenue (TTM)

₹18,853 Cr

P/E Ratio

P/B Ratio

1.6

Div. Yield

3.9 %

Edit

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Market cap (₹ Cr)	20,175	25,646	11,603	10,237	9,396
Revenue (₹ Cr)	18,853	5,005	5,756	6,480	7,690
Net Profit (₹ Cr)	1,627.00	632.98	641.34	124.33	-316.86
Net Margin (%)	8.47	13.41	10.75	1.90	-3.93
RoE (%)	12.29	4.86	6.93	7.96	0.78
Price to Earnings	13.01	40.12	18.09	82.33	--
Price-To-Book	1.56	1.77	1.23	6.23	0.64

Income Statement (₹ Cr)

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Operating Revenue	18,570.34	4,528.29	5,563.46	5,856.17	7,619.71
Total Income	18,927.29	4,722.81	5,791.61	5,936.37	7,989.35
Total Expenditure	14,951.10	1,178.70	4,196.46	5,753.08	5,257.22
EBITDA	3,619.24	3,349.59	1,367.00	103.09	2,362.49
Depreciation	1,228.40	1,041.98	472.80	2.08	829.21
EBIT	2,390.84	2,307.61	894.20	101.01	1,533.28
Interest	1,531.83	1,297.86	374.93	43.89	1,666.21
Other Income	356.95	194.52	228.15	80.20	369.64
Exceptional Items	902.57	-53.26	--	--	-381.60
Profit before Tax	2,118.53	1,147.37	747.42	137.32	-144.89
Provision for Tax	500.96	505.52	296.79	33.89	191.86
Profit after Tax	1,617.57	641.85	450.63	103.43	-336.75

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Shareholder's Funds	12,530.34	14,238.84	12,732.26	1,208.15	16,039.42
Minority Interest	658.51	10.38	--	--	--
Non-Current Liabilities	22,697.36	28,530.70	3,670.84	33.15	15,155.50
Current Liabilities	10,583.96	9,264.66	1,679.72	1,057.12	10,180.65
Total Liabilities	46,470.17	52,248.46	18,082.82	2,298.48	41,375.57

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Non-Current Assets	28,059.60	45,310.40	13,765.23	305.23	36,664.67
Current Assets	18,410.57	5,998.14	4,317.59	1,993.19	4,617.75
Total Assets	46,470.17	52,248.46	18,082.82	2,298.48	41,375.57
Total Debt*	21,318.54	32,103.02	3,380.25	689.04	14,812.03
Net Current Assets	7,826.61	-3,266.52	2,637.87	936.07	-5,562.90
Contingent Liabilities	1,251.27	1,838.33	9,728.27	0.86	1,718.78

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Cash From Operating Activities	4,057.49	1,859.66	1,300.99	-391.01	2,824.36
Cash Flow from Investing Activities	-3,235.28	-3,481.13	-676.36	-87.39	-211.92
Cash from Financing Activities	1,204.90	2,384.69	-762.22	478.89	-1,827.76
Net Cash Inflow / Outflow	2,027.11	763.22	-137.59	0.49	784.68

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
ROCE (%)	11.48	5.59	6.98	11.45	5.07
ROE (%)	13.18	4.52	5.18	9.77	-2.31
ROA (%)	3.70	1.30	2.51	5.46	-0.81
EBIT Margin (%)	21.41	78.27	28.67	3.13	35.86
Net Margin (%)	8.55	13.59	7.78	1.74	-4.21
Cash Profit Margin (%)	15.33	37.18	16.60	1.79	6.46

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Revenue Growth (%)	9.23	47.40	1.85	118.28	0.49
EBIT Growth (%)	23.53	40.33	-24.04	96.14	-1.81
Net Profit Growth (%)	13.20	-21.54	-44.61	69.72	-111.43
EPS Growth (%)	12.56	-21.67	-44.61	68.37	-111.10
Book Value Growth (%)	4.33	0.42	5.32	12.53	0.27

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Price / Earnings	12.91	38.78	21.34	35.13	0.00
Price / Book Value	1.59	1.75	1.08	3.24	0.58
Dividend Yield (%)	3.99	2.37	0.00	0.00	0.00
EV/EBITDA	8.97	15.37	9.27	17.34	7.88
Market Cap (₹ Cr)	19,911.12	24,903.33	9,615.33	3,633.75	8,420.54

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Debt to Equity	1.70	2.25	0.27	0.61	1.01
Short term debt to equity ratio	0.25	0.01	0.03	0.57	0.04
Current Ratio	1.74	0.65	2.57	1.89	0.45
Quick Ratio	1.67	0.63	2.28	1.65	0.35
Interest Coverage	2.38	1.88	2.99	4.13	0.91

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Debtors to sales (%)	13.01	44.36	19.61	5.41	17.19
Asset Turnover	0.42	0.09	0.31	3.11	0.18
Receivable days	47.58	92.49	66.72	12.50	67.82
Inventory Days	13.97	8.84	35.14	10.07	46.54
Payable days	--	--	--	12.05	--
Cash Conversion Cycle	--	--	--	10.52	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.