CESC Peer Comparison

NSE: CESC | BSE: 500084

₹131.62

₹-2.23 (-1.67%)

As on 01-Oct-2026IST

Market cap

₹17,431 Cr

Revenue (TTM)

₹18,853 Cr

P/E Ratio

11.2

P/B Ratio

1.3

Div. Yield

4.6 %

Edit

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Market cap (₹ Cr)	17,431	22,757	10,157	9,358	8,023
Revenue (₹ Cr)	18,853	5,005	5,756	6,480	7,690
Net Profit (₹ Cr)	1,627.00	632.98	641.34	124.33	-316.86
Net Margin (%)	8.47	13.41	10.75	1.90	-3.93
RoE (%)	12.29	4.86	6.93	7.96	0.78
Price to Earnings	11.24	35.60	15.84	75.27	--
Price-To-Book	1.35	1.57	1.08	5.70	0.55

Income Statement (₹ Cr)

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Operating Revenue	18,853.00	5,005.22	5,756.00	6,480.09	7,690.45
Total Income	19,201.00	5,180.00	5,967.22	6,538.47	8,066.96
Total Expenditure	14,529.00	1,513.69	4,231.34	6,320.52	5,329.76
EBITDA	4,324.00	3,491.53	1,524.66	159.57	2,360.69
Depreciation	1,214.00	1,128.91	472.73	13.85	829.89
EBIT	3,110.00	2,362.62	1,051.93	145.72	1,530.80
Interest	1,309.00	1,408.03	380.11	45.34	1,626.97
Other Income	348.00	174.78	211.22	58.38	376.51
Exceptional Items	0.00	0.00	-193.63	0.00	-381.60
Profit before Tax	2,149.00	1,129.37	689.41	158.76	-101.26
Provision for Tax	522.00	434.68	48.07	34.43	215.46
Profit after Tax	1,627.00	694.69	641.34	124.33	-316.72

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Shareholder's Funds	12,530.00	14,238.84	12,732.26	1,596.53	16,039.42
Minority Interest	-76.00	0.23	0.00	0.00	0.00
Non-Current Liabilities	22,697.00	28,511.99	3,670.84	39.25	15,072.52
Current Liabilities	10,584.00	9,004.32	1,554.54	613.84	10,180.65
Total Liabilities	46,470.17	52,248.46	18,082.82	--	41,375.57

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Non-Current Assets	25,805.00	42,966.69	13,039.19	340.20	32,806.11
Current Assets	9,745.00	5,737.80	4,192.41	1,721.04	4,617.75
Total Assets	46,470.17	52,248.46	18,082.82	--	41,375.57
Total Debt*	21,318.54	32,103.02	3,380.25	--	14,812.03
Net Current Assets	-839.00	-3,266.52	2,637.87	1,107.20	-5,562.90
Contingent Liabilities	1,251.27	1,838.33	9,728.27	--	1,718.78

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Cash From Operating Activities	4,057.49	1,859.66	1,300.99	--	2,824.36
Cash Flow from Investing Activities	-3,235.28	-3,481.13	-676.36	--	-211.92
Cash from Financing Activities	1,204.90	2,384.69	-762.22	--	-1,827.76
Net Cash Inflow / Outflow	2,027.11	763.22	-137.59	--	784.68

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
ROCE (%)	11.48	5.59	6.98	--	5.07
ROE (%)	12.29	4.86	6.93	7.96	0.78
ROA (%)	3.72	1.42	3.59	5.47	-0.77
EBIT Margin (%)	16.50	47.20	18.28	2.25	19.91
Net Margin (%)	8.47	13.41	10.75	1.90	-3.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Revenue Growth (%)	8.73	60.47	8.80	10.46	2.87
EBIT Growth (%)	12.44	49.22	-12.05	37.37	32.35
Net Profit Growth (%)	12.36	-2.28	-13.70	13.61	-110.25
EPS Growth (%)	12.23	-1.03	18.72	4.58	2,001.64
Book Value Growth (%)	4.33	0.42	5.32	--	0.27

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Price / Earnings	11.24	32.47	11.51	75.23	63.53
Price / Book Value	1.35	1.57	1.08	5.70	0.55
Dividend Yield (%)	4.56	2.59	0.00	0.00	0.00
EV/EBITDA	7.65	14.99	7.56	53.93	8.95
Market Cap (₹ Cr)	19,911.12	24,903.33	9,615.33	--	8,420.54

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Debt to Equity	1.22	1.91	0.23	0.00	0.62
Short term debt to equity ratio	0.25	0.01	0.03	--	0.04
Current Ratio	0.92	0.64	2.70	2.80	0.45
Quick Ratio	0.85	0.62	2.38	2.34	0.35
Interest Coverage	2.64	1.80	2.81	4.50	0.94

	CESC	SJVN	Jaiprakash Venture	SG Mart	Reliance Power
Debtors to sales (%)	12.81	40.14	18.95	4.08	17.04
Asset Turnover	0.43	0.10	0.32	2.85	0.19
Receivable days	47.58	92.49	66.72	--	67.82
Inventory Days	13.97	8.84	35.14	--	46.54
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.