CESC Financials

NSE: CESC | BSE: 500084

₹148.11

up-down-arrow-4.02 (-2.64%)

As on 28-Aug-2026IST

Market cap

info icon

₹19,625 Cr

Revenue (TTM)

info icon

₹18,853 Cr

P/E Ratio

info icon

12.7

P/B Ratio

info icon

1.5

Div. Yield

info icon

4.1 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
18,853.00
18,570.34
17,001.29
15,293.21
14,246.35
12,543.88
Total Income
19,201.00
18,927.29
17,375.49
15,544.26
14,555.12
12,834.93
Total Expenditure
14,529.00
14,951.10
14,156.56
13,025.02
11,972.85
9,523.81
EBITDA
4,324.00
3,619.24
2,844.73
2,268.19
2,273.50
3,020.07
Depreciation
1,214.00
1,228.40
1,205.49
1,216.73
877.87
884.66
EBIT
3,110.00
2,390.84
1,639.24
1,051.46
1,395.63
2,135.41
Interest
1,309.00
1,531.83
1,479.27
1,376.65
1,241.45
1,247.93
Other Income
348.00
356.95
374.20
251.05
308.77
291.05
Exceptional Items
--
902.57
1,249.11
1,757.27
1,276.15
736.95
Profit before Tax
2,149.00
2,118.53
1,783.28
1,683.13
1,739.10
1,915.48
Provision for Tax
522.00
500.96
354.35
235.84
341.77
511.40
Profit after Tax
1,627.00
1,617.57
1,428.93
1,447.29
1,397.33
1,404.08
Minority Interest
-76.00
-75.58
-59.00
-70.94
-54.50
-46.01
Share of Associate
--
--
--
--
--
--
Consolidated Profit
1,551.00
1,541.99
1,369.93
1,376.35
1,342.83
1,358.07

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
12,530.00
12,530.34
12,010.71
11,445.64
10,910.37
10,396.43
Minority Interest
-76.00
658.51
592.76
539.71
478.73
434.16
Non-Current Liabilities
22,697.00
22,697.36
19,877.46
18,237.47
16,938.63
17,828.42
Current Liabilities
10,584.00
10,583.96
8,529.33
6,944.96
9,384.16
8,834.46
Total Liabilities
46,470.00
46,470.17
41,010.26
37,167.78
37,711.89
37,493.47

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
25,805.00
28,059.60
24,952.36
23,035.86
23,565.08
24,017.83
Current Assets
9,745.00
18,410.57
16,057.90
14,131.92
14,146.81
13,475.64
Total Assets
46,470.00
46,470.17
41,010.26
37,167.78
37,711.89
37,493.47
Total Debt*
--
21,318.54
17,719.01
14,363.08
14,062.45
14,738.89
Net Current Assets
-839.00
7,826.61
7,528.57
7,186.96
4,762.65
4,641.18
Contingent Liabilities
--
1,251.27
1,117.72
974.76
1,032.73
926.08

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
4,057.49
2,581.44
2,351.41
1,978.35
2,499.07
Cash Flow from Investing Activities
--
-3,235.28
-3,012.47
-563.60
-544.70
-575.03
Cash from Financing Activities
--
1,204.90
1,336.87
-1,641.63
-2,457.15
-610.94
Net Cash Inflow / Outflow
--
2,027.11
905.84
146.18
-1,023.50
1,313.10

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
11.70
11.63
10.33
10.38
10.13
10.24
Cash EPS (₹) info
11.70
21.47
19.87
20.10
17.16
17.27
Adjusted Book Value (₹) info
97.68
94.52
90.60
86.34
82.30
78.42
Dividend per Share (₹) info
4.05
6.00
4.50
4.50
4.50
4.50
Cash Flow per Share (₹) info
--
30.61
19.47
17.74
14.92
18.85
Free Cash Flow per Share (₹) info
--
-7.75
-2.89
5.18
1.81
4.30

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
11.48
11.75
12.05
11.90
12.90
ROE (%) info
12.29
13.18
12.18
12.95
13.12
13.86
ROA (%) info
3.72
3.70
3.66
3.87
3.72
3.83
EBIT Margin (%) info
16.50
12.87
9.64
6.88
9.80
17.02
Net Margin (%) info
8.47
8.55
8.22
9.31
9.60
10.94
Cash Profit Margin (%) info
--
15.33
15.50
17.42
15.97
18.25

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
8.73
9.23
11.17
7.35
13.57
7.84
EBIT Growth (%) info
12.44
45.85
55.90
-24.66
-34.64
-10.04
Net Profit Growth (%) info
12.23
13.20
-1.27
3.58
-0.48
3.03
EPS Growth (%) info
12.23
12.56
-0.47
2.50
-1.12
2.04
Book Value Growth (%) info
--
4.33
4.94
4.91
4.94
5.30

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
12.65
12.91
14.88
11.69
6.57
7.41
Price / Book Value info
1.52
1.59
1.70
1.41
0.81
0.97
Dividend Yield (%) info
4.05
3.99
2.93
3.71
6.76
5.93
EV/EBITDA info
7.57
8.97
10.58
11.01
7.86
6.51
Close Price (₹) info
168.81
150.17
153.86
121.65
66.65
75.85
High Price (₹) info
204.50
185.26
212.70
149.90
88.00
102.45
Low Price (₹) info
138.05
136.80
119.00
62.80
62.10
57.50
Market Cap (₹ Cr) info
19,625.07
19,911.12
20,387.95
16,093.04
8,819.92
10,061.31

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
1.22
1.70
1.48
1.25
1.29
1.42
Short term debt to equity ratio info
--
0.25
0.23
0.12
0.19
0.22
Current Ratio info
0.92
1.74
1.88
2.03
1.51
1.53
Quick Ratio info
0.85
1.67
1.80
1.91
1.41
1.45
Interest Coverage info
2.64
2.38
2.21
2.22
2.40
2.53

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
12.81
13.01
14.27
14.75
15.38
16.71
Asset Turnover info
0.43
0.42
0.43
0.41
0.38
0.34
Receivable days info
--
47.58
50.26
53.08
54.92
64.17
Inventory Days info
--
13.97
17.20
20.99
19.72
18.29
Payable days info
--
--
--
--
--
--
Cash Conversion Cycle info
--
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...