Market cap
₹14 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
14
P/B Ratio
1.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.63
|
8.10
|
27.69
|
0.90
|
5.50
|
5.27
|
|||||
|
Other Income
|
3.38
|
1.35
|
4.88
|
0.14
|
0.08
|
0.07
|
|||||
|
Total Income
|
5.01
|
9.45
|
32.58
|
1.04
|
5.59
|
5.35
|
|||||
|
Interest Expense
|
0.74
|
0.30
|
0.03
|
0.04
|
0.06
|
0.08
|
|||||
|
Operating Expenses
|
3.49
|
9.91
|
29.39
|
1.41
|
5.56
|
5.75
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.55
|
-0.95
|
3.09
|
-0.49
|
-0.10
|
-0.56
|
|||||
|
Taxes
|
-0.46
|
-0.58
|
0.62
|
-0.08
|
-0.07
|
-0.12
|
|||||
|
Profit after Tax
|
1.01
|
-0.38
|
2.47
|
-0.40
|
-0.04
|
-0.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.01
|
-0.38
|
2.47
|
-0.40
|
-0.04
|
-0.45
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.14
|
5.86
|
6.41
|
3.94
|
4.34
|
4.38
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.19
|
8.32
|
-0.63
|
-0.74
|
3.49
|
3.79
|
|||||
|
Current Liabilities
|
6.93
|
4.46
|
2.95
|
9.74
|
0.16
|
0.24
|
|||||
|
Total Liabilities
|
17.26
|
19.68
|
9.42
|
13.88
|
8.85
|
9.21
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.85
|
-8.01
|
7.09
|
0.25
|
-2.31
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-8.90
|
6.05
|
-3.15
|
0.05
|
0.02
|
|||||
|
Cash from Financing Activities
|
--
|
6.68
|
2.36
|
-3.95
|
-0.29
|
2.30
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.36
|
0.40
|
-0.01
|
0.00
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.37
|
-1.25
|
8.22
|
-1.34
|
-0.12
|
-1.48
|
|||||
|
Cash EPS (₹)
|
--
|
-0.60
|
8.42
|
-1.09
|
0.14
|
-1.20
|
|||||
|
Adjusted Book Value (₹)
|
--
|
19.52
|
21.33
|
13.11
|
14.45
|
14.57
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
6.16
|
-26.66
|
23.61
|
0.82
|
-7.69
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
6.38
|
-41.84
|
13.57
|
1.02
|
-7.37
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.29
|
46.33
|
-6.89
|
-0.55
|
-6.01
|
|||||
|
ROE (%)
|
13.80
|
-6.12
|
47.75
|
-9.74
|
-0.86
|
-9.68
|
|||||
|
ROA (%)
|
5.49
|
-2.75
|
22.80
|
-3.85
|
-0.45
|
-5.91
|
|||||
|
EBIT Margin (%)
|
-127.99
|
-24.71
|
-6.37
|
-65.12
|
-2.39
|
-10.56
|
|||||
|
Net Margin (%)
|
20.23
|
-3.98
|
7.58
|
-38.77
|
-0.67
|
-8.33
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-2.22
|
9.14
|
-36.23
|
0.75
|
-6.81
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-24.90
|
-70.74
|
2,972.98
|
-83.62
|
4.32
|
1,264.47
|
|||||
|
EBIT Growth (%)
|
-29.50
|
-13.58
|
-200.46
|
-346.58
|
76.40
|
2.78
|
|||||
|
Net Profit Growth (%)
|
-45.07
|
-115.21
|
712.88
|
-980.70
|
91.62
|
43.18
|
|||||
|
EPS Growth (%)
|
74.35
|
-115.21
|
712.87
|
-980.27
|
91.62
|
43.18
|
|||||
|
Book Value Growth (%)
|
--
|
-8.50
|
62.73
|
-9.29
|
-0.85
|
-9.23
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.92
|
3.41
|
--
|
2.82
|
1.81
|
2.88
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.32
|
-64.68
|
1.32
|
-30.81
|
409.16
|
-43.11
|
|||||
|
Close Price (₹)
|
40.62
|
66.65
|
--
|
37.00
|
26.20
|
42.00
|
|||||
|
High Price (₹)
|
102.74
|
114.09
|
--
|
55.00
|
48.30
|
61.95
|
|||||
|
Low Price (₹)
|
40.00
|
44.78
|
--
|
22.55
|
22.85
|
31.00
|
|||||
|
Market Cap (₹ Cr)
|
14.20
|
20.02
|
--
|
11.12
|
7.87
|
12.62
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
1.66
|
0.43
|
0.09
|
1.01
|
1.06
|
|||||
|
Short term debt to equity ratio
|
--
|
0.67
|
0.42
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.25
|
2.37
|
1.38
|
0.09
|
8.15
|
2.49
|
|||||
|
Quick Ratio
|
0.24
|
2.37
|
1.36
|
0.09
|
8.09
|
2.49
|
|||||
|
Interest Coverage
|
1.74
|
-2.20
|
105.81
|
-11.40
|
-0.88
|
-6.33
|