Bonanza Peer Comparison

BSE: 523133

₹16.50

₹-0.80 (-4.62%)

As on 12-Dec-2019IST

Market cap

₹4 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

100.1

P/B Ratio

-9.2

Div. Yield

0 %

Edit

	Bonanza	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	4	72,862	30,488	18,731	12,446
Revenue (₹ Cr)	6	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	0.04	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	0.73	8.05	5.67	3.25	0.60
RoE (%)	--	26.62	9.97	5.30	0.64
Price to Earnings	100.13	31.55	27.15	28.66	148.75
Price-To-Book	-9.22	7.61	2.56	1.48	0.94

Income Statement (₹ Cr)

	Bonanza	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	5.37	6,347.01	3,753.04	8,506.62	--
Total Income	5.37	6,475.84	3,832.78	8,685.45	--
Total Expenditure	5.38	5,765.73	3,053.05	7,510.66	--
EBITDA	0.00	581.28	700.00	995.96	--
Depreciation	--	258.16	214.74	363.48	--
EBIT	0.00	323.13	485.25	632.48	--
Interest	0.00	170.15	48.53	581.37	--
Other Income	--	128.83	79.74	178.83	--
Exceptional Items	--	--	--	-90.81	--
Profit before Tax	0.00	195.89	518.90	133.73	--
Provision for Tax	--	20.21	-10.65	133.12	--
Profit after Tax	0.00	175.68	529.56	0.61	--

	Bonanza	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	-0.48	2,854.03	1,855.51	5,496.40	--
Minority Interest	--	56.61	209.54	-296.40	--
Non-Current Liabilities	1.87	2,014.31	402.18	3,777.15	--
Current Liabilities	2.17	2,865.18	1,002.59	4,219.37	--
Total Liabilities	3.56	7,790.13	3,469.82	13,196.51	--

	Bonanza	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	1.94	3,570.53	1,972.63	7,857.54	--
Current Assets	1.62	4,219.00	1,497.18	5,336.93	--
Total Assets	3.56	7,790.13	3,469.82	13,196.51	--
Total Debt*	1.87	1,386.43	564.13	6,347.71	--
Net Current Assets	-0.55	1,353.83	494.59	1,117.56	--
Contingent Liabilities	--	212.02	225.87	2,464.41	--

	Bonanza	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	0.01	981.36	502.71	565.11	--
Cash Flow from Investing Activities	--	182.32	-156.15	-120.29	--
Cash from Financing Activities	0.00	-760.88	-403.84	-469.56	--
Net Cash Inflow / Outflow	0.01	402.80	-57.27	-24.74	--

	Bonanza	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	-0.14	8.23	25.06	6.10	--
ROE (%)	0.00	6.20	32.64	0.01	--
ROA (%)	-0.08	2.18	15.82	0.00	--
EBIT Margin (%)	-0.04	11.19	20.78	13.81	--
Net Margin (%)	-0.05	2.71	13.82	0.01	--
Cash Profit Margin (%)	-0.05	6.82	19.34	4.25	--

	Bonanza	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	19.72	7.60	70.87	20.32	--
EBIT Growth (%)	-197.19	-3.65	122.50	16.11	--
Net Profit Growth (%)	-501.01	1,636.79	551.05	-99.53	--
EPS Growth (%)	-503.33	499.08	493.31	56.89	--
Book Value Growth (%)	-0.61	1.59	33.58	2.05	--

	Bonanza	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	0.00	22.55	0.00	21.32	--
Price / Book Value	0.00	1.25	0.00	0.69	--
Dividend Yield (%)	0.00	0.37	--	1.01	--
EV/EBITDA	-1,591.85	6.10	0.72	8.52	--
Market Cap (₹ Cr)	0.00	3,569.94	0.00	3,805.01	--

	Bonanza	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	-3.88	0.49	0.30	1.15	--
Short term debt to equity ratio	--	0.00	0.15	0.50	--
Current Ratio	0.75	1.47	1.49	1.26	--
Quick Ratio	0.75	0.94	0.94	0.68	--
Interest Coverage	-1.87	2.15	11.69	1.23	--

	Bonanza	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	29.48	20.70	10.01	22.87	--
Asset Turnover	1.50	0.79	1.15	0.66	--
Receivable days	108.87	79.71	30.74	71.07	--
Inventory Days	0.00	93.97	44.85	101.71	--
Payable days	138.43	30.94	51.55	36.47	--
Cash Conversion Cycle	-29.56	142.74	24.05	136.30	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.