Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
0.03
|
0.05
|
0.08
|
|||||
|
Other Income
|
--
|
0.02
|
0.22
|
0.00
|
0.01
|
0.04
|
|||||
|
Total Income
|
--
|
0.02
|
0.22
|
0.03
|
0.06
|
0.12
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.05
|
0.08
|
0.20
|
0.07
|
0.20
|
0.21
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.06
|
-0.05
|
0.02
|
-0.04
|
-0.14
|
-0.10
|
|||||
|
Taxes
|
--
|
--
|
0.00
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.06
|
-0.05
|
0.01
|
-0.04
|
-0.14
|
-0.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.06
|
-0.05
|
0.01
|
-0.04
|
-0.14
|
-0.10
|
Liabilities (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.19
|
3.25
|
3.30
|
3.29
|
3.33
|
3.48
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
Current Liabilities
|
0.58
|
0.56
|
0.57
|
0.43
|
0.44
|
0.41
|
|||||
|
Total Liabilities
|
3.78
|
3.83
|
3.89
|
3.74
|
3.79
|
3.91
|
Cashflow (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.04
|
-0.06
|
0.15
|
-0.01
|
-0.10
|
-0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.12
|
--
|
1.52
|
0.00
|
|||||
|
Cash from Financing Activities
|
0.04
|
0.05
|
-0.31
|
0.02
|
-1.46
|
0.03
|
|||||
|
Net Cash Inflow / Outflow
|
0.00
|
-0.01
|
-0.03
|
0.00
|
-0.05
|
-0.09
|
Financials Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.11
|
-0.11
|
0.02
|
-0.08
|
-0.28
|
-0.21
|
|||||
|
Cash EPS (₹)
|
-0.11
|
-0.11
|
0.02
|
-0.07
|
-0.28
|
-0.20
|
|||||
|
Adjusted Book Value (₹)
|
6.32
|
6.43
|
6.54
|
6.51
|
6.60
|
6.89
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-0.09
|
-0.12
|
0.30
|
-0.02
|
-0.21
|
-0.23
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.09
|
-0.12
|
0.30
|
-0.02
|
-0.21
|
-0.24
|
Profitability Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-1.65
|
-1.64
|
0.49
|
-1.22
|
-4.22
|
-2.85
|
|||||
|
ROE (%)
|
-1.72
|
-1.67
|
0.34
|
-1.22
|
-4.22
|
-2.96
|
|||||
|
ROA (%)
|
-1.46
|
-1.42
|
0.29
|
-1.08
|
-3.73
|
-2.62
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
-138.19
|
-329.37
|
-186.77
|
|||||
|
Net Margin (%)
|
--
|
-243.82
|
5.16
|
-126.05
|
-238.14
|
-90.46
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
-123.22
|
-293.00
|
-132.83
|
Growth Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
-35.79
|
-36.67
|
-65.12
|
|||||
|
EBIT Growth (%)
|
30.10
|
61.83
|
-372.94
|
73.06
|
-11.69
|
-14.88
|
|||||
|
Net Profit Growth (%)
|
-1.21
|
-592.75
|
127.44
|
71.82
|
-38.17
|
9.83
|
|||||
|
EPS Growth (%)
|
-1.21
|
-592.91
|
127.43
|
71.82
|
-38.16
|
10.47
|
|||||
|
Book Value Growth (%)
|
-1.71
|
-1.66
|
0.34
|
-1.32
|
-4.13
|
-1.93
|
Valuation Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
110.45
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
0.37
|
--
|
1.85
|
1.52
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-96.44
|
-95.65
|
70.18
|
-133.17
|
-44.17
|
-54.26
|
|||||
|
Close Price (₹)
|
--
|
--
|
2.43
|
--
|
12.24
|
10.46
|
|||||
|
High Price (₹)
|
--
|
--
|
2.68
|
--
|
15.00
|
13.34
|
|||||
|
Low Price (₹)
|
--
|
--
|
2.43
|
--
|
10.88
|
4.39
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
6.18
|
5.28
|
Solvency Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.03
|
0.03
|
0.04
|
0.14
|
0.21
|
0.37
|
|||||
|
Quick Ratio
|
0.03
|
0.03
|
0.04
|
0.14
|
0.21
|
0.37
|
|||||
|
Interest Coverage
|
-23.69
|
-46.91
|
1,399.69
|
--
|
-881.45
|
-25.18
|