Birla Shloka Edutech Peer Comparison

NSE: BIRSHLE | BSE: 511607

₹1.46

₹0.00 (0.00%)

As on 06-Nov-2017IST

Market cap

₹3 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

18.4

P/B Ratio

Div. Yield

0 %

Edit

	Birla Shloka Edutech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	3	29,454	27,429	18,497	14,616
Revenue (₹ Cr)	--	14,670	2,702	843	671
Net Profit (₹ Cr)	0.17	1,343.30	260.66	163.80	198.83
Net Margin (%)	--	9.19	9.55	17.14	26.37
RoE (%)	0.17	22.16	40.04	15.04	9.88
Price to Earnings	18.42	21.92	105.23	121.79	81.13
Price-To-Book	0.03	4.39	13.66	19.13	7.62

Income Statement (₹ Cr)

	Birla Shloka Edutech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	0.74	3,534.90	--	65.68	52.62
Total Income	5.75	3,577.09	--	66.50	58.15
Total Expenditure	4.41	2,960.30	--	50.15	48.54
EBITDA	-3.67	574.60	--	15.53	4.07
Depreciation	3.36	55.25	--	6.70	4.32
EBIT	-7.03	519.34	--	8.83	-0.24
Interest	0.13	1.14	--	7.87	2.37
Other Income	5.01	42.19	--	0.82	5.53
Exceptional Items	0.69	--	--	--	--
Profit before Tax	-2.15	560.40	--	1.77	2.92
Provision for Tax	0.00	141.23	--	0.48	0.60
Profit after Tax	-2.15	419.16	--	1.30	2.32

	Birla Shloka Edutech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	106.66	1,740.92	--	127.86	112.37
Minority Interest	1.23	--	--	--	--
Non-Current Liabilities	-3.13	-95.30	--	1.85	8.67
Current Liabilities	72.90	540.14	--	152.20	45.71
Total Liabilities	181.19	2,310.98	--	281.92	166.75

	Birla Shloka Edutech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	73.32	952.47	--	193.73	65.94
Current Assets	104.33	1,233.29	--	88.18	100.81
Total Assets	181.19	2,310.98	--	281.92	166.75
Total Debt*	21.86	0.00	--	98.10	40.52
Net Current Assets	31.43	693.15	--	-64.02	55.10
Contingent Liabilities	72.05	3.77	--	2.37	24.60

	Birla Shloka Edutech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	-0.60	472.98	--	16.37	42.90
Cash Flow from Investing Activities	7.47	-199.86	--	-11.66	-9.25
Cash from Financing Activities	-6.31	-249.42	--	-3.33	-3.33
Net Cash Inflow / Outflow	0.56	23.70	--	1.38	30.33

	Birla Shloka Edutech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	-1.53	35.38	--	3.94	3.48
ROE (%)	-2.00	26.99	--	0.87	2.08
ROA (%)	-1.19	20.05	--	0.44	1.35
EBIT Margin (%)	179.87	17.45	--	24.89	18.25
Net Margin (%)	-37.45	11.72	--	1.95	3.99
Cash Profit Margin (%)	162.49	13.42	--	12.18	12.57

	Birla Shloka Edutech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-91.73	13.17	--	-34.79	-33.02
EBIT Growth (%)	25.00	11.34	--	-36.68	-63.37
Net Profit Growth (%)	71.25	6.60	--	75.85	-85.27
EPS Growth (%)	71.88	6.44	--	75.78	-85.27
Book Value Growth (%)	-1.41	20.30	--	-24.72	1.25

	Birla Shloka Edutech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	0.00	7.46	--	21.90	245.01
Price / Book Value	0.07	3.69	--	0.22	5.05
Dividend Yield (%)	0.00	2.66	--	0.00	0.14
EV/EBITDA	20.06	9.45	--	7.43	56.28
Market Cap (₹ Cr)	6.93	6,255.00	--	28.42	567.90

	Birla Shloka Edutech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.20	0.00	--	0.77	0.36
Short term debt to equity ratio	0.11	--	--	0.77	0.26
Current Ratio	1.43	2.28	--	0.58	2.21
Quick Ratio	1.29	2.28	--	0.58	1.99
Interest Coverage	-15.93	494.31	--	1.23	2.23

	Birla Shloka Edutech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	7,934.61	12.38	--	98.98	9.04
Asset Turnover	0.00	1.69	--	0.22	0.31
Receivable days	0.00	45.34	--	424.54	215.46
Inventory Days	5,144.44	0.00	--	0.00	85.79
Payable days	0.00	--	--	--	64.64
Cash Conversion Cycle	5,144.44	--	--	--	236.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.