Bilpower Peer Comparison

NSE: BILPOWER | BSE: 531590

₹0.55

₹-0.05 (-8.33%)

As on 13-May-2019IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

0.4

P/B Ratio

-0

Div. Yield

0 %

Edit

	Bilpower	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Market cap (₹ Cr)	1	13,190	12,143	10,513	8,423
Revenue (₹ Cr)	--	2,003	1,003	2,274	2,552
Net Profit (₹ Cr)	3.18	217.46	190.30	317.06	269.00
Net Margin (%)	220.96	10.77	17.80	13.51	10.31
RoE (%)	--	25.52	26.35	18.45	18.08
Price to Earnings	0.37	60.65	91.09	33.16	32.58
Price-To-Book	-0.01	13.51	20.66	5.58	5.37

Income Statement (₹ Cr)

	Bilpower	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Operating Revenue	9.91	443.45	--	828.83	855.44
Total Income	3.16	445.77	--	865.08	867.31
Total Expenditure	0.99	409.40	--	734.66	794.17
EBITDA	-0.99	34.05	--	94.17	61.28
Depreciation	0.23	2.08	--	7.15	18.52
EBIT	-1.22	31.97	--	87.02	42.76
Interest	0.29	18.12	--	0.59	45.97
Other Income	3.16	2.32	--	36.25	11.86
Exceptional Items	--	--	--	--	--
Profit before Tax	1.64	16.17	--	122.68	8.65
Provision for Tax	0.08	5.55	--	37.84	3.55
Profit after Tax	1.64	10.62	--	84.84	5.10

	Bilpower	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Shareholder's Funds	-117.47	61.34	--	686.72	335.40
Minority Interest	--	--	--	--	7.41
Non-Current Liabilities	--	14.11	--	10.30	36.29
Current Liabilities	196.13	237.08	--	53.57	499.83
Total Liabilities	78.66	312.52	--	750.60	878.93

	Bilpower	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Non-Current Assets	5.64	36.83	--	420.09	225.36
Current Assets	73.02	275.69	--	330.51	653.57
Total Assets	78.66	312.52	--	750.60	878.93
Total Debt*	175.87	52.90	--	0.00	263.28
Net Current Assets	-123.11	38.61	--	276.94	153.74
Contingent Liabilities	98.53	30.27	--	199.30	15.79

	Bilpower	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Cash From Operating Activities	-0.01	17.62	--	32.48	178.92
Cash Flow from Investing Activities	0.22	-17.88	--	-10.91	-8.16
Cash from Financing Activities	-0.26	-8.02	--	-18.28	-182.06
Net Cash Inflow / Outflow	-0.05	-8.27	--	3.29	-11.29

	Bilpower	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
ROCE (%)	3.36	31.98	--	18.86	8.22
ROE (%)	0.00	18.96	--	12.98	1.53
ROA (%)	2.11	3.82	--	11.94	0.52
EBIT Margin (%)	37.68	8.20	--	15.74	8.55
Net Margin (%)	52.05	2.38	--	9.81	0.59
Cash Profit Margin (%)	33.84	2.86	--	11.10	2.76

	Bilpower	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Revenue Growth (%)	-100.00	31.09	--	29.75	19.53
EBIT Growth (%)	-41.92	16.43	--	22.23	2.60
Net Profit Growth (%)	-46.63	1.11	--	15.45	-18.22
EPS Growth (%)	-46.63	1.11	--	15.45	-16.36
Book Value Growth (%)	1.38	20.94	--	10.74	1.43

	Bilpower	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Price / Earnings	0.70	0.00	--	13.65	19.85
Price / Book Value	-0.01	0.00	--	1.69	0.53
Dividend Yield (%)	0.00	--	--	1.97	0.00
EV/EBITDA	81.58	1.35	--	8.79	5.69
Market Cap (₹ Cr)	2.69	0.00	--	1,157.75	179.22

	Bilpower	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Debt to Equity	-1.50	0.86	--	0.00	0.79
Short term debt to equity ratio	-1.50	0.59	--	--	0.64
Current Ratio	0.37	1.16	--	6.17	1.31
Quick Ratio	0.37	0.89	--	4.16	0.92
Interest Coverage	6.65	1.89	--	209.78	1.19

	Bilpower	Atlanta Electricals	Quality Power Electrical Equipments	Voltamp Transformers	Transformers &
Debtors to sales (%)	502.18	42.32	--	21.30	43.97
Asset Turnover	0.00	1.60	--	1.17	0.87
Receivable days	1,812.27	130.81	--	70.68	187.19
Inventory Days	10.62	54.17	--	45.06	98.20
Payable days	591.59	155.52	--	0.62	138.85
Cash Conversion Cycle	1,231.30	29.46	--	115.12	146.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.