Bhartiya Intl Peer Comparison
NSE: BIL | BSE: 526666
₹1,060.00
As on 05-Oct-2026 13:09IST
Market cap
₹1,370 Cr
Revenue (TTM)
₹1,451 Cr
P/E Ratio
53.5
P/B Ratio
2.7
Div. Yield
0 %
| Bhartiya Intl | Sreeleathers | Jasch | Superhouse | Super Tannery | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,370 | 690 | 192 | 174 | 85 |
Revenue (₹ Cr) |
1,451 | 258 | 262 | 677 | 255 |
Net Profit (₹ Cr) |
40.17 | 32.80 | 14.86 | 4.75 | 6.95 |
Net Margin (%) |
2.76 | 12.39 | 5.67 | 0.70 | 2.70 |
RoE (%) |
5.28 | 6.69 | 20.63 | 1.68 | 6.42 |
Price to Earnings |
53.47 | 21.04 | 12.95 | 22.29 | 12.20 |
Price-To-Book |
2.73 | 1.37 | 2.38 | 0.37 | 0.75 |
Income Statement (₹ Cr)
| Bhartiya Intl | Sreeleathers | Jasch | Superhouse | Super Tannery | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,358.02 | 248.40 | 228.68 | 676.76 | 285.13 |
|
Total Income
|
1,360.42 | 254.61 | 228.84 | 690.92 | 287.26 |
|
Total Expenditure
|
1,223.32 | 214.69 | 206.04 | 643.74 | 264.47 |
|
EBITDA
|
134.70 | 33.71 | 22.64 | 33.03 | 20.66 |
|
Depreciation
|
26.81 | 1.32 | 3.11 | 18.92 | 7.44 |
|
EBIT
|
107.89 | 32.39 | 19.54 | 14.10 | 13.22 |
|
Interest
|
64.23 | 0.33 | 1.70 | 21.02 | 5.32 |
|
Other Income
|
2.40 | 6.21 | 0.16 | 14.16 | 2.13 |
|
Exceptional Items
|
-- | -0.06 | -- | 6.20 | -- |
|
Profit before Tax
|
29.02 | 38.21 | 17.99 | 7.25 | 10.03 |
|
Provision for Tax
|
15.58 | 9.46 | 4.74 | 6.65 | 3.39 |
|
Profit after Tax
|
13.45 | 28.74 | 13.25 | 0.59 | 6.64 |
Liabilities (₹ Cr)
| Bhartiya Intl | Sreeleathers | Jasch | Superhouse | Super Tannery | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
486.01 | 497.73 | 76.89 | 465.22 | 103.46 |
|
Minority Interest
|
1.30 | -- | -- | 23.97 | 0.52 |
|
Non-Current Liabilities
|
113.95 | 13.44 | 18.01 | 27.60 | 18.39 |
|
Current Liabilities
|
756.90 | 17.29 | 71.79 | 339.81 | 140.51 |
|
Total Liabilities
|
1,358.16 | 528.46 | 166.69 | 856.61 | 262.88 |
Assets (₹ Cr)
| Bhartiya Intl | Sreeleathers | Jasch | Superhouse | Super Tannery | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
196.18 | 509.12 | 63.61 | 300.77 | 117.26 |
|
Current Assets
|
1,161.97 | 19.34 | 103.07 | 555.84 | 145.62 |
|
Total Assets
|
1,358.16 | 528.46 | 166.69 | 856.61 | 262.88 |
|
Total Debt*
|
532.07 | 0.00 | 42.01 | 180.52 | 69.31 |
|
Net Current Assets
|
405.07 | 2.04 | 31.29 | 216.03 | 5.11 |
|
Contingent Liabilities
|
89.25 | 1.21 | 24.39 | 102.34 | 6.35 |
Cashflow (₹ Cr)
| Bhartiya Intl | Sreeleathers | Jasch | Superhouse | Super Tannery | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
19.28 | 30.98 | 2.98 | 52.73 | 45.99 |
|
Cash Flow from Investing Activities
|
-19.14 | -26.49 | -20.00 | 0.17 | -26.80 |
|
Cash from Financing Activities
|
19.87 | -2.63 | 16.96 | -49.25 | -14.91 |
|
Net Cash Inflow / Outflow
|
20.01 | 1.86 | -0.06 | 3.66 | 4.28 |
Ratios
Profitability Ratios
| Bhartiya Intl | Sreeleathers | Jasch | Superhouse | Super Tannery | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.61 | 8.03 | 19.22 | 4.30 | 8.81 |
|
ROE (%)
|
2.90 | 5.99 | 18.86 | 0.13 | 6.62 |
|
ROA (%)
|
1.06 | 5.67 | 9.52 | 0.07 | 2.61 |
|
EBIT Margin (%)
|
10.10 | 16.07 | 9.97 | 6.97 | 7.99 |
|
Net Margin (%)
|
0.99 | 11.29 | 5.79 | 0.09 | 2.31 |
|
Cash Profit Margin (%)
|
2.96 | 12.10 | 7.15 | 2.88 | 4.94 |
Growth Ratios
| Bhartiya Intl | Sreeleathers | Jasch | Superhouse | Super Tannery | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
31.94 | 12.40 | 24.37 | 1.77 | 24.62 |
|
EBIT Growth (%)
|
29.88 | 19.03 | 58.84 | 5.93 | 14.92 |
|
Net Profit Growth (%)
|
-13.96 | 27.34 | 77.05 | -92.27 | 15.93 |
|
EPS Growth (%)
|
-16.93 | 27.34 | 77.05 | -66.20 | 13.36 |
|
Book Value Growth (%)
|
9.79 | 7.71 | 20.83 | 1.17 | 6.41 |
Valuation Ratios
| Bhartiya Intl | Sreeleathers | Jasch | Superhouse | Super Tannery | |
|---|---|---|---|---|---|
|
Price / Earnings
|
65.53 | 13.53 | 6.89 | 44.95 | 15.20 |
|
Price / Book Value
|
1.81 | 0.78 | 1.19 | 0.30 | 0.99 |
|
Dividend Yield (%)
|
0.00 | 1.19 | 0.00 | 0.62 | 0.52 |
|
EV/EBITDA
|
9.56 | 9.49 | 5.77 | 5.17 | 6.95 |
|
Market Cap (₹ Cr)
|
880.68 | 388.88 | 91.34 | 138.47 | 102.90 |
Solvency Ratios
| Bhartiya Intl | Sreeleathers | Jasch | Superhouse | Super Tannery | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.09 | 0.00 | 0.55 | 0.39 | 0.67 |
|
Short term debt to equity ratio
|
0.85 | -- | 0.24 | 0.32 | 0.64 |
|
Current Ratio
|
1.54 | 1.12 | 1.44 | 1.64 | 1.04 |
|
Quick Ratio
|
0.63 | 0.65 | 0.95 | 0.88 | 0.66 |
|
Interest Coverage
|
1.45 | 115.84 | 11.56 | 1.34 | 2.89 |
Operating Efficiency Ratios
| Bhartiya Intl | Sreeleathers | Jasch | Superhouse | Super Tannery | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.09 | 0.18 | 24.12 | 24.76 | 17.50 |
|
Asset Turnover
|
1.07 | 0.49 | 1.64 | 0.79 | 1.12 |
|
Receivable days
|
61.90 | 0.67 | 70.72 | 88.79 | 69.73 |
|
Inventory Days
|
175.86 | 12.69 | 47.80 | 141.77 | 71.87 |
|
Payable days
|
87.27 | 17.80 | 65.10 | 189.21 | 138.08 |
|
Cash Conversion Cycle
|
150.49 | -4.45 | 53.42 | 41.35 | 3.52 |