Bharti Airtel Peer Comparison

NSE: BHARTIARTL | BSE: 532454

₹1,833.20

₹16.00 (0.88%)

As on 23-Sep-2026IST

Market cap

₹11,42,724 Cr

Revenue (TTM)

₹2,20,049 Cr

P/E Ratio

39.5

P/B Ratio

6.1

Div. Yield

1.3 %

Edit

	Bharti Airtel	Vodafone Idea	Bharti Hexacom	Tata Comm	Railtel
Market cap (₹ Cr)	11,42,724	1,57,314	76,295	48,459	8,601
Revenue (₹ Cr)	2,20,049	45,539	9,601	25,426	4,427
Net Profit (₹ Cr)	36,022.70	37,405.80	1,824.00	905.82	346.00
Net Margin (%)	16.13	81.08	18.52	3.52	7.72
RoE (%)	23.68	--	27.59	34.23	16.98
Price to Earnings	39.52	4.21	41.83	51.23	24.86
Price-To-Book	6.11	-3.98	9.98	13.87	3.70

Income Statement (₹ Cr)

	Bharti Airtel	Vodafone Idea	Bharti Hexacom	Tata Comm	Railtel
Operating Revenue	2,20,049.30	45,538.70	9,600.70	25,425.69	4,426.94
Total Income	2,23,264.40	46,132.60	9,849.10	25,723.26	4,479.07
Total Expenditure	94,910.70	26,113.60	4,548.80	20,509.90	3,774.76
EBITDA	1,25,138.60	19,425.10	5,051.90	4,915.79	652.18
Depreciation	54,480.70	22,102.50	2,278.40	2,900.49	195.55
EBIT	70,657.90	-2,677.40	2,773.50	2,015.30	456.63
Interest	22,050.90	20,722.40	595.90	770.97	4.23
Other Income	3,215.10	593.90	248.40	297.57	52.13
Exceptional Items	-3,770.90	60,217.60	-33.70	-183.88	-34.82
Profit before Tax	48,051.20	37,411.70	2,392.30	1,358.02	469.71
Provision for Tax	12,028.50	5.90	568.30	452.20	123.71
Profit after Tax	36,022.70	37,405.80	1,824.00	905.82	346.00

	Bharti Airtel	Vodafone Idea	Bharti Hexacom	Tata Comm	Railtel
Shareholder's Funds	1,49,056.60	-35,758.00	7,165.20	3,447.04	2,261.61
Minority Interest	-7,497.90	0.00	0.00	9.39	0.00
Non-Current Liabilities	1,81,682.50	1,87,707.00	5,965.80	10,734.83	296.97
Current Liabilities	1,74,505.70	39,689.00	5,919.60	14,018.01	3,271.42
Total Liabilities	5,45,372.70	1,91,630.00	19,050.60	28,287.22	5,830.00

	Bharti Airtel	Vodafone Idea	Bharti Hexacom	Tata Comm	Railtel
Non-Current Assets	3,76,292.30	1,58,377.00	12,654.50	17,628.53	1,212.39
Current Assets	90,215.40	21,876.00	2,225.00	6,862.91	4,318.94
Total Assets	5,45,372.70	1,91,630.00	19,050.60	28,287.22	5,830.00
Total Debt*	1,21,671.40	1,49,455.00	2,694.30	10,581.68	0.00
Net Current Assets	-84,290.30	-17,813.00	-3,694.60	-7,155.10	1,047.52
Contingent Liabilities	19,184.20	12,842.00	161.10	17,040.88	1,935.09

	Bharti Airtel	Vodafone Idea	Bharti Hexacom	Tata Comm	Railtel
Cash From Operating Activities	1,22,229.60	19,411.00	4,464.00	4,479.10	316.45
Cash Flow from Investing Activities	-58,534.50	-6,104.00	-2,010.20	-1,459.93	-76.95
Cash from Financing Activities	-52,292.60	-11,458.00	-2,437.90	-2,936.58	-150.08
Net Cash Inflow / Outflow	11,402.50	1,849.00	15.90	82.59	89.42

	Bharti Airtel	Vodafone Idea	Bharti Hexacom	Tata Comm	Railtel
ROCE (%)	25.05	46.77	29.30	15.75	23.03
ROE (%)	23.68	0.00	27.59	34.23	16.98
ROA (%)	6.76	19.21	9.52	3.29	6.30
EBIT Margin (%)	32.11	-5.88	28.89	7.93	10.31
Net Margin (%)	16.13	81.08	18.52	3.52	7.72
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bharti Airtel	Vodafone Idea	Bharti Hexacom	Tata Comm	Railtel
Revenue Growth (%)	19.63	3.29	7.87	8.30	20.85
EBIT Growth (%)	31.35	24.44	17.72	3.57	27.06
Net Profit Growth (%)	-3.45	235.72	32.75	-37.75	9.07
EPS Growth (%)	8.88	41.39	27.86	28.65	16.76
Book Value Growth (%)	31.22	66.67	20.79	12.75	13.10

	Bharti Airtel	Vodafone Idea	Bharti Hexacom	Tata Comm	Railtel
Price / Earnings	35.54	-6.90	41.25	44.96	23.16
Price / Book Value	6.11	-3.98	9.98	13.87	3.70
Dividend Yield (%)	1.31	0.00	1.18	1.03	1.21
EV/EBITDA	9.75	15.49	15.50	11.81	12.19
Market Cap (₹ Cr)	10,87,290.52	92,415.94	75,189.59	38,414.45	7,891.95

	Bharti Airtel	Vodafone Idea	Bharti Hexacom	Tata Comm	Railtel
Debt to Equity	0.67	-4.08	0.34	1.79	0.00
Short term debt to equity ratio	0.05	--	--	0.63	--
Current Ratio	0.52	0.55	0.38	0.49	1.32
Quick Ratio	0.51	0.55	0.38	0.48	1.32
Interest Coverage	3.18	2.81	5.01	2.76	112.04

	Bharti Airtel	Vodafone Idea	Bharti Hexacom	Tata Comm	Railtel
Debtors to sales (%)	3.63	4.32	1.13	16.41	46.37
Asset Turnover	0.41	0.23	0.50	0.92	0.81
Receivable days	13.35	16.14	4.23	60.17	155.06
Inventory Days	0.91	0.09	0.00	1.90	0.00
Payable days	4,350.59	0.00	8,908.18	--	--
Cash Conversion Cycle	-4,336.33	16.23	-8,903.95	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.