Bharti Airtel Peer Comparison
NSE: BHARTIARTL | BSE: 532454
₹1,879.00
₹0.70
(0.04%)
As on 28-Aug-2026 13:49IST
Market cap
₹11,67,065 Cr
Revenue (TTM)
₹2,20,049 Cr
P/E Ratio
40.4
P/B Ratio
6.2
Div. Yield
1.3 %
Edit
| Bharti Airtel | Vodafone Idea | Bharti Hexacom | Tata Comm | Railtel | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11,67,065 | 1,59,048 | 76,470 | 48,177 | 8,965 |
Revenue (₹ Cr) |
2,20,049 | 45,539 | 9,601 | 25,426 | 4,427 |
Net Profit (₹ Cr) |
36,022.70 | 37,405.80 | 1,824.00 | 905.82 | 346.00 |
Net Margin (%) |
16.13 | 81.08 | 18.52 | 3.52 | 7.72 |
RoE (%) |
23.68 | -- | 27.59 | 34.23 | 16.98 |
Price to Earnings |
40.36 | 4.25 | 41.92 | 50.94 | 25.91 |
Price-To-Book |
6.24 | -4.03 | 10.00 | 13.79 | 3.85 |
Income Statement (₹ Cr)
| Bharti Airtel | Vodafone Idea | Bharti Hexacom | Tata Comm | Railtel | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,20,049.30 | 45,538.70 | 9,600.70 | 25,425.69 | 4,426.94 |
|
Total Income
|
2,23,264.40 | 46,132.60 | 9,849.10 | 25,723.26 | 4,479.07 |
|
Total Expenditure
|
94,910.70 | 26,113.60 | 4,548.80 | 20,509.90 | 3,774.76 |
|
EBITDA
|
1,25,138.60 | 19,425.10 | 5,051.90 | 4,915.79 | 652.18 |
|
Depreciation
|
54,480.70 | 22,102.50 | 2,278.40 | 2,900.49 | 195.55 |
|
EBIT
|
70,657.90 | -2,677.40 | 2,773.50 | 2,015.30 | 456.63 |
|
Interest
|
22,050.90 | 20,722.40 | 595.90 | 770.97 | 4.23 |
|
Other Income
|
3,215.10 | 593.90 | 248.40 | 297.57 | 52.13 |
|
Exceptional Items
|
-3,770.90 | 60,217.60 | -33.70 | -183.88 | -34.82 |
|
Profit before Tax
|
48,051.20 | 37,411.70 | 2,392.30 | 1,358.02 | 469.71 |
|
Provision for Tax
|
12,028.50 | 5.90 | 568.30 | 452.20 | 123.71 |
|
Profit after Tax
|
36,022.70 | 37,405.80 | 1,824.00 | 905.82 | 346.00 |
Liabilities (₹ Cr)
| Bharti Airtel | Vodafone Idea | Bharti Hexacom | Tata Comm | Railtel | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,49,056.60 | -35,758.00 | 7,165.20 | 3,447.04 | 2,261.61 |
|
Minority Interest
|
-7,497.90 | 0.00 | 0.00 | 9.39 | 0.00 |
|
Non-Current Liabilities
|
1,81,682.50 | 1,87,707.00 | 5,965.80 | 10,734.83 | 296.97 |
|
Current Liabilities
|
1,74,505.70 | 39,689.00 | 5,919.60 | 14,018.01 | 3,271.42 |
|
Total Liabilities
|
5,45,372.70 | 1,91,630.00 | 19,050.60 | 28,287.22 | 5,830.00 |
Assets (₹ Cr)
| Bharti Airtel | Vodafone Idea | Bharti Hexacom | Tata Comm | Railtel | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,76,292.30 | 1,58,377.00 | 12,654.50 | 17,628.53 | 1,212.39 |
|
Current Assets
|
90,215.40 | 21,876.00 | 2,225.00 | 6,862.91 | 4,318.94 |
|
Total Assets
|
5,45,372.70 | 1,91,630.00 | 19,050.60 | 28,287.22 | 5,830.00 |
|
Total Debt*
|
1,21,671.40 | 1,49,455.00 | 2,694.30 | 10,581.68 | 0.00 |
|
Net Current Assets
|
-84,290.30 | -17,813.00 | -3,694.60 | -7,155.10 | 1,047.52 |
|
Contingent Liabilities
|
19,184.20 | 12,842.00 | 161.10 | 17,040.88 | 1,935.09 |
Cashflow (₹ Cr)
| Bharti Airtel | Vodafone Idea | Bharti Hexacom | Tata Comm | Railtel | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,22,229.60 | 19,411.00 | 4,464.00 | 4,479.10 | 316.45 |
|
Cash Flow from Investing Activities
|
-58,534.50 | -6,104.00 | -2,010.20 | -1,459.93 | -76.95 |
|
Cash from Financing Activities
|
-52,292.60 | -11,458.00 | -2,437.90 | -2,936.58 | -150.08 |
|
Net Cash Inflow / Outflow
|
11,402.50 | 1,849.00 | 15.90 | 82.59 | 89.42 |
Ratios
Profitability Ratios
| Bharti Airtel | Vodafone Idea | Bharti Hexacom | Tata Comm | Railtel | |
|---|---|---|---|---|---|
|
ROCE (%)
|
25.05 | 46.77 | 29.30 | 15.75 | 23.03 |
|
ROE (%)
|
23.68 | 0.00 | 27.59 | 34.23 | 16.98 |
|
ROA (%)
|
6.76 | 19.21 | 9.52 | 3.29 | 6.30 |
|
EBIT Margin (%)
|
32.11 | -5.88 | 28.89 | 7.93 | 10.31 |
|
Net Margin (%)
|
16.13 | 81.08 | 18.52 | 3.52 | 7.72 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bharti Airtel | Vodafone Idea | Bharti Hexacom | Tata Comm | Railtel | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.63 | 3.29 | 7.87 | 8.30 | 20.85 |
|
EBIT Growth (%)
|
31.35 | 24.44 | 17.72 | 3.57 | 27.06 |
|
Net Profit Growth (%)
|
-3.45 | 235.72 | 32.75 | -37.75 | 9.07 |
|
EPS Growth (%)
|
8.88 | 41.39 | 27.86 | 28.65 | 16.76 |
|
Book Value Growth (%)
|
31.22 | 66.67 | 20.79 | 12.75 | 13.10 |
Valuation Ratios
| Bharti Airtel | Vodafone Idea | Bharti Hexacom | Tata Comm | Railtel | |
|---|---|---|---|---|---|
|
Price / Earnings
|
36.46 | -7.10 | 42.01 | 44.68 | 24.11 |
|
Price / Book Value
|
6.27 | -4.10 | 10.16 | 13.78 | 3.85 |
|
Dividend Yield (%)
|
1.28 | 0.00 | 1.16 | 1.04 | 1.16 |
|
EV/EBITDA
|
9.99 | 15.73 | 15.78 | 11.75 | 12.73 |
|
Market Cap (₹ Cr)
|
10,87,290.52 | 92,415.94 | 75,189.59 | 38,414.45 | 7,891.95 |
Solvency Ratios
| Bharti Airtel | Vodafone Idea | Bharti Hexacom | Tata Comm | Railtel | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.67 | -4.08 | 0.34 | 1.79 | 0.00 |
|
Short term debt to equity ratio
|
0.05 | -- | -- | 0.63 | -- |
|
Current Ratio
|
0.52 | 0.55 | 0.38 | 0.49 | 1.32 |
|
Quick Ratio
|
0.51 | 0.55 | 0.38 | 0.48 | 1.32 |
|
Interest Coverage
|
3.18 | 2.81 | 5.01 | 2.76 | 112.04 |
Operating Efficiency Ratios
| Bharti Airtel | Vodafone Idea | Bharti Hexacom | Tata Comm | Railtel | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.63 | 4.32 | 1.13 | 16.41 | 46.37 |
|
Asset Turnover
|
0.41 | 0.23 | 0.50 | 0.92 | 0.81 |
|
Receivable days
|
13.35 | 16.14 | 4.23 | 60.17 | 155.06 |
|
Inventory Days
|
0.91 | 0.09 | 0.00 | 1.90 | 0.00 |
|
Payable days
|
4,350.59 | 0.00 | 8,908.18 | -- | -- |
|
Cash Conversion Cycle
|
-4,336.33 | 16.23 | -8,903.95 | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
