Bharat Forge Peer Comparison
NSE: BHARATFORG | BSE: 500493
₹2,037.70
As on 28-Aug-2026IST
Market cap
₹97,291 Cr
Revenue (TTM)
₹17,543 Cr
P/E Ratio
137.8
P/B Ratio
10.3
Div. Yield
0.4 %
| Bharat Forge | Bosch | UNO Minda | Tube Investments | Sona BLW Precision | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
97,291 | 1,43,414 | 73,659 | 55,052 | 50,772 |
Revenue (₹ Cr) |
17,543 | 21,088 | 20,725 | 23,754 | 4,897 |
Net Profit (₹ Cr) |
733.06 | 2,359.60 | 1,041.38 | 1,109.38 | 685.99 |
Net Margin (%) |
4.13 | 10.78 | 5.02 | 4.58 | 13.68 |
RoE (%) |
2.36 | 16.38 | 18.81 | 8.22 | 12.44 |
Price to Earnings |
137.76 | 60.69 | 61.27 | 90.77 | 72.96 |
Price-To-Book |
10.25 | 9.22 | 10.39 | 6.87 | 8.32 |
Income Statement (₹ Cr)
| Bharat Forge | Bosch | UNO Minda | Tube Investments | Sona BLW Precision | |
|---|---|---|---|---|---|
|
Operating Revenue
|
17,542.85 | 21,088.00 | 20,725.35 | 23,753.70 | 4,896.75 |
|
Total Income
|
17,749.05 | 21,879.70 | 20,754.06 | 24,181.31 | 5,013.09 |
|
Total Expenditure
|
14,579.62 | 18,255.80 | 18,445.56 | 21,493.99 | 3,727.71 |
|
EBITDA
|
2,963.23 | 2,832.20 | 2,279.79 | 2,259.71 | 1,169.04 |
|
Depreciation
|
1,008.11 | 405.90 | 720.88 | 695.07 | 297.63 |
|
EBIT
|
1,955.12 | 2,426.30 | 1,558.91 | 1,564.64 | 871.42 |
|
Interest
|
330.83 | 28.30 | 189.09 | 61.58 | 28.63 |
|
Other Income
|
206.21 | 791.70 | 28.71 | 427.61 | 116.34 |
|
Exceptional Items
|
-512.45 | 0.00 | -27.57 | -67.96 | -41.81 |
|
Profit before Tax
|
1,318.04 | 3,189.70 | 1,370.96 | 1,862.71 | 917.32 |
|
Provision for Tax
|
584.99 | 830.10 | 329.58 | 755.28 | 231.33 |
|
Profit after Tax
|
733.06 | 2,359.60 | 1,041.38 | 1,107.43 | 685.99 |
Liabilities (₹ Cr)
| Bharat Forge | Bosch | UNO Minda | Tube Investments | Sona BLW Precision | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
9,579.84 | 14,845.20 | 6,829.57 | 7,751.41 | 5,982.92 |
|
Minority Interest
|
-9.39 | 0.00 | -88.28 | -502.47 | 9.94 |
|
Non-Current Liabilities
|
3,121.69 | 263.60 | 1,443.42 | 730.26 | 392.45 |
|
Current Liabilities
|
9,581.44 | 6,570.90 | 5,001.47 | 6,554.66 | 939.25 |
|
Total Liabilities
|
22,238.43 | 23,729.50 | 13,698.46 | 21,424.75 | 7,640.40 |
Assets (₹ Cr)
| Bharat Forge | Bosch | UNO Minda | Tube Investments | Sona BLW Precision | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,815.48 | 7,714.10 | 6,839.56 | 6,602.90 | 3,878.16 |
|
Current Assets
|
11,202.86 | 12,874.80 | 5,995.88 | 12,225.80 | 3,193.16 |
|
Total Assets
|
22,238.43 | 23,729.50 | 13,698.46 | 21,424.75 | 7,640.40 |
|
Total Debt*
|
6,862.38 | 0.00 | 2,537.29 | 392.37 | 242.69 |
|
Net Current Assets
|
1,621.42 | 6,303.90 | 994.41 | 5,671.14 | 2,253.91 |
|
Contingent Liabilities
|
1,046.79 | 789.50 | 184.47 | 77.63 | 91.32 |
Cashflow (₹ Cr)
| Bharat Forge | Bosch | UNO Minda | Tube Investments | Sona BLW Precision | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,486.64 | 2,175.30 | 1,720.35 | 1,161.01 | 659.06 |
|
Cash Flow from Investing Activities
|
-1,033.03 | -584.40 | -1,651.92 | -3,953.02 | -1,571.22 |
|
Cash from Financing Activities
|
-441.99 | -1,550.10 | 9.85 | 2,668.20 | -0.99 |
|
Net Cash Inflow / Outflow
|
11.63 | 40.80 | 78.28 | -123.81 | -913.15 |
Ratios
Profitability Ratios
| Bharat Forge | Bosch | UNO Minda | Tube Investments | Sona BLW Precision | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.46 | 25.60 | 20.74 | 27.33 | 14.75 |
|
ROE (%)
|
2.36 | 16.38 | 18.81 | 8.22 | 12.44 |
|
ROA (%)
|
3.46 | 11.26 | 8.18 | 5.91 | 9.80 |
|
EBIT Margin (%)
|
11.14 | 11.51 | 7.52 | 6.59 | 17.80 |
|
Net Margin (%)
|
4.13 | 10.78 | 5.02 | 4.58 | 13.68 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bharat Forge | Bosch | UNO Minda | Tube Investments | Sona BLW Precision | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.54 | 13.63 | 18.80 | 17.62 | 39.56 |
|
EBIT Growth (%)
|
12.08 | 18.11 | 13.24 | 17.65 | 31.58 |
|
Net Profit Growth (%)
|
-28.85 | -11.39 | 12.22 | 6.38 | 18.34 |
|
EPS Growth (%)
|
-78.31 | 6.50 | 18.91 | -3.00 | 20.07 |
|
Book Value Growth (%)
|
3.53 | 7.47 | 20.11 | 40.04 | 8.59 |
Valuation Ratios
| Bharat Forge | Bosch | UNO Minda | Tube Investments | Sona BLW Precision | |
|---|---|---|---|---|---|
|
Price / Earnings
|
434.66 | 60.68 | 59.96 | 87.68 | 69.58 |
|
Price / Book Value
|
10.25 | 9.22 | 10.39 | 6.87 | 8.32 |
|
Dividend Yield (%)
|
0.42 | 0.56 | 0.21 | 0.12 | 0.42 |
|
EV/EBITDA
|
34.42 | 49.72 | 33.26 | 23.47 | 42.91 |
|
Market Cap (₹ Cr)
|
80,131.06 | 84,762.81 | 59,450.45 | 48,713.01 | 29,957.54 |
Solvency Ratios
| Bharat Forge | Bosch | UNO Minda | Tube Investments | Sona BLW Precision | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.19 | 0.00 | 0.16 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.50 | -- | 0.10 | 0.04 | 0.04 |
|
Current Ratio
|
1.17 | 1.96 | 1.20 | 1.87 | 3.40 |
|
Quick Ratio
|
0.75 | 1.64 | 0.77 | 1.43 | 2.74 |
|
Interest Coverage
|
4.98 | 113.71 | 8.25 | 31.25 | 33.04 |
Operating Efficiency Ratios
| Bharat Forge | Bosch | UNO Minda | Tube Investments | Sona BLW Precision | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.29 | 13.15 | 13.06 | 18.38 | 23.50 |
|
Asset Turnover
|
0.83 | 1.01 | 1.63 | 1.27 | 0.70 |
|
Receivable days
|
74.33 | 46.80 | 48.20 | 60.33 | 75.69 |
|
Inventory Days
|
83.30 | 37.04 | 35.65 | 39.92 | 39.32 |
|
Payable days
|
128.40 | 91.11 | 68.59 | 87.33 | 68.42 |
|
Cash Conversion Cycle
|
29.22 | -7.26 | 15.25 | 12.92 | 46.59 |