Bharat Forge Financials

NSE: BHARATFORG | BSE: 500493

₹2,043.00

up-down-arrow38.00 (1.90%)

As on 27-Aug-2026 15:15IST

Market cap

info icon

₹97,320 Cr

Revenue (TTM)

info icon

₹17,543 Cr

P/E Ratio

info icon

137.8

P/B Ratio

info icon

10.3

Div. Yield

info icon

0.4 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
17,542.85
16,811.65
15,122.80
15,682.07
12,910.26
10,461.08
Total Income
17,749.05
17,043.64
15,413.42
15,913.91
13,148.53
10,704.88
Total Expenditure
14,579.62
13,918.28
12,505.71
13,124.13
11,208.15
8,493.04
EBITDA
2,963.23
2,893.37
2,617.09
2,557.94
1,702.11
1,968.04
Depreciation
1,008.11
970.92
873.62
848.20
735.59
730.30
EBIT
1,955.12
1,922.45
1,743.47
1,709.74
966.53
1,237.74
Interest
330.83
323.35
417.49
495.58
298.62
160.41
Other Income
206.21
231.98
290.62
231.84
238.27
243.80
Exceptional Items
-512.45
-154.44
-157.07
-12.32
-45.79
92.41
Profit before Tax
1,318.04
1,667.17
1,455.83
1,438.99
826.95
1,380.51
Provision for Tax
584.99
577.77
542.55
528.83
318.56
303.45
Profit after Tax
733.06
1,089.40
913.28
910.16
508.39
1,077.06
Minority Interest
-9.39
-9.74
27.88
40.97
19.98
4.70
Share of Associate
-17.42
--
--
--
--
--
Consolidated Profit
706.25
1,079.66
941.15
951.13
528.36
1,081.76

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
9,579.84
9,579.84
9,253.33
7,170.18
6,705.53
6,570.67
Minority Interest
-9.39
-23.02
-32.75
-4.88
36.07
56.08
Non-Current Liabilities
3,121.69
2,909.49
1,974.59
2,738.54
3,216.20
2,750.86
Current Liabilities
9,581.44
9,581.44
8,703.01
9,280.11
8,276.86
6,114.22
Total Liabilities
22,259.96
22,238.43
19,968.49
19,183.95
18,234.66
15,491.83

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
9,815.48
10,844.90
9,665.83
9,168.44
9,232.64
7,560.87
Current Assets
11,202.86
11,202.86
10,232.34
10,015.51
9,002.02
7,930.96
Total Assets
22,259.96
22,238.43
19,968.49
19,183.95
18,234.66
15,491.83
Total Debt*
--
6,862.38
6,251.45
7,465.61
6,797.02
5,654.54
Net Current Assets
1,621.42
1,621.42
1,529.34
735.40
725.16
1,816.74
Contingent Liabilities
--
1,046.79
605.68
559.33
492.18
490.27

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
1,486.64
1,796.34
1,664.40
1,294.47
505.85
Cash Flow from Investing Activities
--
-1,033.03
-1,964.33
-666.75
-1,671.33
-690.05
Cash from Financing Activities
--
-441.99
-569.70
-202.69
280.27
310.17
Net Cash Inflow / Outflow
--
11.63
-737.69
794.96
-96.60
125.96

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
4.68
22.58
19.69
20.43
11.35
23.23
Cash EPS (₹) info
14.77
43.09
37.38
37.77
26.72
38.82
Adjusted Book Value (₹) info
198.47
200.11
193.28
153.73
143.94
141.09
Dividend per Share (₹) info
0.42
8.50
8.50
9.00
7.00
7.00
Cash Flow per Share (₹) info
--
31.10
37.57
35.75
27.80
10.86
Free Cash Flow per Share (₹) info
--
0.34
-0.19
-4.07
4.54
-10.48

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
12.46
12.43
13.75
8.75
13.61
ROE (%) info
2.36
11.58
11.14
13.13
7.66
17.97
ROA (%) info
3.46
5.19
4.67
4.86
3.01
7.54
EBIT Margin (%) info
11.14
11.44
11.53
10.90
7.49
11.83
Net Margin (%) info
4.13
6.39
5.93
5.72
3.87
10.06
Cash Profit Margin (%) info
--
12.32
11.69
11.12
9.61
17.15

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
17.54
11.17
-3.57
21.47
23.41
65.10
EBIT Growth (%) info
12.08
10.27
1.97
76.90
-21.91
395.93
Net Profit Growth (%) info
-78.17
19.28
0.34
79.03
-52.80
948.31
EPS Growth (%) info
-31.34
14.72
-3.64
80.01
-51.16
955.96
Book Value Growth (%) info
--
3.53
29.10
6.80
2.02
21.31

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
137.80
74.22
59.27
55.29
67.86
30.21
Price / Book Value info
10.26
8.38
6.04
7.35
5.35
4.97
Dividend Yield (%) info
0.42
0.51
0.73
0.80
0.91
1.00
EV/EBITDA info
32.56
27.52
20.89
20.92
21.45
17.06
Close Price (₹) info
2,144.10
1,674.60
1,169.15
1,129.60
770.45
700.60
High Price (₹) info
2,238.00
1,936.35
1,826.20
1,330.00
919.50
848.00
Low Price (₹) info
1,100.50
919.10
1,001.80
743.55
597.00
555.60
Market Cap (₹ Cr) info
97,319.72
80,131.06
55,786.51
52,586.69
35,855.66
32,679.76

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.19
0.72
0.68
1.04
1.01
0.86
Short term debt to equity ratio info
--
0.50
0.46
0.70
0.65
0.51
Current Ratio info
1.17
1.17
1.18
1.08
1.09
1.30
Quick Ratio info
0.75
0.75
0.76
0.73
0.71
0.85
Interest Coverage info
4.98
6.16
4.49
3.90
3.77
9.61

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
22.29
23.26
19.17
20.20
23.91
20.67
Asset Turnover info
0.83
0.80
0.78
0.85
0.77
0.74
Receivable days info
--
74.33
72.43
72.16
74.01
61.85
Inventory Days info
--
83.30
81.12
73.17
82.29
78.00
Payable days info
--
128.40
127.48
109.15
115.80
122.86
Cash Conversion Cycle info
--
29.22
26.07
36.19
40.50
17.00
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...