Bhansali Polymer Financials
NSE: BEPL | BSE: 500052
₹123.87
As on 28-Aug-2026 13:59IST
Market cap
₹3,093 Cr
Revenue (TTM)
₹1,440 Cr
P/E Ratio
15.5
P/B Ratio
2.7
Div. Yield
3.2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1,440.25
|
1,276.00
|
1,397.74
|
1,221.74
|
1,362.56
|
1,393.95
|
|||||
|
Total Income
|
1,477.62
|
1,314.98
|
1,435.13
|
1,261.25
|
1,391.47
|
1,412.97
|
|||||
|
Total Expenditure
|
1,193.98
|
1,059.77
|
1,183.25
|
1,009.71
|
1,185.59
|
930.75
|
|||||
|
EBITDA
|
246.27
|
216.23
|
214.50
|
212.02
|
176.97
|
463.20
|
|||||
|
Depreciation
|
8.21
|
8.36
|
9.00
|
9.70
|
9.92
|
9.96
|
|||||
|
EBIT
|
238.06
|
207.87
|
205.49
|
202.33
|
167.05
|
453.23
|
|||||
|
Interest
|
0.25
|
0.21
|
0.19
|
0.20
|
1.17
|
0.17
|
|||||
|
Other Income
|
37.37
|
38.98
|
37.39
|
39.51
|
28.91
|
19.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
275.18
|
247.46
|
243.79
|
242.40
|
195.62
|
472.67
|
|||||
|
Provision for Tax
|
76.31
|
67.30
|
63.77
|
63.03
|
58.86
|
122.63
|
|||||
|
Profit after Tax
|
198.87
|
180.16
|
180.02
|
179.37
|
136.76
|
350.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.99
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
199.87
|
180.16
|
180.02
|
179.37
|
136.76
|
350.04
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,083.22
|
1,083.22
|
1,002.06
|
922.78
|
1,068.02
|
981.33
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
19.05
|
19.05
|
18.60
|
18.59
|
19.38
|
18.93
|
|||||
|
Current Liabilities
|
182.98
|
182.98
|
83.09
|
114.40
|
79.69
|
107.93
|
|||||
|
Total Liabilities
|
1,285.26
|
1,285.26
|
1,103.75
|
1,055.76
|
1,167.08
|
1,108.19
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
165.77
|
209.69
|
169.19
|
239.71
|
300.40
|
192.51
|
|||||
|
Current Assets
|
1,075.56
|
1,075.56
|
934.56
|
816.05
|
866.68
|
915.68
|
|||||
|
Total Assets
|
1,285.26
|
1,285.26
|
1,103.75
|
1,055.76
|
1,167.08
|
1,108.19
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
892.58
|
892.58
|
851.47
|
701.65
|
786.99
|
807.75
|
|||||
|
Contingent Liabilities
|
--
|
6.18
|
0.91
|
7.92
|
0.72
|
0.76
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
168.12
|
108.75
|
231.01
|
140.11
|
297.76
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-29.92
|
235.16
|
43.98
|
-15.32
|
-300.19
|
|||||
|
Cash from Financing Activities
|
--
|
-99.54
|
-99.54
|
-323.52
|
-49.77
|
-49.77
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
38.66
|
244.36
|
-48.53
|
75.02
|
-52.20
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.03
|
7.24
|
7.23
|
7.21
|
5.50
|
14.07
|
|||||
|
Cash EPS (₹)
|
8.03
|
7.58
|
7.60
|
7.60
|
5.89
|
14.47
|
|||||
|
Adjusted Book Value (₹)
|
46.15
|
43.53
|
40.27
|
37.08
|
42.92
|
39.43
|
|||||
|
Dividend per Share (₹)
|
3.29
|
4.00
|
4.00
|
4.00
|
11.33
|
3.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
6.76
|
4.37
|
9.28
|
8.45
|
17.95
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
6.87
|
5.64
|
9.82
|
9.78
|
18.00
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
23.75
|
25.35
|
24.37
|
19.21
|
56.88
|
|||||
|
ROE (%)
|
18.84
|
17.28
|
18.70
|
18.02
|
13.35
|
42.11
|
|||||
|
ROA (%)
|
16.65
|
15.08
|
16.67
|
16.14
|
12.02
|
37.13
|
|||||
|
EBIT Margin (%)
|
16.53
|
16.29
|
14.70
|
16.56
|
12.26
|
32.51
|
|||||
|
Net Margin (%)
|
13.46
|
13.70
|
12.54
|
14.22
|
9.83
|
24.77
|
|||||
|
Cash Profit Margin (%)
|
--
|
14.77
|
11.46
|
13.13
|
9.12
|
21.97
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.47
|
-8.71
|
14.41
|
-10.34
|
-2.25
|
7.90
|
|||||
|
EBIT Growth (%)
|
21.09
|
1.16
|
1.56
|
21.12
|
-63.14
|
3.85
|
|||||
|
Net Profit Growth (%)
|
15.83
|
0.08
|
0.36
|
31.16
|
-60.93
|
4.99
|
|||||
|
EPS Growth (%)
|
15.82
|
0.08
|
0.36
|
31.16
|
-60.93
|
4.83
|
|||||
|
Book Value Growth (%)
|
--
|
8.10
|
8.59
|
-13.60
|
8.83
|
44.03
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.48
|
11.38
|
15.04
|
12.39
|
7.91
|
6.01
|
|||||
|
Price / Book Value
|
2.69
|
1.89
|
2.70
|
2.41
|
1.52
|
2.15
|
|||||
|
Dividend Yield (%)
|
3.22
|
4.86
|
3.68
|
4.48
|
17.37
|
2.36
|
|||||
|
EV/EBITDA
|
9.35
|
6.30
|
9.14
|
8.01
|
6.53
|
3.93
|
|||||
|
Close Price (₹)
|
99.42
|
82.19
|
108.91
|
89.35
|
65.33
|
84.60
|
|||||
|
High Price (₹)
|
118.99
|
123.80
|
177.00
|
118.00
|
96.50
|
148.33
|
|||||
|
Low Price (₹)
|
74.20
|
74.20
|
86.00
|
58.43
|
58.03
|
81.50
|
|||||
|
Market Cap (₹ Cr)
|
3,093.31
|
2,050.16
|
2,707.57
|
2,222.34
|
1,623.35
|
2,105.35
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
5.88
|
5.88
|
11.25
|
7.13
|
10.88
|
8.48
|
|||||
|
Quick Ratio
|
4.87
|
4.87
|
9.83
|
5.95
|
8.73
|
6.65
|
|||||
|
Interest Coverage
|
1,092.99
|
1,200.52
|
1,259.58
|
1,184.03
|
167.88
|
2,822.91
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.60
|
19.87
|
18.28
|
18.82
|
17.46
|
20.26
|
|||||
|
Asset Turnover
|
1.21
|
1.07
|
1.53
|
1.30
|
1.41
|
1.74
|
|||||
|
Receivable days
|
--
|
72.80
|
53.72
|
59.32
|
59.07
|
63.84
|
|||||
|
Inventory Days
|
--
|
43.16
|
28.08
|
38.88
|
41.80
|
34.56
|
|||||
|
Payable days
|
--
|
44.81
|
27.13
|
33.49
|
24.47
|
25.84
|
|||||
|
Cash Conversion Cycle
|
--
|
71.15
|
54.67
|
64.71
|
76.39
|
72.56
|