Bhansali Polymer Peer Comparison

NSE: BEPL | BSE: 500052

₹123.52

₹2.09 (1.72%)

As on 28-Aug-2026IST

Market cap

₹3,070 Cr

Revenue (TTM)

₹1,440 Cr

P/E Ratio

15.4

P/B Ratio

2.7

Div. Yield

3.2 %

Edit

	Bhansali Polymer	Styrenix Performance Materials	Mayur Uniquoters	Ddev Plastiks	Sudev Holdings
Market cap (₹ Cr)	3,070	3,552	3,328	2,884	891
Revenue (₹ Cr)	1,440	2,687	1,020	3,168	258
Net Profit (₹ Cr)	198.87	316.71	207.13	213.46	24.55
Net Margin (%)	13.46	11.75	19.20	6.66	9.46
RoE (%)	18.84	33.70	19.27	22.13	16.28
Price to Earnings	15.36	11.21	16.07	13.51	36.30
Price-To-Book	2.67	3.15	2.80	2.68	5.41

Income Statement (₹ Cr)

	Bhansali Polymer	Styrenix Performance Materials	Mayur Uniquoters	Ddev Plastiks	Sudev Holdings
Operating Revenue	1,276.00	3,438.03	967.02	2,603.32	252.15
Total Income	1,314.98	3,454.40	1,022.08	2,621.29	253.72
Total Expenditure	1,059.77	3,093.61	732.34	2,334.32	194.20
EBITDA	216.23	344.42	234.68	269.00	57.95
Depreciation	8.36	114.09	29.36	15.03	17.30
EBIT	207.87	230.33	205.32	253.97	40.65
Interest	0.21	20.67	1.39	21.29	7.84
Other Income	38.98	16.37	55.06	17.96	1.57
Exceptional Items	--	-2.78	--	--	--
Profit before Tax	247.46	223.25	258.98	250.64	34.38
Provision for Tax	67.30	40.40	67.24	65.15	10.01
Profit after Tax	180.16	182.85	191.74	185.50	24.37

	Bhansali Polymer	Styrenix Performance Materials	Mayur Uniquoters	Ddev Plastiks	Sudev Holdings
Shareholder's Funds	1,083.22	1,366.31	1,132.50	834.71	156.82
Minority Interest	--	--	--	--	0.69
Non-Current Liabilities	19.05	510.29	6.37	33.51	81.10
Current Liabilities	182.98	580.76	112.59	346.27	43.49
Total Liabilities	1,285.26	2,482.56	1,261.91	1,214.49	282.10

	Bhansali Polymer	Styrenix Performance Materials	Mayur Uniquoters	Ddev Plastiks	Sudev Holdings
Non-Current Assets	209.69	1,129.71	412.10	293.84	79.52
Current Assets	1,075.56	1,327.51	839.37	920.65	202.59
Total Assets	1,285.26	2,482.56	1,261.91	1,214.49	282.10
Total Debt*	0.00	309.05	6.20	42.00	86.26
Net Current Assets	892.58	746.75	726.77	574.38	159.10
Contingent Liabilities	6.18	49.74	12.77	9.87	--

	Bhansali Polymer	Styrenix Performance Materials	Mayur Uniquoters	Ddev Plastiks	Sudev Holdings
Cash From Operating Activities	168.12	183.25	133.15	137.20	21.68
Cash Flow from Investing Activities	-29.92	-171.08	-115.05	-114.37	-13.12
Cash from Financing Activities	-99.54	-39.69	-23.77	-56.61	61.40
Net Cash Inflow / Outflow	38.66	-27.52	-5.67	-33.79	69.96

	Bhansali Polymer	Styrenix Performance Materials	Mayur Uniquoters	Ddev Plastiks	Sudev Holdings
ROCE (%)	23.75	15.74	24.78	33.94	21.15
ROE (%)	17.28	14.15	18.37	24.82	16.86
ROA (%)	15.08	7.63	16.65	16.43	10.43
EBIT Margin (%)	20.00	10.49	29.96	11.02	23.60
Net Margin (%)	13.70	5.29	18.76	7.08	9.60
Cash Profit Margin (%)	14.77	8.55	22.58	7.70	16.52

	Bhansali Polymer	Styrenix Performance Materials	Mayur Uniquoters	Ddev Plastiks	Sudev Holdings
Revenue Growth (%)	-8.71	15.28	9.87	7.08	14.90
EBIT Growth (%)	1.32	-0.73	24.99	1.80	29.53
Net Profit Growth (%)	0.08	-21.77	28.44	2.11	12.65
EPS Growth (%)	0.08	-21.77	28.44	2.11	12.65
Book Value Growth (%)	8.10	12.11	18.52	26.50	18.62

	Bhansali Polymer	Styrenix Performance Materials	Mayur Uniquoters	Ddev Plastiks	Sudev Holdings
Price / Earnings	11.38	17.22	11.20	14.24	21.58
Price / Book Value	1.89	2.30	1.90	3.16	3.35
Dividend Yield (%)	4.86	3.02	1.21	0.69	0.00
EV/EBITDA	6.30	9.38	7.15	9.20	9.01
Market Cap (₹ Cr)	2,050.16	3,148.89	2,147.84	2,640.81	525.86

	Bhansali Polymer	Styrenix Performance Materials	Mayur Uniquoters	Ddev Plastiks	Sudev Holdings
Debt to Equity	0.00	0.23	0.01	0.05	0.55
Short term debt to equity ratio	--	0.05	0.00	0.05	0.08
Current Ratio	5.88	2.29	7.45	2.66	4.66
Quick Ratio	4.87	1.14	5.27	1.96	4.66
Interest Coverage	1,200.52	11.80	186.74	12.77	5.38

	Bhansali Polymer	Styrenix Performance Materials	Mayur Uniquoters	Ddev Plastiks	Sudev Holdings
Debtors to sales (%)	19.87	12.47	21.65	17.92	33.95
Asset Turnover	1.07	1.45	0.85	2.31	1.08
Receivable days	72.80	45.63	73.01	60.61	114.34
Inventory Days	43.16	75.27	82.83	31.38	0.00
Payable days	44.81	75.62	45.98	15.96	--
Cash Conversion Cycle	71.15	45.27	109.87	76.02	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.