Bhansali Polymer Peer Comparison
NSE: BEPL | BSE: 500052
₹106.11
As on 30-Oct-2026IST
Market cap
₹2,644 Cr
Revenue (TTM)
₹1,519 Cr
P/E Ratio
11.9
P/B Ratio
2.3
Div. Yield
3.8 %
| Bhansali Polymer | Styrenix Performance Materials | Mitsu Chem Plast | Bright Brothers | Texel | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,644 | 3,075 | 280 | 109 | 86 |
Revenue (₹ Cr) |
1,519 | 3,700 | 363 | 415 | 117 |
Net Profit (₹ Cr) |
220.92 | 251.29 | 27.27 | 4.91 | 4.65 |
Net Margin (%) |
14.18 | 6.75 | 7.48 | 1.17 | 3.92 |
RoE (%) |
19.77 | 18.15 | 22.87 | 5.95 | 10.22 |
Price to Earnings |
11.92 | 12.24 | 12.16 | 22.16 | 17.92 |
Price-To-Book |
2.28 | 2.07 | 2.31 | 1.29 | 1.82 |
Income Statement (₹ Cr)
| Bhansali Polymer | Styrenix Performance Materials | Mitsu Chem Plast | Bright Brothers | Texel | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,276.00 | 3,438.03 | 350.17 | 375.04 | 115.71 |
|
Total Income
|
1,314.98 | 3,454.40 | 350.86 | 378.40 | 120.85 |
|
Total Expenditure
|
1,059.77 | 3,093.61 | 315.40 | 349.63 | 106.28 |
|
EBITDA
|
216.23 | 344.42 | 34.77 | 25.41 | 9.43 |
|
Depreciation
|
8.36 | 114.09 | 7.64 | 12.20 | 5.51 |
|
EBIT
|
207.87 | 230.33 | 27.13 | 13.21 | 3.92 |
|
Interest
|
0.21 | 20.67 | 6.43 | 9.54 | 4.67 |
|
Other Income
|
38.98 | 16.37 | 0.70 | 3.36 | 5.14 |
|
Exceptional Items
|
-- | -2.78 | -0.12 | -- | -- |
|
Profit before Tax
|
247.46 | 223.25 | 21.27 | 7.04 | 4.39 |
|
Provision for Tax
|
67.30 | 40.40 | 5.66 | 1.12 | -0.16 |
|
Profit after Tax
|
180.16 | 182.85 | 15.62 | 5.92 | 4.55 |
Liabilities (₹ Cr)
| Bhansali Polymer | Styrenix Performance Materials | Mitsu Chem Plast | Bright Brothers | Texel | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,083.22 | 1,366.31 | 112.41 | 80.92 | 38.34 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
19.05 | 510.29 | 22.13 | 39.77 | 15.28 |
|
Current Liabilities
|
182.98 | 580.76 | 86.82 | 134.24 | 47.96 |
|
Total Liabilities
|
1,285.26 | 2,482.56 | 221.36 | 254.93 | 101.59 |
Assets (₹ Cr)
| Bhansali Polymer | Styrenix Performance Materials | Mitsu Chem Plast | Bright Brothers | Texel | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
209.69 | 1,129.71 | 109.79 | 104.10 | 49.88 |
|
Current Assets
|
1,075.56 | 1,327.51 | 111.57 | 150.83 | 51.70 |
|
Total Assets
|
1,285.26 | 2,482.56 | 221.36 | 254.93 | 101.59 |
|
Total Debt*
|
0.00 | 309.05 | 58.99 | 47.92 | 7.81 |
|
Net Current Assets
|
892.58 | 746.75 | 24.74 | 16.59 | 3.75 |
|
Contingent Liabilities
|
6.18 | 49.74 | 19.05 | 2.33 | 0.56 |
Cashflow (₹ Cr)
| Bhansali Polymer | Styrenix Performance Materials | Mitsu Chem Plast | Bright Brothers | Texel | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
168.12 | 183.25 | 32.77 | 12.03 | -2.38 |
|
Cash Flow from Investing Activities
|
-29.92 | -171.08 | -16.35 | -14.28 | -7.12 |
|
Cash from Financing Activities
|
-99.54 | -39.69 | -16.42 | 0.64 | 9.60 |
|
Net Cash Inflow / Outflow
|
38.66 | -27.52 | 0.01 | -1.61 | 0.10 |
Ratios
Profitability Ratios
| Bhansali Polymer | Styrenix Performance Materials | Mitsu Chem Plast | Bright Brothers | Texel | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.75 | 15.74 | 16.43 | 13.77 | 25.24 |
|
ROE (%)
|
17.28 | 14.15 | 14.92 | 7.53 | 17.60 |
|
ROA (%)
|
15.08 | 7.63 | 7.46 | 2.44 | 4.62 |
|
EBIT Margin (%)
|
20.00 | 10.49 | 10.13 | 7.67 | 12.59 |
|
Net Margin (%)
|
13.70 | 5.29 | 4.45 | 1.56 | 3.77 |
|
Cash Profit Margin (%)
|
14.77 | 8.55 | 6.64 | 4.83 | 8.70 |
Growth Ratios
| Bhansali Polymer | Styrenix Performance Materials | Mitsu Chem Plast | Bright Brothers | Texel | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-8.71 | 15.28 | 5.38 | 11.66 | 21.93 |
|
EBIT Growth (%)
|
1.32 | -0.73 | 48.47 | -5.21 | 516.79 |
|
Net Profit Growth (%)
|
0.08 | -21.77 | 115.41 | -30.32 | 152.57 |
|
EPS Growth (%)
|
0.08 | -21.77 | 115.41 | -30.32 | 132.95 |
|
Book Value Growth (%)
|
8.10 | 12.11 | 15.91 | 5.98 | 166.01 |
Valuation Ratios
| Bhansali Polymer | Styrenix Performance Materials | Mitsu Chem Plast | Bright Brothers | Texel | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.38 | 17.22 | 7.09 | 18.27 | 33.14 |
|
Price / Book Value
|
1.89 | 2.30 | 0.99 | 1.34 | 4.01 |
|
Dividend Yield (%)
|
4.86 | 3.02 | 0.25 | 1.05 | 0.00 |
|
EV/EBITDA
|
6.30 | 9.38 | 4.79 | 5.11 | 10.87 |
|
Market Cap (₹ Cr)
|
2,050.16 | 3,148.89 | 110.79 | 108.09 | 150.87 |
Solvency Ratios
| Bhansali Polymer | Styrenix Performance Materials | Mitsu Chem Plast | Bright Brothers | Texel | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.23 | 0.52 | 0.59 | 0.21 |
|
Short term debt to equity ratio
|
-- | 0.05 | 0.37 | 0.38 | 0.05 |
|
Current Ratio
|
5.88 | 2.29 | 1.29 | 1.12 | 1.08 |
|
Quick Ratio
|
4.87 | 1.14 | 0.79 | 0.88 | 0.58 |
|
Interest Coverage
|
1,200.52 | 11.80 | 4.31 | 1.74 | 1.94 |
Operating Efficiency Ratios
| Bhansali Polymer | Styrenix Performance Materials | Mitsu Chem Plast | Bright Brothers | Texel | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.87 | 12.47 | 16.63 | 26.04 | 8.97 |
|
Asset Turnover
|
1.07 | 1.45 | 1.67 | 1.54 | 1.17 |
|
Receivable days
|
72.80 | 45.63 | 63.44 | 89.33 | 37.93 |
|
Inventory Days
|
43.16 | 75.27 | 38.25 | 29.92 | 65.13 |
|
Payable days
|
44.81 | 75.62 | 34.60 | 98.67 | 117.25 |
|
Cash Conversion Cycle
|
71.15 | 45.27 | 67.09 | 20.58 | -14.19 |