Bhansali Polymer Peer Comparison
NSE: BEPL | BSE: 500052
₹128.63
As on 06-Oct-2026IST
Market cap
₹3,200 Cr
Revenue (TTM)
₹1,440 Cr
P/E Ratio
16
P/B Ratio
2.8
Div. Yield
3.1 %
| Bhansali Polymer | Styrenix Performance Materials | Mayur Uniquoters | Ddev Plastiks | Sudev Holdings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,200 | 3,594 | 3,310 | 2,582 | 835 |
Revenue (₹ Cr) |
1,440 | 3,505 | 1,020 | 3,168 | 258 |
Net Profit (₹ Cr) |
198.87 | 272.84 | 207.13 | 213.46 | 24.55 |
Net Margin (%) |
13.46 | 7.74 | 19.20 | 6.66 | 9.46 |
RoE (%) |
18.84 | 21.48 | 19.27 | 22.13 | 16.28 |
Price to Earnings |
16.01 | 13.17 | 15.98 | 12.09 | 34.00 |
Price-To-Book |
2.79 | 2.39 | 2.78 | 2.40 | 4.46 |
Income Statement (₹ Cr)
| Bhansali Polymer | Styrenix Performance Materials | Mayur Uniquoters | Ddev Plastiks | Sudev Holdings | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,440.25 | 2,687.20 | 1,020.38 | 3,168.11 | 5.14 |
|
Total Income
|
1,477.62 | 2,695.28 | 1,078.83 | 3,204.84 | 5.16 |
|
Total Expenditure
|
1,193.98 | 2,210.29 | 769.74 | 2,863.08 | 4.42 |
|
EBITDA
|
246.27 | 476.91 | 250.64 | 305.03 | 0.72 |
|
Depreciation
|
8.21 | 49.59 | 29.64 | 18.45 | 0.02 |
|
EBIT
|
238.06 | 427.32 | 220.99 | 286.58 | 0.70 |
|
Interest
|
0.25 | 5.47 | 1.32 | 34.38 | 0.12 |
|
Other Income
|
37.37 | 8.08 | 58.46 | 36.73 | 0.02 |
|
Exceptional Items
|
0.00 | -2.77 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
275.18 | 427.16 | 278.13 | 288.93 | 0.60 |
|
Provision for Tax
|
76.31 | 110.45 | 71.00 | 75.47 | 0.24 |
|
Profit after Tax
|
198.87 | 316.71 | 207.13 | 213.46 | 0.36 |
Liabilities (₹ Cr)
| Bhansali Polymer | Styrenix Performance Materials | Mayur Uniquoters | Ddev Plastiks | Sudev Holdings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,083.22 | 990.41 | 1,132.50 | 1,013.30 | 89.48 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
19.05 | 92.57 | 16.86 | 33.32 | 0.04 |
|
Current Liabilities
|
182.98 | 390.05 | 112.59 | 397.09 | 1.16 |
|
Total Liabilities
|
1,285.26 | -- | 1,261.91 | 1,501.38 | -- |
Assets (₹ Cr)
| Bhansali Polymer | Styrenix Performance Materials | Mayur Uniquoters | Ddev Plastiks | Sudev Holdings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
165.77 | 424.77 | 317.66 | 335.04 | 50.39 |
|
Current Assets
|
1,075.56 | 965.29 | 839.37 | 1,070.51 | 5.47 |
|
Total Assets
|
1,285.26 | -- | 1,261.91 | 1,501.38 | -- |
|
Total Debt*
|
0.00 | -- | 6.20 | 52.27 | -- |
|
Net Current Assets
|
892.58 | 575.24 | 726.77 | 673.41 | 4.31 |
|
Contingent Liabilities
|
6.18 | -- | 12.77 | 11.45 | -- |
Cashflow (₹ Cr)
| Bhansali Polymer | Styrenix Performance Materials | Mayur Uniquoters | Ddev Plastiks | Sudev Holdings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
168.12 | -- | 133.15 | 84.51 | -- |
|
Cash Flow from Investing Activities
|
-29.92 | -- | -115.05 | -40.55 | -- |
|
Cash from Financing Activities
|
-99.54 | -- | -23.77 | -43.57 | -- |
|
Net Cash Inflow / Outflow
|
38.66 | -- | -5.67 | 0.39 | -- |
Ratios
Profitability Ratios
| Bhansali Polymer | Styrenix Performance Materials | Mayur Uniquoters | Ddev Plastiks | Sudev Holdings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.75 | -- | 24.78 | 31.15 | -- |
|
ROE (%)
|
18.84 | 33.70 | 19.27 | 22.13 | 0.40 |
|
ROA (%)
|
16.65 | 22.13 | 17.88 | 16.43 | 0.58 |
|
EBIT Margin (%)
|
16.53 | 15.90 | 21.66 | 9.05 | 13.63 |
|
Net Margin (%)
|
13.46 | 11.75 | 19.20 | 6.66 | 7.02 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bhansali Polymer | Styrenix Performance Materials | Mayur Uniquoters | Ddev Plastiks | Sudev Holdings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.47 | -2.88 | 15.58 | 15.33 | 14.37 |
|
EBIT Growth (%)
|
21.09 | 43.38 | 40.65 | 7.05 | -61.81 |
|
Net Profit Growth (%)
|
16.01 | 40.25 | 35.70 | 9.36 | -53.17 |
|
EPS Growth (%)
|
15.83 | 41.16 | 35.70 | 9.36 | -53.17 |
|
Book Value Growth (%)
|
8.10 | -- | 18.52 | 21.40 | -- |
Valuation Ratios
| Bhansali Polymer | Styrenix Performance Materials | Mayur Uniquoters | Ddev Plastiks | Sudev Holdings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.01 | 11.27 | 15.98 | 12.09 | 2,254.20 |
|
Price / Book Value
|
2.79 | 3.19 | 2.78 | 2.40 | 7.46 |
|
Dividend Yield (%)
|
3.11 | 2.64 | 0.79 | 0.70 | 0.00 |
|
EV/EBITDA
|
11.20 | 7.85 | 12.20 | 8.44 | 1,179.90 |
|
Market Cap (₹ Cr)
|
2,050.16 | -- | 2,147.84 | 1,957.39 | -- |
Solvency Ratios
| Bhansali Polymer | Styrenix Performance Materials | Mayur Uniquoters | Ddev Plastiks | Sudev Holdings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.00 | 0.05 | -- |
|
Current Ratio
|
5.88 | 2.47 | 7.45 | 2.70 | 4.70 |
|
Quick Ratio
|
4.87 | 1.30 | 5.27 | 1.71 | 4.70 |
|
Interest Coverage
|
1,092.99 | 79.09 | 211.38 | 9.40 | 5.92 |
Operating Efficiency Ratios
| Bhansali Polymer | Styrenix Performance Materials | Mayur Uniquoters | Ddev Plastiks | Sudev Holdings | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.60 | 13.48 | 20.52 | 17.48 | 95.35 |
|
Asset Turnover
|
1.21 | 1.88 | 0.88 | 2.44 | 0.08 |
|
Receivable days
|
72.80 | -- | 73.01 | 63.16 | -- |
|
Inventory Days
|
43.16 | -- | 82.83 | 39.27 | -- |
|
Payable days
|
44.81 | -- | 45.98 | 14.43 | -- |
|
Cash Conversion Cycle
|
71.15 | -- | 109.87 | 87.99 | -- |