Bhagyanagar India Peer Comparison

NSE: BHAGYANGR | BSE: 512296

₹384.75

₹1.45 (0.38%)

As on 26-Aug-2026IST

Market cap

₹1,293 Cr

Revenue (TTM)

₹2,597 Cr

P/E Ratio

20.6

P/B Ratio

3.9

Div. Yield

0 %

Edit

	Bhagyanagar India	Pradeep Metals	Modern Malleables	Baroda Extrusion	Welspun
Market cap (₹ Cr)	1,293	877	598	190	60,846
Revenue (₹ Cr)	2,597	354	178	192	17,300
Net Profit (₹ Cr)	62.85	33.12	24.39	9.09	1,405.08
Net Margin (%)	2.42	9.26	13.67	4.69	8.05
RoE (%)	25.98	21.36	13.78	40.73	26.62
Price to Earnings	20.58	26.49	24.51	20.91	26.35
Price-To-Book	3.92	5.08	3.22	6.89	6.35

Income Statement (₹ Cr)

	Bhagyanagar India	Pradeep Metals	Modern Malleables	Baroda Extrusion	Welspun
Operating Revenue	2,597.30	354.21	178.28	192.36	17,299.77
Total Income	2,599.83	357.52	178.45	193.74	17,463.78
Total Expenditure	2,469.07	296.74	143.98	180.57	14,896.80
EBITDA	128.24	57.46	34.30	11.79	2,402.97
Depreciation	7.66	9.95	0.94	0.18	394.35
EBIT	120.57	47.51	33.36	11.61	2,008.62
Interest	38.59	7.70	1.00	0.56	194.17
Other Income	2.53	3.31	0.17	1.39	164.01
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	84.51	43.13	32.53	12.43	1,978.46
Provision for Tax	21.67	10.00	8.15	3.34	573.38
Profit after Tax	62.85	33.12	24.39	9.09	1,405.08

	Bhagyanagar India	Pradeep Metals	Modern Malleables	Baroda Extrusion	Welspun
Shareholder's Funds	257.56	164.24	177.92	24.94	9,155.56
Minority Interest	0.00	0.00	0.00	0.00	-10.09
Non-Current Liabilities	48.66	25.03	5.80	1.91	2,678.33
Current Liabilities	328.57	130.42	40.71	28.55	8,349.81
Total Liabilities	525.16	267.27	202.91	33.01	15,546.76

	Bhagyanagar India	Pradeep Metals	Modern Malleables	Baroda Extrusion	Welspun
Non-Current Assets	85.49	109.07	145.92	3.25	8,564.29
Current Assets	549.30	196.91	78.28	51.97	11,102.55
Total Assets	525.16	267.27	202.91	33.01	15,546.76
Total Debt*	275.13	69.96	4.14	26.37	923.71
Net Current Assets	220.73	66.49	37.57	23.42	2,752.74
Contingent Liabilities	1.55	1.93	0.12	3.65	251.44

	Bhagyanagar India	Pradeep Metals	Modern Malleables	Baroda Extrusion	Welspun
Cash From Operating Activities	-143.53	33.22	-10.76	17.40	1,503.67
Cash Flow from Investing Activities	-9.52	-18.81	-10.78	-0.42	180.22
Cash from Financing Activities	154.99	-14.01	-0.23	-18.02	-1,369.08
Net Cash Inflow / Outflow	1.94	0.40	-21.78	-1.04	314.81

	Bhagyanagar India	Pradeep Metals	Modern Malleables	Baroda Extrusion	Welspun
ROCE (%)	9.17	21.69	7.91	165.02	32.45
ROE (%)	25.98	21.36	13.78	40.73	26.62
ROA (%)	10.88	11.28	11.47	20.57	7.88
EBIT Margin (%)	4.64	13.41	18.71	6.04	11.61
Net Margin (%)	2.42	9.26	13.67	4.69	8.05
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bhagyanagar India	Pradeep Metals	Modern Malleables	Baroda Extrusion	Welspun
Revenue Growth (%)	49.10	11.42	129.46	17.25	20.21
EBIT Growth (%)	207.36	28.77	577.99	193.38	36.81
Net Profit Growth (%)	216.39	28.62	88.62	-55.56	1.40
EPS Growth (%)	216.39	28.62	88.62	101.45	42.98
Book Value Growth (%)	7.25	20.46	7.66	50.02	32.72

	Bhagyanagar India	Pradeep Metals	Modern Malleables	Baroda Extrusion	Welspun
Price / Earnings	19.66	26.49	24.51	20.07	26.35
Price / Book Value	3.92	5.08	3.22	6.89	6.35
Dividend Yield (%)	0.00	0.49	0.00	0.00	0.22
EV/EBITDA	12.17	16.45	17.55	18.31	24.64
Market Cap (₹ Cr)	236.04	406.64	0.00	97.33	22,790.38

	Bhagyanagar India	Pradeep Metals	Modern Malleables	Baroda Extrusion	Welspun
Debt to Equity	0.17	0.11	0.00	0.06	0.17
Short term debt to equity ratio	0.92	0.32	0.03	--	0.02
Current Ratio	1.67	1.51	1.92	1.82	1.33
Quick Ratio	0.97	0.87	0.98	0.92	0.77
Interest Coverage	3.19	6.60	33.66	23.08	11.19

	Bhagyanagar India	Pradeep Metals	Modern Malleables	Baroda Extrusion	Welspun
Debtors to sales (%)	7.72	26.65	21.58	12.81	9.94
Asset Turnover	4.50	1.21	0.84	4.35	0.97
Receivable days	27.36	83.67	66.92	30.56	46.48
Inventory Days	27.01	74.52	239.73	23.28	85.02
Payable days	4.53	102.80	206.29	43.80	55.04
Cash Conversion Cycle	49.84	55.39	100.36	10.04	76.45

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.