Bhagwati Autocast Peer Comparison

BSE: 504646

₹559.65

₹-29.35 (-4.98%)

As on 30-Oct-2026IST

Market cap

₹161 Cr

Revenue (TTM)

₹187 Cr

P/E Ratio

10.9

P/B Ratio

2.4

Div. Yield

0.6 %

Edit

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Market cap (₹ Cr)	161	61,585	32,485	14,603	3,592
Revenue (₹ Cr)	187	17,570	21,077	18,501	1,906
Net Profit (₹ Cr)	14.85	1,510.67	1,370.78	506.65	281.76
Net Margin (%)	7.94	8.51	6.45	2.72	14.32
RoE (%)	23.76	23.94	11.35	4.45	13.33
Price to Earnings	10.85	26.01	23.98	26.62	12.75
Price-To-Book	2.44	5.80	2.63	1.15	1.63

Income Statement (₹ Cr)

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Operating Revenue	186.94	17,569.88	21,077.10	18,500.99	1,905.73
Total Income	187.09	17,753.67	21,239.21	18,618.91	1,964.75
Total Expenditure	162.92	15,031.27	18,274.80	16,749.80	1,516.61
EBITDA	24.02	2,538.61	2,802.30	1,751.19	389.12
Depreciation	3.58	439.64	841.34	654.31	54.70
EBIT	20.44	2,098.97	1,960.96	1,096.88	334.42
Interest	0.71	183.20	269.12	529.39	7.75
Other Income	0.15	183.79	162.11	117.92	59.02
Exceptional Items	0.00	0.00	0.00	0.00	-7.93
Profit before Tax	19.87	2,099.56	1,853.95	685.41	377.75
Provision for Tax	5.02	588.89	483.17	178.76	98.59
Profit after Tax	14.85	1,510.67	1,370.78	506.65	279.17

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Shareholder's Funds	66.12	10,624.80	12,348.59	12,574.24	2,202.44
Minority Interest	0.00	-2.79	-16.02	51.26	0.00
Non-Current Liabilities	7.07	2,034.33	478.62	3,215.81	92.99
Current Liabilities	23.73	10,265.57	9,506.28	6,187.68	821.12
Total Liabilities	91.55	20,697.38	21,668.72	21,571.92	--

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Non-Current Assets	44.36	9,654.23	13,477.04	10,512.89	1,348.50
Current Assets	51.13	12,426.69	8,660.34	9,972.57	1,593.28
Total Assets	91.55	20,697.38	21,668.72	21,571.92	--
Total Debt*	9.08	2,162.54	981.32	4,040.05	--
Net Current Assets	27.40	2,161.12	-845.94	3,784.89	772.16
Contingent Liabilities	3.30	268.01	723.38	3,314.98	--

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Cash From Operating Activities	16.57	3,204.28	2,023.56	1,771.39	--
Cash Flow from Investing Activities	-3.81	-3,722.80	-1,939.26	-955.39	--
Cash from Financing Activities	-3.65	875.09	-50.31	-1,073.28	--
Net Cash Inflow / Outflow	9.11	356.57	33.99	-257.28	--

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
ROCE (%)	31.59	23.94	13.88	10.38	--
ROE (%)	23.76	23.94	11.35	4.45	13.25
ROA (%)	16.01	7.60	6.67	2.39	9.40
EBIT Margin (%)	10.93	11.95	9.30	5.93	17.55
Net Margin (%)	7.94	8.51	6.45	2.72	14.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Revenue Growth (%)	21.66	13.62	25.50	-0.73	-1.11
EBIT Growth (%)	32.05	26.08	57.77	-49.79	8.84
Net Profit Growth (%)	41.46	-0.87	41.53	-53.36	8.43
EPS Growth (%)	41.46	34.90	39.61	-60.06	10.71
Book Value Growth (%)	26.66	23.21	9.12	10.30	--

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Price / Earnings	10.85	26.01	23.98	26.62	12.60
Price / Book Value	2.44	5.80	2.63	1.15	1.63
Dividend Yield (%)	0.63	0.21	0.39	0.88	1.22
EV/EBITDA	6.70	23.62	11.75	10.33	8.33
Market Cap (₹ Cr)	132.10	21,460.75	21,422.24	11,719.54	--

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Debt to Equity	0.01	0.07	0.01	0.12	0.00
Short term debt to equity ratio	0.04	0.06	0.07	0.20	--
Current Ratio	2.15	1.21	0.91	1.61	1.94
Quick Ratio	1.63	0.69	0.35	0.76	1.65
Interest Coverage	28.83	12.46	7.89	2.29	49.72

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	Kalyani Steels
Debtors to sales (%)	16.31	6.14	5.66	16.72	25.83
Asset Turnover	2.02	0.88	1.03	0.87	0.64
Receivable days	57.75	37.88	16.69	67.89	--
Inventory Days	18.36	96.29	73.65	103.90	--
Payable days	82.50	68.58	106.37	61.16	--
Cash Conversion Cycle	-6.39	65.59	-16.02	110.63	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.