Bhagwati Autocast Peer Comparison
BSE: 504646
₹659.00
As on 27-Aug-2026IST
Market cap
₹190 Cr
Revenue (TTM)
₹183 Cr
P/E Ratio
13.1
P/B Ratio
3
Div. Yield
0.5 %
| Bhagwati Autocast | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
190 | 63,653 | 29,038 | 19,825 | 13,267 |
Revenue (₹ Cr) |
183 | 17,300 | 19,574 | 18,263 | 13,938 |
Net Profit (₹ Cr) |
14.49 | 1,405.08 | 1,120.14 | 597.08 | 83.67 |
Net Margin (%) |
7.92 | 8.05 | 5.67 | 3.25 | 0.60 |
RoE (%) |
26.10 | 26.62 | 9.97 | 5.30 | 0.64 |
Price to Earnings |
13.10 | 27.57 | 25.85 | 30.34 | 158.56 |
Price-To-Book |
3.01 | 6.65 | 2.44 | 1.57 | 1.00 |
Income Statement (₹ Cr)
| Bhagwati Autocast | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Operating Revenue
|
171.25 | 16,770.14 | 18,552.21 | 17,895.17 | 8,503.05 |
|
Total Income
|
171.34 | 16,938.83 | 18,755.82 | 18,039.85 | 8,574.56 |
|
Total Expenditure
|
148.11 | 14,567.94 | 16,219.17 | 15,733.43 | 10,291.30 |
|
EBITDA
|
23.13 | 2,202.20 | 2,333.04 | 2,161.73 | -1,788.25 |
|
Depreciation
|
3.39 | 354.55 | 882.15 | 630.49 | 953.04 |
|
EBIT
|
19.74 | 1,847.65 | 1,450.89 | 1,531.24 | -2,741.29 |
|
Interest
|
0.91 | 212.17 | 192.23 | 619.56 | 651.94 |
|
Other Income
|
0.10 | 168.69 | 203.61 | 144.69 | 71.51 |
|
Exceptional Items
|
-- | 465.68 | -- | -- | -- |
|
Profit before Tax
|
18.93 | 2,146.51 | 1,462.37 | 1,075.71 | -3,321.72 |
|
Provision for Tax
|
5.92 | 526.02 | 402.20 | 150.38 | -947.94 |
|
Profit after Tax
|
13.01 | 1,620.49 | 1,060.17 | 925.33 | -2,373.78 |
Liabilities (₹ Cr)
| Bhagwati Autocast | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
58.88 | 9,155.56 | 11,522.81 | 12,574.24 | 13,114.48 |
|
Minority Interest
|
-- | 250.30 | 834.37 | -291.53 | -- |
|
Non-Current Liabilities
|
9.81 | 2,644.17 | 1,272.53 | 3,101.53 | 3,853.94 |
|
Current Liabilities
|
22.86 | 8,647.35 | 8,039.01 | 6,187.67 | 9,903.32 |
|
Total Liabilities
|
91.55 | 20,697.38 | 21,668.72 | 21,571.92 | 28,469.74 |
Assets (₹ Cr)
| Bhagwati Autocast | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
44.90 | 9,297.29 | 13,653.44 | 11,599.36 | 21,020.87 |
|
Current Assets
|
46.65 | 11,399.95 | 8,015.28 | 9,972.56 | 5,850.87 |
|
Total Assets
|
91.55 | 20,697.38 | 21,668.72 | 21,571.92 | 28,469.74 |
|
Total Debt*
|
9.08 | 2,162.54 | 981.32 | 4,040.05 | 5,897.64 |
|
Net Current Assets
|
23.79 | 2,752.60 | -23.73 | 3,784.89 | -4,052.45 |
|
Contingent Liabilities
|
3.30 | 268.01 | 723.38 | 3,314.98 | 3,602.51 |
Cashflow (₹ Cr)
| Bhagwati Autocast | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
16.57 | 3,204.28 | 2,023.56 | 1,771.39 | 1,965.98 |
|
Cash Flow from Investing Activities
|
-3.81 | -3,722.80 | -1,939.26 | -955.39 | -505.68 |
|
Cash from Financing Activities
|
-3.65 | 875.09 | -50.31 | -1,073.28 | -1,459.91 |
|
Net Cash Inflow / Outflow
|
9.11 | 356.57 | 33.99 | -257.28 | 0.39 |
Ratios
Profitability Ratios
| Bhagwati Autocast | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.59 | 23.94 | 13.88 | 10.38 | -12.98 |
|
ROE (%)
|
24.70 | 19.55 | 9.58 | 7.74 | -16.60 |
|
ROA (%)
|
14.81 | 8.94 | 5.36 | 4.38 | -8.54 |
|
EBIT Margin (%)
|
13.57 | 14.14 | 13.67 | 12.89 | -20.19 |
|
Net Margin (%)
|
7.59 | 9.57 | 5.65 | 5.13 | -27.68 |
|
Cash Profit Margin (%)
|
9.58 | 11.75 | 10.47 | 8.69 | -16.71 |
Growth Ratios
| Bhagwati Autocast | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.37 | 19.98 | 22.39 | -14.08 | 178.88 |
|
EBIT Growth (%)
|
79.31 | 27.61 | 21.01 | -35.00 | -30.29 |
|
Net Profit Growth (%)
|
111.26 | -14.81 | 16.60 | -36.54 | -52.13 |
|
EPS Growth (%)
|
111.26 | -15.93 | 17.83 | -44.01 | -52.14 |
|
Book Value Growth (%)
|
26.66 | 23.21 | 9.12 | 10.30 | -15.33 |
Valuation Ratios
| Bhagwati Autocast | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.15 | 13.30 | 20.02 | 12.04 | 0.00 |
|
Price / Book Value
|
2.24 | 2.35 | 1.86 | 0.93 | 0.74 |
|
Dividend Yield (%)
|
0.76 | 0.61 | 0.58 | 1.09 | 0.00 |
|
EV/EBITDA
|
5.67 | 8.71 | 8.79 | 6.60 | -8.60 |
|
Market Cap (₹ Cr)
|
132.10 | 21,460.75 | 21,422.24 | 11,719.54 | 9,767.45 |
Solvency Ratios
| Bhagwati Autocast | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.24 | 0.09 | 0.32 | 0.45 |
|
Short term debt to equity ratio
|
0.04 | 0.06 | 0.07 | 0.20 | 0.12 |
|
Current Ratio
|
2.04 | 1.32 | 1.00 | 1.61 | 0.59 |
|
Quick Ratio
|
1.59 | 0.78 | 0.44 | 0.76 | 0.28 |
|
Interest Coverage
|
21.85 | 11.12 | 8.61 | 2.74 | -4.10 |
Operating Efficiency Ratios
| Bhagwati Autocast | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.50 | 10.25 | 4.88 | 17.29 | 2.32 |
|
Asset Turnover
|
1.95 | 0.93 | 0.94 | 0.85 | 0.31 |
|
Receivable days
|
57.75 | 37.88 | 16.69 | 67.89 | 5.03 |
|
Inventory Days
|
18.36 | 96.29 | 73.65 | 103.90 | 145.09 |
|
Payable days
|
82.50 | 68.58 | 106.37 | 61.16 | 177.59 |
|
Cash Conversion Cycle
|
-6.39 | 65.59 | -16.02 | 110.63 | -27.47 |