Bhagwati Autocast Peer Comparison

BSE: 504646

₹698.55

₹12.55 (1.83%)

As on 18-Sep-2026IST

Market cap

₹201 Cr

Revenue (TTM)

₹183 Cr

P/E Ratio

13.9

P/B Ratio

3.2

Div. Yield

0.5 %

Edit

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	201	70,108	30,780	18,511	12,502
Revenue (₹ Cr)	183	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	14.49	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	7.92	8.05	5.67	3.25	0.60
RoE (%)	26.10	26.62	9.97	5.30	0.64
Price to Earnings	13.89	30.36	27.40	28.33	149.42
Price-To-Book	3.19	7.32	2.59	1.46	0.95

Income Statement (₹ Cr)

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	182.78	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	182.88	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	157.76	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	25.03	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	3.43	394.35	942.48	640.86	1,026.06
EBIT	21.60	2,008.62	1,576.23	1,300.47	484.04
Interest	0.78	194.17	230.75	556.85	479.34
Other Income	0.10	164.01	197.09	97.09	108.89
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	20.92	1,978.46	1,542.57	840.71	113.59
Provision for Tax	6.44	573.38	422.43	243.63	29.92
Profit after Tax	14.49	1,405.08	1,120.14	597.08	83.67

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	58.88	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	0.00	-10.09	2.93	52.84	0.00
Non-Current Liabilities	9.81	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	22.86	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	91.55	20,697.38	21,668.72	21,571.92	28,237.28

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	43.90	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	46.65	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	91.55	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	9.08	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	23.79	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	3.30	268.01	723.38	3,314.98	3,823.17

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	16.57	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	-3.81	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	-3.65	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	9.11	356.57	33.99	-257.28	1.83

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	31.59	23.94	13.88	10.38	3.06
ROE (%)	26.10	26.62	9.97	5.30	0.64
ROA (%)	16.49	7.88	6.16	2.81	0.30
EBIT Margin (%)	11.82	11.61	8.05	7.12	3.47
Net Margin (%)	7.92	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	25.21	20.21	22.63	-8.57	41.57
EBIT Growth (%)	104.09	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	125.88	1.40	21.27	-58.12	104.65
EPS Growth (%)	125.88	42.98	21.54	-62.04	104.65
Book Value Growth (%)	26.66	23.21	9.12	10.30	0.45

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	13.89	30.36	27.40	28.33	149.42
Price / Book Value	3.19	7.32	2.59	1.46	0.95
Dividend Yield (%)	0.50	0.19	0.41	0.69	0.00
EV/EBITDA	8.03	28.50	12.40	11.33	10.80
Market Cap (₹ Cr)	132.10	21,460.75	21,422.24	11,719.54	9,726.61

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.05	0.17	0.01	0.12	0.22
Short term debt to equity ratio	0.04	0.06	0.07	0.20	0.10
Current Ratio	2.04	1.33	1.00	1.61	0.53
Quick Ratio	1.59	0.77	0.38	0.76	0.21
Interest Coverage	27.89	11.19	7.69	2.51	1.24

	Bhagwati Autocast	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	13.59	9.94	4.62	16.94	1.28
Asset Turnover	2.08	0.97	1.08	0.86	0.49
Receivable days	57.75	37.88	16.69	67.89	5.04
Inventory Days	18.36	96.29	73.65	103.90	93.03
Payable days	82.50	68.58	106.37	61.16	223.20
Cash Conversion Cycle	-6.39	65.59	-16.02	110.63	-125.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.