Benzo Petro International Peer Comparison

BSE: 524737

₹1.30

₹-0.06 (-4.41%)

As on 31-Aug-2015IST

Market cap

₹1 Cr

Revenue (TTM)

₹93 Cr

P/E Ratio

68.7

P/B Ratio

0.1

Div. Yield

0 %

Edit

	Benzo Petro International	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	1	24,047	22,521	19,602	16,799
Revenue (₹ Cr)	--	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	0.02	783.41	235.19	531.00	387.86
Net Margin (%)	--	9.08	18.79	5.88	16.65
RoE (%)	--	13.96	10.03	8.95	15.03
Price to Earnings	68.68	30.70	95.76	36.91	43.31
Price-To-Book	0.13	3.89	8.95	3.21	6.02

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Benzo Petro International	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	92.79	789.89	--	1,673.31	796.40
Total Income	94.41	794.48	--	1,676.92	810.76
Total Expenditure	93.36	733.98	--	1,424.03	708.55
EBITDA	-0.57	55.91	--	249.28	87.85
Depreciation	1.64	17.79	--	54.85	41.75
EBIT	-2.21	38.13	--	194.42	46.11
Interest	6.77	11.12	--	71.84	28.73
Other Income	1.62	4.58	--	3.61	14.36
Exceptional Items	-0.02	--	--	--	1.34
Profit before Tax	-7.38	31.59	--	126.19	33.08
Provision for Tax	--	8.50	--	36.16	1.10
Profit after Tax	-7.38	23.08	--	90.03	31.98

Liabilities (₹ Cr)

	Benzo Petro International	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	-5.33	252.78	--	590.11	513.20
Minority Interest	--	--	--	3.25	--
Non-Current Liabilities	5.16	243.42	--	333.93	77.89
Current Liabilities	136.57	205.47	--	732.53	252.40
Total Liabilities	136.40	701.67	--	1,659.83	843.49

Assets (₹ Cr)

	Benzo Petro International	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	21.98	330.44	--	834.65	613.69
Current Assets	113.95	371.23	--	825.18	229.80
Total Assets	136.40	701.67	--	1,659.83	843.49
Total Debt*	51.00	260.94	--	627.78	228.66
Net Current Assets	-22.63	165.75	--	92.65	-22.61
Contingent Liabilities	--	12.20	--	66.00	208.08

Cashflow (₹ Cr)

	Benzo Petro International	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	13.37	42.93	--	120.80	50.42
Cash Flow from Investing Activities	-2.18	-138.91	--	-131.31	-15.15
Cash from Financing Activities	-11.74	183.64	--	11.14	-5.13
Net Cash Inflow / Outflow	-0.55	87.66	--	0.63	30.14

Ratios

Profitability Ratios

	Benzo Petro International	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	-1.19	10.55	--	17.56	9.41
ROE (%)	0.00	9.47	--	16.44	8.13
ROA (%)	-5.16	4.13	--	5.89	3.92
EBIT Margin (%)	1.13	7.66	--	15.11	12.83
Net Margin (%)	-7.82	2.91	--	5.37	3.94
Cash Profit Margin (%)	-6.12	4.86	--	8.11	8.82

Growth Ratios

	Benzo Petro International	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	29.10	17.50	--	15.16	-11.64
EBIT Growth (%)	-85.37	-2.79	--	25.15	-65.40
Net Profit Growth (%)	-871.69	-10.52	--	34.57	-83.30
EPS Growth (%)	-871.66	-10.52	--	22.89	-91.01
Book Value Growth (%)	-471.88	6.34	--	16.74	10.39

Valuation Ratios

	Benzo Petro International	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	0.00	0.65	--	1.16	8.47
Price / Book Value	-0.99	0.60	--	0.81	0.66
Dividend Yield (%)	0.00	4.15	--	5.79	1.29
EV/EBITDA	53.60	5.26	--	4.33	4.80
Market Cap (₹ Cr)	5.73	151.11	--	478.28	270.90

Solvency Ratios

	Benzo Petro International	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	-8.79	1.04	--	1.06	0.49
Short term debt to equity ratio	-9.56	0.10	--	0.82	0.35
Current Ratio	0.83	1.81	--	1.13	0.91
Quick Ratio	0.63	1.39	--	0.68	0.44
Interest Coverage	-0.09	3.84	--	2.76	2.15

Operating Efficiency Ratios

	Benzo Petro International	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	14.64	19.94	--	24.32	2.53
Asset Turnover	0.66	1.51	--	1.17	1.02
Receivable days	91.52	61.97	--	75.57	10.99
Inventory Days	108.32	31.37	--	63.36	47.01
Payable days	146.12	70.18	--	59.69	20.83
Cash Conversion Cycle	53.73	23.15	--	79.24	37.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly