Market cap
₹62 Cr
Revenue (TTM)
₹20 Cr
P/E Ratio
157.5
P/B Ratio
1.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
20.18
|
23.62
|
8.38
|
3.12
|
0.31
|
0.53
|
|||||
|
Other Income
|
--
|
0.49
|
0.64
|
0.56
|
0.20
|
0.02
|
|||||
|
Total Income
|
20.18
|
24.10
|
9.02
|
3.69
|
0.51
|
0.55
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
0.02
|
|||||
|
Operating Expenses
|
19.58
|
22.28
|
8.52
|
3.16
|
0.25
|
0.50
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.60
|
1.82
|
0.49
|
0.52
|
0.24
|
0.02
|
|||||
|
Taxes
|
0.21
|
0.47
|
0.10
|
0.09
|
0.04
|
0.00
|
|||||
|
Profit after Tax
|
0.39
|
1.35
|
0.39
|
0.43
|
0.20
|
0.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.39
|
1.35
|
0.39
|
0.43
|
0.20
|
0.02
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
39.86
|
39.45
|
38.10
|
37.71
|
37.28
|
37.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.18
|
-0.02
|
-0.02
|
-0.02
|
-0.02
|
-0.02
|
|||||
|
Current Liabilities
|
0.02
|
0.51
|
0.27
|
0.29
|
0.23
|
0.24
|
|||||
|
Total Liabilities
|
40.05
|
39.96
|
38.37
|
38.00
|
37.51
|
37.32
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.74
|
0.00
|
0.01
|
-2.01
|
-0.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
2.73
|
0.02
|
-0.02
|
2.02
|
0.25
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.02
|
0.00
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.12
|
0.40
|
0.12
|
0.13
|
0.06
|
0.01
|
|||||
|
Cash EPS (₹)
|
0.12
|
0.40
|
0.12
|
0.13
|
0.06
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
11.87
|
11.59
|
11.20
|
11.08
|
10.95
|
10.89
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.80
|
0.00
|
0.00
|
-0.59
|
-0.07
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.87
|
0.00
|
-0.02
|
-0.54
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.70
|
1.29
|
1.38
|
0.65
|
0.09
|
|||||
|
ROE (%)
|
0.98
|
3.49
|
1.04
|
1.15
|
0.55
|
0.05
|
|||||
|
ROA (%)
|
0.98
|
3.45
|
1.03
|
1.14
|
0.54
|
0.05
|
|||||
|
EBIT Margin (%)
|
2.99
|
5.65
|
-1.78
|
-1.50
|
12.97
|
2.68
|
|||||
|
Net Margin (%)
|
1.95
|
5.61
|
4.37
|
11.66
|
39.84
|
3.62
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.73
|
4.87
|
14.20
|
70.64
|
7.01
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-20.91
|
181.72
|
168.36
|
915.60
|
-42.00
|
348.39
|
|||||
|
EBIT Growth (%)
|
-69.66
|
996.38
|
-217.70
|
-217.54
|
180.99
|
100.62
|
|||||
|
Net Profit Growth (%)
|
-20.91
|
242.76
|
-8.32
|
111.98
|
919.60
|
104.12
|
|||||
|
EPS Growth (%)
|
-78.97
|
242.62
|
-8.31
|
112.08
|
927.59
|
104.08
|
|||||
|
Book Value Growth (%)
|
--
|
3.55
|
1.05
|
1.15
|
0.55
|
0.05
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
157.53
|
44.93
|
77.22
|
73.36
|
78.67
|
494.28
|
|||||
|
Price / Book Value
|
1.53
|
1.54
|
0.80
|
0.84
|
0.43
|
0.27
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
102.49
|
33.28
|
60.39
|
59.47
|
62.33
|
190.60
|
|||||
|
Close Price (₹)
|
19.88
|
17.84
|
8.95
|
9.27
|
4.69
|
2.89
|
|||||
|
High Price (₹)
|
25.49
|
19.69
|
13.40
|
10.50
|
5.30
|
2.92
|
|||||
|
Low Price (₹)
|
15.20
|
7.61
|
8.06
|
4.39
|
1.97
|
0.61
|
|||||
|
Market Cap (₹ Cr)
|
61.91
|
60.72
|
30.46
|
31.55
|
15.96
|
9.84
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1,802.32
|
14.81
|
22.22
|
19.16
|
21.87
|
12.55
|
|||||
|
Quick Ratio
|
1,718.41
|
11.04
|
4.83
|
3.10
|
1.80
|
0.87
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
1.93
|