Balrampur Mills Peer Comparison
NSE: BALRAMCHIN | BSE: 500038
₹654.80
₹4.05
(0.62%)
As on 13-Nov-2026IST
Market cap
₹13,875 Cr
Revenue (TTM)
₹6,571 Cr
P/E Ratio
33.1
P/B Ratio
2.9
Div. Yield
0.5 %
Edit
| Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Dalmia Bharat Sugar Ind | Renuka Sugars | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
13,875 | 5,542 | 4,389 | 3,953 | 3,938 |
Revenue (₹ Cr) |
6,571 | 7,651 | 5,144 | 3,597 | 8,847 |
Net Profit (₹ Cr) |
388.23 | 331.88 | 99.41 | 248.39 | -604.90 |
Net Margin (%) |
5.85 | 4.30 | 2.22 | 6.68 | -6.75 |
RoE (%) |
9.44 | 11.20 | 3.64 | 7.70 | -- |
Price to Earnings |
33.08 | 15.89 | 44.08 | 15.73 | -- |
Price-To-Book |
2.92 | 1.79 | 1.25 | 1.20 | -1.04 |
Income Statement (₹ Cr)
| Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Dalmia Bharat Sugar Ind | Renuka Sugars | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6,571.18 | 7,651.13 | 5,143.55 | 3,597.48 | 8,847.10 |
|
Total Income
|
6,641.44 | 7,714.61 | 5,161.88 | 3,717.62 | 8,963.50 |
|
Total Expenditure
|
5,799.23 | 7,025.32 | 4,859.41 | 3,160.95 | 8,606.20 |
|
EBITDA
|
771.96 | 625.81 | 284.14 | 436.53 | 240.90 |
|
Depreciation
|
178.39 | 135.50 | 221.03 | 139.38 | 284.50 |
|
EBIT
|
593.56 | 490.31 | 63.11 | 297.15 | -43.60 |
|
Interest
|
77.72 | 87.37 | 45.16 | 79.33 | 720.20 |
|
Other Income
|
70.25 | 63.48 | 18.33 | 120.14 | 116.40 |
|
Exceptional Items
|
0.00 | -14.06 | -13.86 | 0.00 | 0.00 |
|
Profit before Tax
|
586.10 | 452.36 | 22.42 | 337.96 | -647.40 |
|
Provision for Tax
|
197.87 | 120.48 | -92.43 | 89.57 | -42.50 |
|
Profit after Tax
|
388.23 | 331.88 | 114.85 | 248.39 | -604.90 |
Liabilities (₹ Cr)
| Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Dalmia Bharat Sugar Ind | Renuka Sugars | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,748.85 | 3,101.40 | 3,506.11 | 3,282.54 | -3,132.60 |
|
Minority Interest
|
0.00 | 6.34 | 0.17 | 2.95 | 0.00 |
|
Non-Current Liabilities
|
1,638.06 | 485.39 | 4,380.20 | 723.50 | 3,473.30 |
|
Current Liabilities
|
809.64 | 605.96 | 4,431.58 | 270.54 | 6,208.50 |
|
Total Liabilities
|
8,893.68 | 6,520.79 | 14,305.59 | 5,853.38 | 7,408.00 |
Assets (₹ Cr)
| Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Dalmia Bharat Sugar Ind | Renuka Sugars | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,559.77 | 2,263.30 | 10,783.41 | 3,146.23 | 4,078.70 |
|
Current Assets
|
1,479.31 | 1,740.00 | 1,327.43 | 1,117.97 | 2,390.50 |
|
Total Assets
|
8,893.68 | 6,520.79 | 14,305.59 | 5,853.38 | 7,408.00 |
|
Total Debt*
|
3,169.35 | 2,147.41 | 3,545.01 | 1,790.66 | 7,151.06 |
|
Net Current Assets
|
669.67 | 1,134.04 | -3,104.15 | 847.43 | -3,818.00 |
|
Contingent Liabilities
|
2.58 | 123.25 | 778.22 | 259.47 | 698.33 |
Cashflow (₹ Cr)
| Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Dalmia Bharat Sugar Ind | Renuka Sugars | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
599.47 | 187.92 | 229.57 | 219.42 | -121.79 |
|
Cash Flow from Investing Activities
|
-946.66 | -163.10 | 562.10 | -851.17 | -130.21 |
|
Cash from Financing Activities
|
347.28 | -15.57 | -775.72 | 664.08 | 367.44 |
|
Net Cash Inflow / Outflow
|
0.08 | 9.25 | 15.95 | 32.33 | 115.44 |
Ratios
Profitability Ratios
| Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Dalmia Bharat Sugar Ind | Renuka Sugars | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.29 | 8.92 | 2.86 | 8.38 | -3.84 |
|
ROE (%)
|
9.44 | 11.20 | 3.64 | 7.70 | 0.00 |
|
ROA (%)
|
6.25 | 7.47 | 0.93 | 11.52 | -9.13 |
|
EBIT Margin (%)
|
9.03 | 6.41 | 1.23 | 8.26 | -0.49 |
|
Net Margin (%)
|
5.85 | 4.30 | 2.22 | 6.68 | -6.75 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Dalmia Bharat Sugar Ind | Renuka Sugars | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.21 | 4.31 | -5.33 | -4.90 | -9.89 |
|
EBIT Growth (%)
|
4.33 | 58.35 | 270.48 | -2.52 | 84.22 |
|
Net Profit Growth (%)
|
5.99 | 56.91 | 132.89 | -22.54 | 18.64 |
|
EPS Growth (%)
|
1.90 | 69.15 | 122.84 | -21.62 | 18.65 |
|
Book Value Growth (%)
|
8.30 | 7.45 | 525.88 | 5.85 | -27.73 |
Valuation Ratios
| Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Dalmia Bharat Sugar Ind | Renuka Sugars | |
|---|---|---|---|---|---|
|
Price / Earnings
|
32.07 | 15.28 | 29.48 | 15.73 | -6.51 |
|
Price / Book Value
|
2.92 | 1.79 | 1.25 | 1.20 | -1.04 |
|
Dividend Yield (%)
|
0.53 | 1.09 | 0.00 | 1.23 | 0.00 |
|
EV/EBITDA
|
22.07 | 12.17 | 27.61 | 12.16 | 45.78 |
|
Market Cap (₹ Cr)
|
10,047.00 | 8,290.87 | 3,913.79 | 3,198.02 | 5,845.19 |
Solvency Ratios
| Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Dalmia Bharat Sugar Ind | Renuka Sugars | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | 0.09 | 0.88 | 0.14 | -1.08 |
|
Short term debt to equity ratio
|
0.52 | 0.50 | 0.10 | 0.37 | -1.38 |
|
Current Ratio
|
1.83 | 2.87 | 0.30 | 4.13 | 0.39 |
|
Quick Ratio
|
0.95 | 1.58 | 0.18 | 2.54 | 0.09 |
|
Interest Coverage
|
8.54 | 6.18 | 1.50 | 5.26 | 0.10 |
Operating Efficiency Ratios
| Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Dalmia Bharat Sugar Ind | Renuka Sugars | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.45 | 4.43 | 0.79 | 3.09 | 1.85 |
|
Asset Turnover
|
1.06 | 1.72 | 0.41 | 1.67 | 1.34 |
|
Receivable days
|
9.38 | 25.80 | 6.90 | 15.20 | 14.51 |
|
Inventory Days
|
181.98 | 136.83 | 170.78 | 168.46 | 120.76 |
|
Payable days
|
31.02 | 40.03 | 282.01 | 24.22 | 156.49 |
|
Cash Conversion Cycle
|
160.34 | 122.60 | -104.33 | 159.44 | -21.22 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
