Balmer Lawrie Peer Comparison

NSE: BALMLAWRIE | BSE: 523319

₹156.08

₹-2.80 (-1.76%)

As on 08-Oct-2026IST

Market cap

₹2,668 Cr

Revenue (TTM)

₹2,785 Cr

P/E Ratio

9.6

P/B Ratio

1.3

Div. Yield

5.4 %

Edit

	Balmer Lawrie	Nava	Kothari Industrial	WH Brady	Beardsell
Market cap (₹ Cr)	2,668	15,405	1,677	122	86
Revenue (₹ Cr)	2,785	4,309	197	84	282
Net Profit (₹ Cr)	206.89	972.25	-32.36	6.35	10.79
Net Margin (%)	7.30	21.57	-16.28	6.93	3.80
RoE (%)	13.91	8.99	-34.20	5.86	12.13
Price to Earnings	9.56	20.38	--	24.24	7.96
Price-To-Book	1.26	1.70	8.67	1.37	1.17

Income Statement (₹ Cr)

	Balmer Lawrie	Nava	Kothari Industrial	WH Brady	Beardsell
Operating Revenue	2,785.08	4,309.49	197.06	84.43	281.58
Total Income	2,832.58	4,514.85	198.78	91.54	283.65
Total Expenditure	2,417.62	2,653.92	211.13	80.37	258.64
EBITDA	367.46	1,655.57	-14.07	4.07	22.94
Depreciation	81.27	402.08	11.79	2.66	7.59
EBIT	286.19	1,253.49	-25.86	1.41	15.35
Interest	39.58	13.11	8.17	1.22	2.99
Other Income	47.50	205.37	1.72	7.11	2.07
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	294.11	1,445.74	-32.31	7.30	14.43
Provision for Tax	87.22	471.96	0.05	0.95	3.64
Profit after Tax	206.89	973.78	-32.36	6.35	10.79

	Balmer Lawrie	Nava	Kothari Industrial	WH Brady	Beardsell
Shareholder's Funds	2,069.03	8,745.30	231.35	86.45	91.98
Minority Interest	5.18	-216.35	0.00	-1.31	0.00
Non-Current Liabilities	477.10	2,857.06	10.33	10.39	8.71
Current Liabilities	789.09	751.25	69.44	18.87	76.33
Total Liabilities	3,349.35	14,365.07	311.12	130.17	177.02

	Balmer Lawrie	Nava	Kothari Industrial	WH Brady	Beardsell
Non-Current Assets	1,427.61	7,988.06	182.30	56.21	66.86
Current Assets	1,683.20	5,723.23	119.97	71.62	103.41
Total Assets	3,349.35	14,365.07	311.12	130.17	177.02
Total Debt*	74.89	2,220.92	62.83	7.62	19.48
Net Current Assets	894.11	4,971.97	50.53	52.75	27.08
Contingent Liabilities	207.07	207.51	22.63	43.27	5.99

	Balmer Lawrie	Nava	Kothari Industrial	WH Brady	Beardsell
Cash From Operating Activities	289.21	2,312.33	39.73	5.14	26.34
Cash Flow from Investing Activities	-37.56	-2,013.80	-173.00	-23.21	-10.08
Cash from Financing Activities	-258.96	645.06	122.12	-5.05	-7.25
Net Cash Inflow / Outflow	-7.31	943.59	-11.15	-23.12	9.02

	Balmer Lawrie	Nava	Kothari Industrial	WH Brady	Beardsell
ROCE (%)	15.33	15.55	-12.57	9.78	17.40
ROE (%)	13.91	8.99	-34.20	5.86	12.13
ROA (%)	6.48	7.59	-20.80	4.75	6.14
EBIT Margin (%)	10.28	29.09	-13.12	1.67	5.45
Net Margin (%)	7.30	21.57	-16.28	6.93	3.80
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Balmer Lawrie	Nava	Kothari Industrial	WH Brady	Beardsell
Revenue Growth (%)	8.87	8.98	105.81	-19.19	2.63
EBIT Growth (%)	5.39	-15.12	-10.59	-83.75	1.59
Net Profit Growth (%)	2.30	-29.89	-92.91	-75.70	3.25
EPS Growth (%)	2.96	-40.65	-284.31	-35.45	3.25
Book Value Growth (%)	5.10	14.65	31.97	4.73	13.31

	Balmer Lawrie	Nava	Kothari Industrial	WH Brady	Beardsell
Price / Earnings	9.56	20.32	-19.48	24.25	7.96
Price / Book Value	1.26	1.70	8.67	1.37	1.17
Dividend Yield (%)	5.45	1.56	0.00	0.00	0.46
EV/EBITDA	6.23	8.55	-121.32	23.82	4.04
Market Cap (₹ Cr)	2,550.45	15,032.80	1,709.99	128.02	80.06

	Balmer Lawrie	Nava	Kothari Industrial	WH Brady	Beardsell
Debt to Equity	0.03	0.25	0.02	0.00	0.04
Short term debt to equity ratio	--	0.01	0.25	0.09	0.13
Current Ratio	2.13	7.62	1.73	3.80	1.35
Quick Ratio	1.92	6.73	1.48	2.83	1.01
Interest Coverage	8.43	111.24	-2.95	7.00	5.83

	Balmer Lawrie	Nava	Kothari Industrial	WH Brady	Beardsell
Debtors to sales (%)	19.21	22.02	17.37	18.54	16.88
Asset Turnover	0.87	0.34	1.27	0.63	1.60
Receivable days	68.08	100.29	40.70	81.77	66.57
Inventory Days	24.28	63.11	25.31	73.29	33.07
Payable days	66.29	57.83	27.33	68.84	81.97
Cash Conversion Cycle	26.07	105.57	38.68	86.21	17.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.