Balkrishna Ind Peer Comparison
NSE: BALKRISIND | BSE: 502355
₹2,352.10
As on 27-Aug-2026IST
Market cap
₹45,479 Cr
Revenue (TTM)
₹11,518 Cr
P/E Ratio
32.4
P/B Ratio
4
Div. Yield
0.7 %
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
45,479 | 56,617 | 28,160 | 14,209 | 10,910 |
Revenue (₹ Cr) |
11,518 | 31,889 | 29,308 | 16,467 | 16,404 |
Net Profit (₹ Cr) |
1,405.57 | 2,415.07 | 1,707.82 | 566.60 | 662.07 |
Net Margin (%) |
11.95 | 7.44 | 5.79 | 3.43 | 4.02 |
RoE (%) |
13.14 | 12.19 | 22.40 | 13.29 | 13.50 |
Price to Earnings |
32.36 | 23.44 | 16.48 | 24.10 | 16.75 |
Price-To-Book |
3.99 | 2.64 | 1.65 | 2.82 | 1.79 |
Income Statement (₹ Cr)
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Operating Revenue
|
11,518.33 | 31,888.87 | 29,307.63 | 16,466.59 | 16,403.95 |
|
Total Income
|
11,762.69 | 32,455.67 | 29,480.47 | 16,508.24 | 16,449.37 |
|
Total Expenditure
|
8,979.70 | 27,068.35 | 25,164.18 | 14,442.13 | 14,516.49 |
|
EBITDA
|
2,538.63 | 4,820.52 | 4,143.46 | 2,024.46 | 1,887.46 |
|
Depreciation
|
793.04 | 1,772.52 | 1,556.20 | 732.05 | 484.27 |
|
EBIT
|
1,745.59 | 3,048.00 | 2,587.26 | 1,292.41 | 1,403.19 |
|
Interest
|
139.60 | 356.12 | 382.38 | 422.57 | 412.86 |
|
Other Income
|
244.36 | 566.80 | 172.84 | 41.65 | 45.42 |
|
Exceptional Items
|
0.00 | -63.24 | -639.77 | -74.94 | -147.32 |
|
Profit before Tax
|
1,850.35 | 3,195.44 | 1,737.95 | 836.55 | 888.43 |
|
Provision for Tax
|
444.78 | 780.37 | 30.13 | 269.95 | 226.36 |
|
Profit after Tax
|
1,405.57 | 2,415.07 | 1,707.82 | 566.60 | 662.07 |
Liabilities (₹ Cr)
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10,955.29 | 20,974.56 | 16,715.17 | 5,046.01 | 6,060.82 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.65 | -5.46 |
|
Non-Current Liabilities
|
1,722.05 | 1,972.49 | 4,440.80 | 2,435.00 | 4,508.94 |
|
Current Liabilities
|
5,089.00 | 9,006.27 | 8,083.75 | 6,413.21 | 5,426.76 |
|
Total Liabilities
|
17,766.34 | 31,953.51 | 29,033.73 | 13,912.66 | 15,913.64 |
Assets (₹ Cr)
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
11,658.41 | 13,533.30 | 16,857.04 | 8,951.71 | 8,474.99 |
|
Current Assets
|
5,154.47 | 14,816.50 | 10,698.33 | 4,361.43 | 7,295.17 |
|
Total Assets
|
17,766.34 | 31,953.51 | 29,033.73 | 13,912.66 | 15,913.64 |
|
Total Debt*
|
4,105.56 | 2,365.95 | 2,631.71 | 3,010.79 | 4,746.00 |
|
Net Current Assets
|
65.47 | 5,810.23 | 2,614.58 | -2,051.78 | 1,868.41 |
|
Contingent Liabilities
|
885.70 | 766.96 | 772.06 | 275.38 | 361.30 |
Cashflow (₹ Cr)
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,249.32 | 4,590.30 | 3,667.37 | 1,785.55 | 1,443.84 |
|
Cash Flow from Investing Activities
|
-2,522.98 | -3,536.15 | -1,340.96 | -2,270.60 | -626.67 |
|
Cash from Financing Activities
|
254.24 | -1,120.33 | -2,177.08 | 476.64 | -782.72 |
|
Net Cash Inflow / Outflow
|
-19.42 | -66.18 | 149.33 | -8.41 | 34.45 |
Ratios
Profitability Ratios
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.38 | 16.04 | 9.22 | 18.60 | 14.30 |
|
ROE (%)
|
13.14 | 12.19 | 22.40 | 13.29 | 13.50 |
|
ROA (%)
|
8.42 | 7.85 | 6.04 | 4.51 | 4.34 |
|
EBIT Margin (%)
|
15.15 | 9.56 | 8.83 | 7.85 | 8.55 |
|
Net Margin (%)
|
11.95 | 7.44 | 5.79 | 3.43 | 4.02 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.78 | 11.37 | 11.23 | 21.49 | 9.93 |
|
EBIT Growth (%)
|
9.46 | 32.24 | 27.85 | 44.19 | 34.51 |
|
Net Profit Growth (%)
|
-3.28 | 34.28 | 105.39 | 36.64 | 44.28 |
|
EPS Growth (%)
|
-3.28 | 36.93 | 244.62 | 38.52 | 59.81 |
|
Book Value Growth (%)
|
5.47 | 12.71 | 13.10 | 15.41 | 21.71 |
Valuation Ratios
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Price / Earnings
|
32.36 | 22.99 | 7.80 | 22.24 | 14.08 |
|
Price / Book Value
|
3.99 | 2.64 | 1.65 | 2.82 | 1.79 |
|
Dividend Yield (%)
|
0.68 | 0.18 | 1.35 | 1.00 | 1.06 |
|
EV/EBITDA
|
18.98 | 11.15 | 7.18 | 8.48 | 8.13 |
|
Market Cap (₹ Cr)
|
40,255.36 | 54,448.47 | 26,167.33 | 13,114.65 | 10,991.10 |
Solvency Ratios
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.08 | 0.01 | 0.09 | 0.30 | 0.42 |
|
Short term debt to equity ratio
|
0.25 | 0.09 | 0.05 | 0.21 | 0.30 |
|
Current Ratio
|
1.01 | 1.65 | 1.32 | 0.68 | 1.34 |
|
Quick Ratio
|
0.66 | 1.04 | 0.65 | 0.40 | 0.85 |
|
Interest Coverage
|
14.25 | 9.97 | 5.55 | 2.98 | 3.15 |
Operating Efficiency Ratios
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.56 | 11.11 | 10.89 | 11.17 | 19.57 |
|
Asset Turnover
|
0.69 | 1.04 | 1.04 | 1.31 | 1.08 |
|
Receivable days
|
49.50 | 39.74 | 40.08 | 40.65 | 67.54 |
|
Inventory Days
|
60.43 | 63.48 | 67.84 | 37.19 | 58.00 |
|
Payable days
|
58.17 | 46.82 | 71.56 | 118.85 | 73.34 |
|
Cash Conversion Cycle
|
51.75 | 56.40 | 36.36 | -41.00 | 52.19 |