Balkrishna Ind Peer Comparison
NSE: BALKRISIND | BSE: 502355
₹2,343.60
As on 09-Nov-2026IST
Market cap
₹45,212 Cr
Revenue (TTM)
₹12,597 Cr
P/E Ratio
31.7
P/B Ratio
3.9
Div. Yield
0.7 %
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
45,212 | 53,044 | 26,369 | 13,962 | 10,290 |
Revenue (₹ Cr) |
12,597 | 33,170 | 30,445 | 17,456 | 17,233 |
Net Profit (₹ Cr) |
1,425.00 | 2,276.42 | 1,741.97 | 505.12 | 499.51 |
Net Margin (%) |
11.12 | 6.74 | 5.69 | 2.89 | 2.89 |
RoE (%) |
12.60 | 10.87 | 20.69 | 11.46 | 10.05 |
Price to Earnings |
31.73 | 23.30 | 15.13 | 27.08 | 20.79 |
Price-To-Book |
3.88 | 2.47 | 1.50 | 2.81 | 1.70 |
Income Statement (₹ Cr)
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Operating Revenue
|
12,596.62 | 33,170.34 | 30,444.69 | 17,455.94 | 17,233.37 |
|
Total Income
|
12,813.30 | 33,760.43 | 30,630.15 | 17,498.73 | 17,273.72 |
|
Total Expenditure
|
9,935.70 | 28,518.19 | 26,466.63 | 15,477.86 | 15,533.38 |
|
EBITDA
|
2,660.92 | 4,652.15 | 3,978.06 | 1,978.08 | 1,699.99 |
|
Depreciation
|
820.65 | 1,797.20 | 1,553.41 | 751.20 | 495.90 |
|
EBIT
|
1,840.27 | 2,854.95 | 2,424.65 | 1,226.88 | 1,204.09 |
|
Interest
|
174.54 | 363.21 | 375.58 | 422.61 | 414.37 |
|
Other Income
|
216.68 | 590.09 | 185.46 | 42.79 | 40.35 |
|
Exceptional Items
|
0.00 | -63.24 | -486.59 | -87.94 | -152.15 |
|
Profit before Tax
|
1,882.41 | 3,018.59 | 1,747.95 | 759.12 | 677.92 |
|
Provision for Tax
|
457.41 | 742.17 | 5.98 | 254.00 | 178.41 |
|
Profit after Tax
|
1,425.00 | 2,276.42 | 1,741.97 | 505.12 | 499.51 |
Liabilities (₹ Cr)
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
11,664.17 | 21,773.88 | 17,553.16 | 4,961.00 | 6,066.65 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.41 | 0.04 |
|
Non-Current Liabilities
|
2,562.86 | 1,932.74 | 4,577.42 | 2,416.00 | 4,744.94 |
|
Current Liabilities
|
6,441.93 | 11,205.50 | 10,077.39 | 7,676.00 | 6,949.38 |
|
Total Liabilities
|
17,766.34 | 31,953.51 | 29,033.73 | 13,912.66 | 15,913.64 |
Assets (₹ Cr)
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
13,315.76 | 13,438.73 | 17,852.41 | 9,368.00 | 8,921.69 |
|
Current Assets
|
6,451.57 | 19,645.27 | 12,326.68 | 5,110.00 | 8,536.59 |
|
Total Assets
|
17,766.34 | 31,953.51 | 29,033.73 | 13,912.66 | 15,913.64 |
|
Total Debt*
|
4,105.56 | 2,365.95 | 2,631.71 | 3,010.79 | 4,746.00 |
|
Net Current Assets
|
9.64 | 8,439.77 | 2,249.29 | -2,566.00 | 1,587.21 |
|
Contingent Liabilities
|
885.70 | 766.96 | 772.06 | 275.38 | 361.30 |
Cashflow (₹ Cr)
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,249.32 | 4,590.30 | 3,667.37 | 1,785.55 | 1,443.84 |
|
Cash Flow from Investing Activities
|
-2,522.98 | -3,536.15 | -1,340.96 | -2,270.60 | -626.67 |
|
Cash from Financing Activities
|
254.24 | -1,120.33 | -2,177.08 | 476.64 | -782.72 |
|
Net Cash Inflow / Outflow
|
-19.42 | -66.18 | 149.33 | -8.41 | 34.45 |
Ratios
Profitability Ratios
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.38 | 16.04 | 9.22 | 18.60 | 14.30 |
|
ROE (%)
|
12.60 | 10.87 | 20.69 | 11.46 | 10.05 |
|
ROA (%)
|
7.67 | 6.98 | 5.69 | 3.59 | 3.04 |
|
EBIT Margin (%)
|
14.61 | 8.61 | 7.96 | 7.03 | 6.99 |
|
Net Margin (%)
|
11.12 | 6.74 | 5.69 | 2.89 | 2.89 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.36 | 13.87 | 13.84 | 24.49 | 12.54 |
|
EBIT Growth (%)
|
22.68 | 19.78 | 12.31 | 22.67 | 5.62 |
|
Net Profit Growth (%)
|
3.30 | 22.70 | 119.91 | 5.93 | -7.01 |
|
EPS Growth (%)
|
3.30 | 25.27 | 215.11 | 9.19 | 5.21 |
|
Book Value Growth (%)
|
5.47 | 12.71 | 13.10 | 15.41 | 21.71 |
Valuation Ratios
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.73 | 22.82 | 7.44 | 24.34 | 16.88 |
|
Price / Book Value
|
3.88 | 2.47 | 1.50 | 2.81 | 1.70 |
|
Dividend Yield (%)
|
0.68 | 0.19 | 1.45 | 1.01 | 1.12 |
|
EV/EBITDA
|
18.01 | 10.78 | 7.03 | 8.56 | 8.66 |
|
Market Cap (₹ Cr)
|
40,255.36 | 54,448.47 | 26,167.33 | 13,114.65 | 10,991.10 |
Solvency Ratios
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.14 | 0.00 | 0.09 | 0.30 | 0.44 |
|
Short term debt to equity ratio
|
0.25 | 0.09 | 0.05 | 0.21 | 0.30 |
|
Current Ratio
|
1.00 | 1.75 | 1.22 | 0.67 | 1.23 |
|
Quick Ratio
|
0.60 | 1.11 | 0.62 | 0.33 | 0.74 |
|
Interest Coverage
|
11.78 | 9.31 | 5.65 | 2.80 | 2.64 |
Operating Efficiency Ratios
| Balkrishna Ind | MRF | Apollo Tyres | Ceat | JK Tyre | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.07 | 11.90 | 12.84 | 11.25 | 20.67 |
|
Asset Turnover
|
0.68 | 1.02 | 0.99 | 1.24 | 1.05 |
|
Receivable days
|
49.50 | 39.74 | 40.08 | 40.65 | 67.54 |
|
Inventory Days
|
60.43 | 63.48 | 67.84 | 37.19 | 58.00 |
|
Payable days
|
58.17 | 46.82 | 71.56 | 118.85 | 73.34 |
|
Cash Conversion Cycle
|
51.75 | 56.40 | 36.36 | -41.00 | 52.19 |