Bajaj Steel Peer Comparison

BSE: 507944

₹362.95

₹1.45 (0.40%)

As on 04-Sep-2026 15:31IST

Market cap

₹753 Cr

Revenue (TTM)

₹537 Cr

P/E Ratio

25.8

P/B Ratio

1.8

Div. Yield

0.3 %

Edit

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Market cap (₹ Cr)	753	32,063	22,807	13,072	11,623
Revenue (₹ Cr)	537	7,937	2,191	1,611	3,059
Net Profit (₹ Cr)	29.24	534.60	321.72	193.81	-6.53
Net Margin (%)	5.32	6.69	14.39	11.64	-0.21
RoE (%)	6.98	16.32	16.79	15.65	0.87
Price to Earnings	25.76	58.71	70.89	58.44	550.12
Price-To-Book	1.78	8.66	11.08	7.58	3.52

Income Statement (₹ Cr)

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Operating Revenue	537.01	7,936.74	2,191.43	1,233.59	3,059.29
Total Income	549.41	7,987.41	2,235.39	1,276.57	3,142.79
Total Expenditure	484.40	6,547.67	1,656.06	1,061.38	2,828.17
EBITDA	52.60	1,389.07	535.37	172.21	231.12
Depreciation	18.78	182.89	53.01	19.13	145.65
EBIT	33.83	1,206.18	482.36	153.08	85.46
Interest	5.27	499.37	82.00	12.06	133.13
Other Income	12.40	50.67	43.96	42.98	83.50
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	40.95	725.03	444.32	184.00	35.83
Provision for Tax	11.71	190.43	122.60	39.91	42.36
Profit after Tax	29.24	534.60	321.72	144.09	-6.53

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Shareholder's Funds	423.97	3,620.19	2,001.33	1,595.31	3,407.18
Minority Interest	0.00	11.55	0.00	0.00	22.06
Non-Current Liabilities	29.73	3,377.71	435.62	64.92	186.06
Current Liabilities	245.44	3,899.60	1,178.38	363.67	721.27
Total Liabilities	603.60	10,478.29	2,791.97	--	2,089.00

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Non-Current Assets	237.71	5,062.29	847.95	462.14	675.20
Current Assets	413.59	5,428.11	2,657.87	1,388.20	3,400.92
Total Assets	603.60	10,478.29	2,791.97	--	2,089.00
Total Debt*	60.88	5,760.83	496.84	--	261.93
Net Current Assets	168.15	1,528.51	1,479.49	1,024.53	2,679.65
Contingent Liabilities	37.61	120.27	322.37	--	10.09

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Cash From Operating Activities	52.43	-739.49	-105.43	--	195.03
Cash Flow from Investing Activities	-38.06	-522.80	-328.96	--	-131.52
Cash from Financing Activities	-26.20	1,510.00	145.43	--	-38.02
Net Cash Inflow / Outflow	-11.84	247.71	-288.96	--	25.50

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
ROCE (%)	27.95	14.51	23.88	--	18.56
ROE (%)	6.98	16.32	16.79	10.48	0.87
ROA (%)	4.49	5.01	10.04	9.90	-0.20
EBIT Margin (%)	6.30	15.20	22.01	12.41	2.79
Net Margin (%)	5.32	6.69	14.39	11.29	-0.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Revenue Growth (%)	-2.59	22.88	17.44	55.31	84.88
EBIT Growth (%)	-50.32	15.98	5.61	35.30	-62.75
Net Profit Growth (%)	-48.34	18.37	-4.40	49.92	-103.36
EPS Growth (%)	-73.15	28.45	-4.40	22.17	-88.00
Book Value Growth (%)	16.64	15.23	23.56	--	17.19

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Price / Earnings	25.76	56.12	70.89	86.43	431.58
Price / Book Value	1.78	8.66	11.08	7.99	3.52
Dividend Yield (%)	0.28	0.32	0.00	0.30	0.13
EV/EBITDA	13.78	25.77	43.29	73.80	41.62
Market Cap (₹ Cr)	1,471.21	10,448.14	24,050.90	--	9,797.00

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debt to Equity	0.04	0.86	0.20	0.01	0.04
Short term debt to equity ratio	0.08	0.16	0.23	--	0.10
Current Ratio	1.69	1.39	2.26	3.82	4.72
Quick Ratio	0.96	1.20	1.27	3.02	4.11
Interest Coverage	8.77	2.45	6.42	16.26	1.27

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Lloyds Eng Works	Tega
Debtors to sales (%)	10.64	12.01	27.34	10.70	14.77
Asset Turnover	0.82	0.74	0.68	0.85	0.95
Receivable days	30.33	37.57	73.86	--	105.62
Inventory Days	92.18	35.61	177.36	--	87.39
Payable days	100.39	73.89	164.19	--	103.84
Cash Conversion Cycle	22.13	-0.72	87.02	--	89.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.