Bajaj Steel Peer Comparison

BSE: 507944

₹345.10

₹6.30 (1.86%)

As on 29-Sep-2026 15:31IST

Market cap

₹712 Cr

Revenue (TTM)

₹537 Cr

P/E Ratio

24.4

P/B Ratio

1.7

Div. Yield

0.3 %

Edit

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	712	33,582	24,107	15,540	15,760
Revenue (₹ Cr)	537	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	29.24	534.60	321.72	-6.53	193.81
Net Margin (%)	5.32	6.69	14.39	-0.21	11.64
RoE (%)	6.98	16.32	16.79	0.87	15.65
Price to Earnings	24.36	61.49	74.93	735.49	70.46
Price-To-Book	1.68	9.07	11.71	4.71	9.14

Income Statement (₹ Cr)

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	537.01	7,936.74	2,191.43	3,059.29	1,611.28
Total Income	549.41	7,987.41	2,235.39	3,142.79	1,665.40
Total Expenditure	484.40	6,547.67	1,656.06	2,828.17	1,382.41
EBITDA	52.60	1,389.07	535.37	231.12	228.87
Depreciation	18.78	182.89	53.01	145.65	25.98
EBIT	33.83	1,206.18	482.36	85.46	202.89
Interest	5.27	499.37	82.00	133.13	14.85
Other Income	12.40	50.67	43.96	83.50	54.12
Exceptional Items	0.00	-32.45	0.00	0.00	0.00
Profit before Tax	40.95	725.03	444.32	35.83	242.16
Provision for Tax	11.71	190.43	122.60	42.36	48.35
Profit after Tax	29.24	534.60	321.72	-6.53	193.81

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	423.97	3,620.19	2,001.33	3,407.18	1,670.85
Minority Interest	0.00	11.55	0.00	22.06	-12.10
Non-Current Liabilities	29.73	3,377.71	435.62	186.06	82.98
Current Liabilities	245.44	3,899.60	1,178.38	721.27	602.79
Total Liabilities	699.14	10,845.90	3,615.33	4,309.94	--

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	237.71	5,062.29	847.95	675.20	507.30
Current Assets	413.59	5,428.11	2,657.87	3,400.92	1,668.76
Total Assets	699.14	10,845.90	3,615.33	4,309.94	--
Total Debt*	56.20	5,313.78	849.63	317.61	--
Net Current Assets	168.15	1,528.51	1,479.49	2,679.65	1,065.97
Contingent Liabilities	44.35	234.24	463.04	9.10	--

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	78.21	932.21	54.39	350.34	--
Cash Flow from Investing Activities	-58.42	-320.68	-302.05	-1,004.42	--
Cash from Financing Activities	-4.97	-588.96	287.15	1,689.91	--
Net Cash Inflow / Outflow	14.82	22.57	39.49	1,035.83	--

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	12.05	14.46	21.34	8.37	--
ROE (%)	6.98	16.32	16.79	0.87	15.65
ROA (%)	4.49	5.01	10.04	-0.20	11.54
EBIT Margin (%)	6.30	15.20	22.01	2.79	12.59
Net Margin (%)	5.32	6.69	14.39	-0.21	11.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	-2.59	22.88	17.44	84.88	55.31
EBIT Growth (%)	-50.32	15.98	5.61	-62.75	35.30
Net Profit Growth (%)	-48.34	18.37	-4.40	-103.36	49.92
EPS Growth (%)	-73.15	28.45	-4.40	-88.00	22.17
Book Value Growth (%)	9.44	17.20	18.69	143.95	--

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	24.19	54.51	73.90	562.22	63.34
Price / Book Value	1.67	8.41	11.55	4.59	8.63
Dividend Yield (%)	0.29	0.33	0.00	0.10	0.26
EV/EBITDA	12.39	25.12	45.74	56.85	63.41
Market Cap (₹ Cr)	638.98	19,284.87	16,421.65	12,440.13	--

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	0.04	0.86	0.20	0.04	0.01
Short term debt to equity ratio	0.08	0.21	0.19	0.05	--
Current Ratio	1.69	1.39	2.26	4.72	2.77
Quick Ratio	0.96	1.20	1.27	4.11	2.05
Interest Coverage	8.77	2.45	6.42	1.27	17.31

	Bajaj Steel	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	10.64	12.01	27.34	14.77	14.89
Asset Turnover	0.82	0.74	0.68	0.95	0.96
Receivable days	36.43	39.08	94.66	102.78	--
Inventory Days	114.91	31.64	180.17	91.84	--
Payable days	117.61	65.92	178.73	144.55	--
Cash Conversion Cycle	33.73	4.80	96.10	50.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.