Market cap
₹20 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
30.3
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.32
|
0.66
|
0.13
|
0.11
|
0.06
|
0.07
|
|||||
|
Total Expenditure
|
0.16
|
0.25
|
0.19
|
0.21
|
3.91
|
0.30
|
|||||
|
EBITDA
|
-0.16
|
-0.25
|
-0.19
|
-0.21
|
-3.91
|
-0.30
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.16
|
-0.25
|
-0.19
|
-0.22
|
-3.92
|
-0.31
|
|||||
|
Interest
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.32
|
0.66
|
0.13
|
0.11
|
0.06
|
0.07
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.16
|
0.41
|
-0.06
|
-0.10
|
-3.86
|
-0.24
|
|||||
|
Provision for Tax
|
-0.50
|
0.00
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
0.66
|
0.40
|
-0.06
|
-0.10
|
-3.86
|
-0.24
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
24.81
|
25.43
|
1.21
|
1.10
|
1.22
|
1.39
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.05
|
-0.06
|
-0.12
|
-0.11
|
-0.11
|
|||||
|
Current Liabilities
|
2.58
|
0.17
|
0.11
|
0.03
|
0.05
|
2.70
|
|||||
|
Total Liabilities
|
27.39
|
25.60
|
1.33
|
1.13
|
1.27
|
4.09
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
25.64
|
22.64
|
1.22
|
0.78
|
0.85
|
3.68
|
|||||
|
Current Assets
|
1.75
|
2.91
|
0.05
|
0.23
|
0.32
|
0.30
|
|||||
|
Total Assets
|
27.39
|
25.60
|
1.33
|
1.13
|
1.27
|
4.09
|
|||||
|
Total Debt*
|
--
|
0.16
|
0.10
|
0.02
|
0.03
|
0.18
|
|||||
|
Net Current Assets
|
-0.83
|
2.74
|
-0.06
|
0.20
|
0.27
|
-2.39
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.40
|
0.00
|
-0.15
|
-4.01
|
-0.40
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.34
|
0.08
|
-0.12
|
3.81
|
0.53
|
|||||
|
Cash from Financing Activities
|
--
|
2.08
|
-0.06
|
0.06
|
0.33
|
-0.07
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.82
|
0.01
|
-0.20
|
0.13
|
0.06
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.46
|
0.30
|
-0.10
|
-0.17
|
-6.55
|
-0.41
|
|||||
|
Cash EPS (₹)
|
0.46
|
0.30
|
-0.10
|
-0.17
|
-6.55
|
-0.40
|
|||||
|
Adjusted Book Value (₹)
|
17.54
|
18.60
|
0.98
|
0.78
|
1.00
|
1.28
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.30
|
0.00
|
-0.25
|
-6.81
|
-0.68
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.32
|
0.04
|
-0.20
|
-6.71
|
-0.43
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.03
|
-4.80
|
-8.45
|
-273.27
|
-15.05
|
|||||
|
ROE (%)
|
2.57
|
3.19
|
-11.38
|
-19.42
|
-575.48
|
-31.82
|
|||||
|
ROA (%)
|
2.48
|
3.01
|
-5.18
|
-9.37
|
-150.07
|
-6.06
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
204.98
|
61.11
|
-45.29
|
-88.92
|
-6,704.78
|
-323.61
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
68.20
|
-34.36
|
12.14
|
94.51
|
-1,167.86
|
31.19
|
|||||
|
Net Profit Growth (%)
|
-56.02
|
783.93
|
42.00
|
97.36
|
-1,513.41
|
24.10
|
|||||
|
EPS Growth (%)
|
-68.32
|
402.29
|
42.02
|
97.36
|
-1,513.29
|
24.10
|
|||||
|
Book Value Growth (%)
|
--
|
4,204.55
|
24.59
|
-21.28
|
-22.14
|
0.63
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
30.30
|
140.14
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.79
|
2.28
|
14.96
|
6.98
|
5.75
|
2.44
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
119.56
|
132.15
|
-154.07
|
-32.95
|
-0.82
|
-8.32
|
|||||
|
Close Price (₹)
|
39.99
|
42.49
|
14.63
|
5.48
|
5.73
|
3.12
|
|||||
|
High Price (₹)
|
61.80
|
62.56
|
14.63
|
9.68
|
9.55
|
6.12
|
|||||
|
Low Price (₹)
|
26.69
|
14.85
|
4.68
|
3.67
|
3.27
|
1.57
|
|||||
|
Market Cap (₹ Cr)
|
19.94
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.08
|
0.02
|
0.03
|
0.13
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.08
|
0.02
|
0.03
|
0.13
|
|||||
|
Current Ratio
|
0.68
|
17.21
|
0.46
|
8.20
|
6.69
|
0.11
|
|||||
|
Quick Ratio
|
0.68
|
17.21
|
0.46
|
8.20
|
6.69
|
0.11
|
|||||
|
Interest Coverage
|
--
|
--
|
-83.43
|
-66.93
|
-4,517.88
|
-50.34
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|