B Nanji Enterprises Peer Comparison

BSE: 526594

₹9.05

₹0.43 (4.99%)

As on 25-Feb-2019IST

Market cap

₹5 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	B Nanji Enterprises	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	5	21,688	21,399	13,321	8,399
Revenue (₹ Cr)	2	2,551	5,532	5,617	200
Net Profit (₹ Cr)	-0.77	575.14	783.78	231.13	12.11
Net Margin (%)	-30.44	21.89	13.62	3.98	4.08
RoE (%)	-7.46	11.36	10.15	4.94	0.49
Price to Earnings	--	37.48	30.79	57.76	726.37
Price-To-Book	0.33	3.66	3.02	2.79	3.48

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	B Nanji Enterprises	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	2.04	249.66	1,949.97	2,109.78	--
Total Income	2.53	269.63	2,010.39	2,190.40	--
Total Expenditure	3.28	214.29	1,478.04	1,434.63	--
EBITDA	-1.23	35.38	471.93	675.15	--
Depreciation	0.03	17.18	236.93	79.37	--
EBIT	-1.26	18.20	235.00	595.78	--
Interest	0.01	30.55	346.81	601.21	--
Other Income	0.49	19.96	60.42	80.62	--
Exceptional Items	--	--	-76.28	--	--
Profit before Tax	-0.78	7.61	-125.10	75.19	--
Provision for Tax	-0.01	7.38	-28.69	12.91	--
Profit after Tax	-0.77	0.23	-96.41	62.28	--

Liabilities (₹ Cr)

	B Nanji Enterprises	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	9.93	2,499.51	2,347.66	2,427.74	--
Minority Interest	--	36.95	115.56	--	--
Non-Current Liabilities	69.08	1,535.43	3,993.11	404.63	--
Current Liabilities	27.69	538.68	7,141.67	8,375.87	--
Total Liabilities	106.83	4,610.57	13,813.53	11,208.23	--

Assets (₹ Cr)

	B Nanji Enterprises	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	14.90	2,229.85	6,187.71	1,731.68	--
Current Assets	91.80	2,380.72	7,410.29	9,476.55	--
Total Assets	106.83	4,610.57	13,813.53	11,208.23	--
Total Debt*	66.01	1,662.92	4,932.51	3,038.64	--
Net Current Assets	64.11	1,842.04	268.62	1,100.69	--
Contingent Liabilities	--	79.52	205.66	532.36	--

Cashflow (₹ Cr)

	B Nanji Enterprises	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	1.20	-149.88	802.88	612.84	--
Cash Flow from Investing Activities	-0.35	85.34	-748.39	-33.19	--
Cash from Financing Activities	-0.98	83.01	29.74	-483.43	--
Net Cash Inflow / Outflow	-0.13	18.47	84.23	96.23	--

Ratios

Profitability Ratios

	B Nanji Enterprises	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	-1.02	0.92	3.15	12.28	--
ROE (%)	-7.46	0.01	-4.21	2.56	--
ROA (%)	-0.72	0.01	-0.75	0.56	--
EBIT Margin (%)	-36.56	22.17	27.30	35.82	--
Net Margin (%)	-30.44	0.09	-4.80	2.84	--
Cash Profit Margin (%)	-36.28	6.97	7.21	6.71	--

Growth Ratios

	B Nanji Enterprises	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	-69.62	-9.61	-25.92	-43.80	--
EBIT Growth (%)	-504.91	-10.51	-25.30	-36.33	--
Net Profit Growth (%)	-339.29	-98.61	-184.57	-77.89	--
EPS Growth (%)	-339.29	-60.18	-134.37	-77.89	--
Book Value Growth (%)	-7.19	0.57	4.18	-0.14	--

Valuation Ratios

	B Nanji Enterprises	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	151.05	0.00	66.39	--
Price / Book Value	0.00	0.64	2.49	1.70	--
Dividend Yield (%)	--	0.18	0.44	0.80	--
EV/EBITDA	-95.34	58.43	19.14	9.22	--
Market Cap (₹ Cr)	0.00	1,608.28	5,816.96	4,134.32	--

Solvency Ratios

	B Nanji Enterprises	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	6.65	0.67	2.11	1.25	--
Short term debt to equity ratio	2.29	0.04	0.03	1.09	--
Current Ratio	3.31	4.42	1.04	1.13	--
Quick Ratio	0.44	1.92	0.21	0.28	--
Interest Coverage	-120.70	1.25	0.64	1.13	--

Operating Efficiency Ratios

	B Nanji Enterprises	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	381.59	17.45	27.04	9.18	--
Asset Turnover	0.02	0.05	0.15	0.19	--
Receivable days	1,389.93	84.18	89.64	47.94	--
Inventory Days	0.00	2,079.24	1,039.92	1,196.25	--
Payable days	558.17	9.03	886.46	741.18	--
Cash Conversion Cycle	831.76	2,154.38	243.10	503.01	--

Annual
Quarterly