Market cap
₹84 Cr
Revenue (TTM)
₹781 Cr
P/E Ratio
3.1
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
780.81
|
744.01
|
539.23
|
314.38
|
218.79
|
354.73
|
|||||
|
Other Income
|
-0.31
|
2.20
|
0.01
|
0.19
|
0.07
|
0.53
|
|||||
|
Total Income
|
780.50
|
746.21
|
539.24
|
314.58
|
218.87
|
355.26
|
|||||
|
Interest Expense
|
1.46
|
1.39
|
1.06
|
1.23
|
0.86
|
1.04
|
|||||
|
Operating Expenses
|
741.77
|
700.12
|
532.73
|
309.66
|
210.52
|
342.63
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
0.76
|
--
|
|||||
|
Profit before Tax
|
37.10
|
44.55
|
5.32
|
3.50
|
7.98
|
11.31
|
|||||
|
Taxes
|
9.70
|
11.20
|
1.46
|
0.88
|
1.94
|
1.89
|
|||||
|
Profit after Tax
|
27.40
|
33.35
|
3.86
|
2.61
|
6.05
|
9.42
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
27.40
|
33.35
|
3.86
|
2.61
|
6.05
|
9.42
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
130.35
|
130.35
|
97.36
|
96.31
|
93.69
|
87.63
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.22
|
-0.03
|
-1.03
|
-0.49
|
0.08
|
-1.85
|
|||||
|
Current Liabilities
|
2.90
|
3.18
|
0.93
|
2.14
|
4.11
|
5.95
|
|||||
|
Total Liabilities
|
133.47
|
133.75
|
98.29
|
98.45
|
97.88
|
93.58
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
16.24
|
75.00
|
31.33
|
13.12
|
32.08
|
48.31
|
|||||
|
Current Assets
|
58.22
|
58.50
|
65.94
|
84.84
|
65.80
|
43.42
|
|||||
|
Total Assets
|
133.47
|
133.75
|
98.29
|
98.45
|
97.88
|
93.58
|
|||||
|
Contingent Liabilities
|
--
|
132.55
|
112.55
|
93.06
|
77.55
|
65.55
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
15.18
|
-1.47
|
5.45
|
-8.24
|
-16.59
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-8.59
|
-8.07
|
5.51
|
13.75
|
14.76
|
|||||
|
Cash from Financing Activities
|
--
|
-0.03
|
0.05
|
-3.50
|
-0.25
|
1.55
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
6.56
|
-9.49
|
7.46
|
5.26
|
-0.28
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.18
|
6.31
|
0.73
|
0.49
|
1.14
|
1.78
|
|||||
|
Cash EPS (₹)
|
5.18
|
6.34
|
0.75
|
0.53
|
1.19
|
1.83
|
|||||
|
Adjusted Book Value (₹)
|
25.71
|
24.66
|
18.42
|
18.22
|
17.72
|
16.58
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.87
|
-0.28
|
1.03
|
-1.56
|
-3.14
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.72
|
1.27
|
0.41
|
-1.77
|
-3.41
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
40.25
|
6.58
|
4.87
|
9.36
|
14.34
|
|||||
|
ROE (%)
|
22.10
|
29.29
|
3.99
|
2.75
|
6.67
|
11.36
|
|||||
|
ROA (%)
|
23.65
|
28.91
|
3.96
|
2.67
|
6.38
|
11.13
|
|||||
|
EBIT Margin (%)
|
4.98
|
5.88
|
1.18
|
1.44
|
3.66
|
3.33
|
|||||
|
Net Margin (%)
|
3.51
|
4.47
|
0.72
|
0.83
|
2.76
|
2.65
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
4.50
|
0.74
|
0.89
|
2.88
|
2.73
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
117.13
|
37.98
|
71.52
|
43.69
|
-38.32
|
-33.97
|
|||||
|
EBIT Growth (%)
|
337.73
|
585.56
|
40.78
|
-43.45
|
-32.21
|
133.16
|
|||||
|
Net Profit Growth (%)
|
311.41
|
763.93
|
47.85
|
-56.83
|
-35.76
|
733.06
|
|||||
|
EPS Growth (%)
|
311.44
|
763.91
|
47.86
|
-56.83
|
-35.76
|
733.12
|
|||||
|
Book Value Growth (%)
|
--
|
33.89
|
1.09
|
2.79
|
6.92
|
12.09
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
3.06
|
2.49
|
19.58
|
65.07
|
18.95
|
12.30
|
|||||
|
Price / Book Value
|
0.62
|
0.64
|
0.78
|
1.76
|
1.22
|
1.32
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.90
|
1.59
|
11.08
|
31.94
|
13.48
|
9.44
|
|||||
|
Close Price (₹)
|
15.53
|
15.32
|
14.28
|
32.50
|
21.75
|
21.90
|
|||||
|
High Price (₹)
|
22.47
|
22.47
|
31.00
|
52.73
|
38.00
|
32.20
|
|||||
|
Low Price (₹)
|
12.00
|
12.00
|
12.35
|
18.00
|
14.40
|
5.35
|
|||||
|
Market Cap (₹ Cr)
|
83.79
|
83.18
|
75.60
|
169.89
|
114.60
|
115.77
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
0.00
|
0.00
|
0.04
|
0.05
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.00
|
0.00
|
0.04
|
0.05
|
|||||
|
Current Ratio
|
20.08
|
18.41
|
70.58
|
39.64
|
16.00
|
7.29
|
|||||
|
Quick Ratio
|
13.59
|
12.49
|
50.54
|
25.66
|
11.31
|
7.66
|
|||||
|
Interest Coverage
|
26.41
|
33.12
|
6.01
|
3.84
|
10.28
|
11.84
|