Market cap
₹446 Cr
Revenue (TTM)
₹82 Cr
P/E Ratio
52.9
P/B Ratio
8.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
82.29
|
72.59
|
47.07
|
32.26
|
28.65
|
28.54
|
|||||
|
Total Income
|
82.52
|
72.68
|
47.30
|
32.55
|
28.97
|
28.71
|
|||||
|
Total Expenditure
|
67.98
|
61.82
|
40.34
|
27.77
|
25.59
|
26.81
|
|||||
|
EBITDA
|
14.31
|
10.77
|
6.73
|
4.49
|
3.06
|
1.72
|
|||||
|
Depreciation
|
1.71
|
1.54
|
0.97
|
0.72
|
0.48
|
0.46
|
|||||
|
EBIT
|
12.60
|
9.22
|
5.76
|
3.78
|
2.59
|
1.26
|
|||||
|
Interest
|
1.13
|
1.13
|
0.76
|
0.45
|
0.46
|
0.54
|
|||||
|
Other Income
|
0.23
|
0.09
|
0.23
|
0.28
|
0.32
|
0.17
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
11.71
|
8.19
|
5.23
|
3.61
|
2.45
|
0.89
|
|||||
|
Provision for Tax
|
3.29
|
2.30
|
1.49
|
-0.15
|
0.14
|
--
|
|||||
|
Profit after Tax
|
8.42
|
5.88
|
3.74
|
3.76
|
2.30
|
0.89
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
45.90
|
45.90
|
23.16
|
19.47
|
15.68
|
13.42
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.80
|
2.80
|
2.57
|
-0.16
|
0.69
|
1.82
|
|||||
|
Current Liabilities
|
32.21
|
33.56
|
15.42
|
13.80
|
13.93
|
12.31
|
|||||
|
Total Liabilities
|
80.92
|
82.27
|
41.65
|
34.19
|
30.50
|
27.55
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
22.98
|
23.45
|
16.64
|
10.77
|
8.33
|
7.13
|
|||||
|
Current Assets
|
57.47
|
58.82
|
24.51
|
22.34
|
21.97
|
20.42
|
|||||
|
Total Assets
|
80.92
|
82.27
|
41.65
|
34.19
|
30.50
|
27.55
|
|||||
|
Total Debt*
|
--
|
16.09
|
11.95
|
8.90
|
6.92
|
7.61
|
|||||
|
Net Current Assets
|
25.25
|
25.25
|
9.09
|
8.54
|
8.03
|
8.11
|
|||||
|
Contingent Liabilities
|
--
|
5.63
|
2.37
|
2.86
|
6.76
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
9.27
|
-0.09
|
5.16
|
3.70
|
-0.39
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-11.91
|
-2.22
|
-6.67
|
-2.59
|
-3.69
|
|||||
|
Cash from Financing Activities
|
--
|
19.88
|
2.33
|
1.52
|
-1.15
|
1.34
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
17.24
|
0.02
|
0.01
|
-0.04
|
-2.75
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.63
|
3.34
|
2.13
|
2.14
|
1.31
|
0.51
|
|||||
|
Cash EPS (₹)
|
4.23
|
4.22
|
2.69
|
2.55
|
1.59
|
0.77
|
|||||
|
Adjusted Book Value (₹)
|
26.16
|
26.07
|
13.22
|
11.12
|
8.95
|
7.67
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
5.27
|
-0.06
|
3.37
|
2.42
|
-0.26
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.73
|
-5.69
|
1.94
|
0.29
|
-1.71
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
19.19
|
18.88
|
15.94
|
13.34
|
7.30
|
|||||
|
ROE (%)
|
23.46
|
17.04
|
17.54
|
21.38
|
15.82
|
6.86
|
|||||
|
ROA (%)
|
13.83
|
9.53
|
10.07
|
11.85
|
7.96
|
3.37
|
|||||
|
EBIT Margin (%)
|
15.31
|
12.71
|
12.23
|
11.71
|
9.03
|
4.41
|
|||||
|
Net Margin (%)
|
10.21
|
8.10
|
7.90
|
11.54
|
7.94
|
3.10
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
10.18
|
9.97
|
13.42
|
9.41
|
4.74
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
55.45
|
54.23
|
45.89
|
12.61
|
0.41
|
-35.81
|
|||||
|
EBIT Growth (%)
|
84.93
|
60.22
|
52.36
|
45.99
|
105.60
|
63.13
|
|||||
|
Net Profit Growth (%)
|
101.19
|
57.40
|
-0.48
|
63.23
|
158.27
|
51.00
|
|||||
|
EPS Growth (%)
|
90.22
|
56.55
|
-0.48
|
63.23
|
158.25
|
51.01
|
|||||
|
Book Value Growth (%)
|
--
|
98.22
|
18.95
|
24.20
|
16.76
|
7.01
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
52.90
|
31.87
|
34.84
|
17.09
|
13.69
|
34.93
|
|||||
|
Price / Book Value
|
8.56
|
4.09
|
6.43
|
3.77
|
2.30
|
2.65
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
30.46
|
17.03
|
23.07
|
17.10
|
12.37
|
21.62
|
|||||
|
Close Price (₹)
|
171.80
|
106.50
|
85.06
|
41.94
|
20.58
|
20.33
|
|||||
|
High Price (₹)
|
191.33
|
191.33
|
146.00
|
71.28
|
25.22
|
29.90
|
|||||
|
Low Price (₹)
|
83.40
|
76.78
|
41.62
|
18.80
|
11.98
|
10.59
|
|||||
|
Market Cap (₹ Cr)
|
445.63
|
187.51
|
148.97
|
73.44
|
36.04
|
35.59
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
0.35
|
0.52
|
0.46
|
0.44
|
0.57
|
|||||
|
Short term debt to equity ratio
|
--
|
0.30
|
0.40
|
0.43
|
0.41
|
0.45
|
|||||
|
Current Ratio
|
1.78
|
1.75
|
1.59
|
1.62
|
1.58
|
1.66
|
|||||
|
Quick Ratio
|
1.34
|
1.32
|
1.05
|
1.18
|
1.04
|
1.19
|
|||||
|
Interest Coverage
|
11.41
|
8.27
|
7.84
|
8.93
|
6.28
|
2.64
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.13
|
26.22
|
27.09
|
27.63
|
38.76
|
42.64
|
|||||
|
Asset Turnover
|
1.35
|
1.18
|
1.27
|
1.05
|
1.02
|
1.08
|
|||||
|
Receivable days
|
--
|
79.51
|
83.73
|
109.68
|
143.90
|
147.43
|
|||||
|
Inventory Days
|
--
|
57.06
|
55.97
|
74.38
|
82.24
|
71.72
|
|||||
|
Payable days
|
--
|
78.82
|
48.60
|
104.75
|
120.92
|
101.96
|
|||||
|
Cash Conversion Cycle
|
--
|
57.75
|
91.11
|
79.30
|
105.23
|
117.19
|