B.A.G. Films Peer Comparison

NSE: BAGFILMS | BSE: 532507

₹4.51

₹0.19 (4.40%)

As on 04-Sep-2026 15:59IST

Market cap

₹99 Cr

Revenue (TTM)

₹157 Cr

P/E Ratio

P/B Ratio

0.5

Div. Yield

0 %

Edit

	B.A.G. Films	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Market cap (₹ Cr)	99	18,552	8,773	4,376	1,335
Revenue (₹ Cr)	157	4,502	8,181	2,169	976
Net Profit (₹ Cr)	6.36	1,555.96	201.80	-302.85	145.34
Net Margin (%)	4.02	30.78	2.42	-13.82	12.19
RoE (%)	2.84	12.66	1.83	-0.56	3.96
Price to Earnings	21.03	12.13	42.65	--	9.01
Price-To-Book	0.54	1.40	0.74	0.90	0.35

Income Statement (₹ Cr)

	B.A.G. Films	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Operating Revenue	157.19	4,502.42	8,181.40	2,169.22	975.78
Total Income	158.27	5,055.70	8,333.70	2,190.84	1,192.73
Total Expenditure	137.59	2,172.32	7,922.00	2,122.22	915.67
EBITDA	19.61	2,330.10	259.40	47.00	60.11
Depreciation	3.21	710.86	201.60	129.47	86.90
EBIT	16.40	1,619.24	57.80	-82.47	-26.79
Interest	8.39	11.77	50.30	209.13	1.75
Other Income	1.07	553.28	152.30	21.62	216.95
Exceptional Items	0.00	-72.98	-9.40	-32.84	0.00
Profit before Tax	9.08	2,087.77	150.40	-302.82	188.42
Provision for Tax	2.72	531.81	-51.40	0.03	43.08
Profit after Tax	6.36	1,555.96	201.80	-302.85	145.34

	B.A.G. Films	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Shareholder's Funds	171.43	12,643.36	11,729.90	4,918.12	3,784.81
Minority Interest	-1.67	-1.20	3.80	-2.52	1.69
Non-Current Liabilities	56.26	97.33	338.20	271.56	32.88
Current Liabilities	128.55	1,083.92	2,149.20	3,737.12	424.35
Total Liabilities	418.25	13,841.11	14,215.50	8,995.70	4,283.32

	B.A.G. Films	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Non-Current Assets	142.66	5,097.54	1,406.50	7,753.04	600.19
Current Assets	275.59	8,454.62	12,016.30	980.56	3,546.70
Total Assets	418.25	13,841.11	14,215.50	8,995.70	4,283.32
Total Debt*	120.37	0.00	177.70	3,112.84	0.00
Net Current Assets	147.03	7,370.70	9,867.10	-2,756.56	3,122.36
Contingent Liabilities	17.00	96.45	320.80	25.36	94.12

	B.A.G. Films	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Cash From Operating Activities	-13.78	1,801.64	708.10	-28.10	-16.59
Cash Flow from Investing Activities	1.87	-1,311.46	-299.10	-19.89	24.25
Cash from Financing Activities	14.04	-524.90	-339.40	83.35	-3.43
Net Cash Inflow / Outflow	2.12	-34.72	69.60	35.36	4.23

	B.A.G. Films	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
ROCE (%)	5.57	16.08	2.70	4.63	5.67
ROE (%)	2.84	12.66	1.83	-0.56	3.96
ROA (%)	1.56	11.75	1.44	-3.46	3.45
EBIT Margin (%)	10.43	35.96	0.71	-3.80	-2.75
Net Margin (%)	4.02	30.78	2.42	-13.82	12.19
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	B.A.G. Films	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Revenue Growth (%)	13.13	12.66	2.42	-48.53	-2.34
EBIT Growth (%)	-17.76	8.03	-93.71	77.43	-5,658.09
Net Profit Growth (%)	-40.27	-7.57	-71.38	82.23	-29.80
EPS Growth (%)	-33.51	-7.74	-72.14	92.99	-28.98
Book Value Growth (%)	7.68	8.51	1.70	3.70	4.57

	B.A.G. Films	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Price / Earnings	20.33	11.73	41.20	-159.42	9.01
Price / Book Value	0.54	1.40	0.74	0.90	0.35
Dividend Yield (%)	0.00	2.66	2.19	0.00	0.00
EV/EBITDA	10.49	5.15	24.01	155.84	-32.39
Market Cap (₹ Cr)	75.37	22,328.66	6,921.32	4,213.22	1,096.07

	B.A.G. Films	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debt to Equity	0.00	0.00	0.02	0.00	0.00
Short term debt to equity ratio	0.38	--	--	0.63	--
Current Ratio	2.14	7.80	5.59	0.26	8.36
Quick Ratio	1.56	7.80	2.56	0.26	8.36
Interest Coverage	2.08	178.38	3.99	-0.45	108.97

	B.A.G. Films	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debtors to sales (%)	44.50	31.84	21.08	31.83	10.99
Asset Turnover	0.39	0.34	0.59	0.25	0.23
Receivable days	166.38	111.88	73.39	116.21	48.28
Inventory Days	171.32	0.00	299.41	0.97	0.00
Payable days	-1,051.39	--	1,845.56	801.62	0.00
Cash Conversion Cycle	1,389.09	--	-1,472.76	-684.43	48.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.