Automotive Axles Peer Comparison
NSE: AUTOAXLES | BSE: 505010
₹1,621.90
As on 19-Oct-2026IST
Market cap
₹2,458 Cr
Revenue (TTM)
₹2,205 Cr
P/E Ratio
14.1
P/B Ratio
2.1
Div. Yield
2 %
| Automotive Axles | Dynamatic Tech | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,458 | 9,229 | 33 | 30,630 | 29,125 |
Revenue (₹ Cr) |
2,205 | 1,675 | 71 | 18,829 | 8,717 |
Net Profit (₹ Cr) |
174.25 | 42.43 | -6.28 | 935.95 | 463.41 |
Net Margin (%) |
7.78 | 2.49 | -8.77 | 4.94 | 5.27 |
RoE (%) |
17.42 | 7.70 | -6.91 | 6.56 | 14.89 |
Price to Earnings |
14.11 | 217.52 | -- | 32.88 | 62.64 |
Price-To-Book |
2.15 | 11.33 | 0.38 | 2.15 | 5.38 |
Income Statement (₹ Cr)
| Automotive Axles | Dynamatic Tech | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,205.17 | 1,675.22 | 71.41 | 18,828.61 | 8,716.85 |
|
Total Income
|
2,238.53 | 1,700.71 | 71.63 | 18,928.77 | 8,796.32 |
|
Total Expenditure
|
1,956.08 | 1,475.21 | 70.16 | 16,875.03 | 7,360.33 |
|
EBITDA
|
249.09 | 200.01 | 1.25 | 1,953.58 | 1,356.52 |
|
Depreciation
|
35.93 | 77.81 | 5.01 | 581.88 | 462.37 |
|
EBIT
|
213.16 | 122.20 | -3.76 | 1,371.70 | 894.15 |
|
Interest
|
1.59 | 58.87 | 2.47 | 111.24 | 328.83 |
|
Other Income
|
33.36 | 25.49 | 0.22 | 100.16 | 79.47 |
|
Exceptional Items
|
-11.99 | -27.57 | 0.00 | -10.38 | -4.71 |
|
Profit before Tax
|
232.94 | 61.25 | -6.01 | 1,350.24 | 640.08 |
|
Provision for Tax
|
58.69 | 18.82 | 0.27 | 414.29 | 176.67 |
|
Profit after Tax
|
174.25 | 42.43 | -6.28 | 935.95 | 463.41 |
Liabilities (₹ Cr)
| Automotive Axles | Dynamatic Tech | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,098.77 | 793.52 | 89.40 | 13,904.85 | 3,264.06 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -4.97 | 0.00 |
|
Non-Current Liabilities
|
16.17 | 385.82 | 21.34 | 1,507.24 | 2,649.35 |
|
Current Liabilities
|
405.39 | 670.19 | 36.12 | 5,781.42 | 3,064.89 |
|
Total Liabilities
|
1,520.33 | 1,849.53 | 146.86 | 21,217.58 | 8,978.30 |
Assets (₹ Cr)
| Automotive Axles | Dynamatic Tech | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
233.59 | 812.20 | 123.14 | 13,645.15 | 4,601.75 |
|
Current Assets
|
1,199.46 | 925.13 | 20.44 | 7,078.47 | 3,271.77 |
|
Total Assets
|
1,520.33 | 1,849.53 | 146.86 | 21,217.58 | 8,978.30 |
|
Total Debt*
|
0.00 | 529.38 | 22.15 | 1,093.15 | 3,340.63 |
|
Net Current Assets
|
794.06 | 254.94 | -15.68 | 1,297.05 | 206.88 |
|
Contingent Liabilities
|
1.56 | 15.63 | 8.99 | 293.18 | 189.85 |
Cashflow (₹ Cr)
| Automotive Axles | Dynamatic Tech | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
172.55 | 95.34 | 2.22 | 2,413.16 | 521.68 |
|
Cash Flow from Investing Activities
|
-94.19 | -66.87 | 2.25 | -1,551.20 | -1,313.16 |
|
Cash from Financing Activities
|
-48.75 | -14.02 | -4.43 | -804.51 | 827.46 |
|
Net Cash Inflow / Outflow
|
29.61 | 14.45 | 0.03 | 57.45 | 35.98 |
Ratios
Profitability Ratios
| Automotive Axles | Dynamatic Tech | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.28 | 8.88 | -3.38 | 9.04 | 14.65 |
|
ROE (%)
|
17.42 | 7.70 | -6.91 | 6.56 | 14.89 |
|
ROA (%)
|
12.11 | 2.42 | -4.15 | 4.39 | 5.76 |
|
EBIT Margin (%)
|
9.67 | 7.29 | -5.27 | 7.29 | 10.26 |
|
Net Margin (%)
|
7.78 | 2.49 | -8.77 | 4.94 | 5.27 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Automotive Axles | Dynamatic Tech | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.30 | 17.28 | 22.73 | 7.61 | 37.85 |
|
EBIT Growth (%)
|
15.23 | 42.76 | 19.31 | 7.53 | 70.67 |
|
Net Profit Growth (%)
|
10.84 | 0.02 | 23.11 | 9.65 | 120.72 |
|
EPS Growth (%)
|
16.62 | 41.52 | -16.05 | 10.71 | 95.57 |
|
Book Value Growth (%)
|
11.90 | 10.60 | -6.31 | -0.06 | 14.26 |
Valuation Ratios
| Automotive Axles | Dynamatic Tech | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.41 | 153.74 | -5.33 | 32.63 | 58.36 |
|
Price / Book Value
|
2.15 | 11.33 | 0.38 | 2.15 | 5.38 |
|
Dividend Yield (%)
|
1.97 | 0.07 | 0.00 | 0.56 | 0.10 |
|
EV/EBITDA
|
8.27 | 48.45 | 44.41 | 15.68 | 23.80 |
|
Market Cap (₹ Cr)
|
2,340.41 | 6,114.88 | 31.67 | 24,480.87 | 16,675.95 |
Solvency Ratios
| Automotive Axles | Dynamatic Tech | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.31 | 0.09 | 0.07 | 0.74 |
|
Short term debt to equity ratio
|
-- | 0.28 | 0.12 | 0.01 | 0.19 |
|
Current Ratio
|
2.96 | 1.38 | 0.57 | 1.22 | 1.07 |
|
Quick Ratio
|
2.43 | 0.77 | 0.21 | 0.53 | 0.50 |
|
Interest Coverage
|
147.23 | 2.04 | -1.44 | 13.14 | 2.95 |
Operating Efficiency Ratios
| Automotive Axles | Dynamatic Tech | Rasandik Eng Ind | Exide | Craftsman Automation | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.32 | 19.01 | 5.74 | 8.36 | 12.74 |
|
Asset Turnover
|
1.53 | 0.96 | 0.47 | 0.88 | 1.08 |
|
Receivable days
|
77.91 | 68.41 | 21.77 | 33.07 | 45.94 |
|
Inventory Days
|
37.19 | 85.37 | 78.78 | 86.90 | 69.60 |
|
Payable days
|
79.05 | 108.97 | 84.96 | 75.81 | 118.29 |
|
Cash Conversion Cycle
|
36.04 | 44.82 | 15.59 | 44.17 | -2.75 |