Automotive Axles Peer Comparison

NSE: AUTOAXLES | BSE: 505010

₹1,732.50

₹41.60 (2.46%)

As on 02-Sep-2026IST

Market cap

₹2,620 Cr

Revenue (TTM)

₹2,205 Cr

P/E Ratio

P/B Ratio

2.3

Div. Yield

1.8 %

Edit

	Automotive Axles	Dynamatic Tech	Rasandik Eng Ind	Exide	ZF Commercial
Market cap (₹ Cr)	2,620	7,761	34	36,176	29,265
Revenue (₹ Cr)	2,205	1,675	71	18,829	4,210
Net Profit (₹ Cr)	174.25	42.43	-6.28	935.95	499.25
Net Margin (%)	7.78	2.49	-8.77	4.94	11.45
RoE (%)	17.42	7.70	-6.91	6.56	14.23
Price to Earnings	15.04	182.91	--	38.83	58.62
Price-To-Book	2.29	9.53	0.38	2.54	7.62

Income Statement (₹ Cr)

	Automotive Axles	Dynamatic Tech	Rasandik Eng Ind	Exide	ZF Commercial
Operating Revenue	2,205.17	1,675.22	71.41	18,828.61	4,209.56
Total Income	2,238.53	1,700.71	71.63	18,928.77	4,361.78
Total Expenditure	1,956.08	1,475.21	70.16	16,875.03	3,548.23
EBITDA	249.09	200.01	1.25	1,953.58	661.34
Depreciation	35.93	77.81	5.01	581.88	131.37
EBIT	213.16	122.20	-3.76	1,371.70	529.97
Interest	1.59	58.87	2.47	111.24	5.23
Other Income	33.36	25.49	0.22	100.16	152.22
Exceptional Items	-11.99	-27.57	0.00	-10.38	-7.94
Profit before Tax	232.94	61.25	-6.01	1,350.24	669.02
Provision for Tax	58.69	18.82	0.27	414.29	169.77
Profit after Tax	174.25	42.43	-6.28	935.95	499.25

	Automotive Axles	Dynamatic Tech	Rasandik Eng Ind	Exide	ZF Commercial
Shareholder's Funds	1,098.77	793.52	89.40	13,904.85	3,690.58
Minority Interest	0.00	0.00	0.00	-4.97	0.00
Non-Current Liabilities	16.17	385.82	21.34	1,507.24	76.03
Current Liabilities	405.39	670.19	36.12	5,781.42	658.89
Total Liabilities	1,520.33	1,849.53	146.86	21,217.58	4,425.50

	Automotive Axles	Dynamatic Tech	Rasandik Eng Ind	Exide	ZF Commercial
Non-Current Assets	233.59	812.20	123.14	13,645.15	706.49
Current Assets	1,199.46	925.13	20.44	7,078.47	3,492.80
Total Assets	1,520.33	1,849.53	146.86	21,217.58	4,425.50
Total Debt*	0.00	529.38	22.15	1,093.15	0.00
Net Current Assets	794.06	254.94	-15.68	1,297.05	2,833.91
Contingent Liabilities	1.56	15.63	8.99	293.18	58.89

	Automotive Axles	Dynamatic Tech	Rasandik Eng Ind	Exide	ZF Commercial
Cash From Operating Activities	172.55	95.34	2.22	2,413.16	810.16
Cash Flow from Investing Activities	-94.19	-66.87	2.25	-1,551.20	-707.43
Cash from Financing Activities	-48.75	-14.02	-4.43	-804.51	-52.09
Net Cash Inflow / Outflow	29.61	14.45	0.03	57.45	50.64

	Automotive Axles	Dynamatic Tech	Rasandik Eng Ind	Exide	ZF Commercial
ROCE (%)	21.28	8.88	-3.38	9.04	20.23
ROE (%)	17.42	7.70	-6.91	6.56	14.23
ROA (%)	12.11	2.42	-4.15	4.39	12.16
EBIT Margin (%)	9.67	7.29	-5.27	7.29	12.59
Net Margin (%)	7.78	2.49	-8.77	4.94	11.45
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Automotive Axles	Dynamatic Tech	Rasandik Eng Ind	Exide	ZF Commercial
Revenue Growth (%)	6.30	17.28	22.73	7.61	9.03
EBIT Growth (%)	15.23	42.76	19.31	7.53	6.91
Net Profit Growth (%)	10.84	0.02	23.11	9.65	3.22
EPS Growth (%)	16.62	41.52	-16.05	10.71	-13.55
Book Value Growth (%)	11.90	10.60	-6.31	-0.06	14.81

	Automotive Axles	Dynamatic Tech	Rasandik Eng Ind	Exide	ZF Commercial
Price / Earnings	14.29	129.28	-5.41	38.53	11.66
Price / Book Value	2.29	9.53	0.38	2.54	7.62
Dividend Yield (%)	1.85	0.09	0.00	0.47	0.03
EV/EBITDA	8.92	41.11	44.82	18.52	40.88
Market Cap (₹ Cr)	2,340.41	6,114.88	31.67	24,480.87	26,393.36

	Automotive Axles	Dynamatic Tech	Rasandik Eng Ind	Exide	ZF Commercial
Debt to Equity	0.00	0.31	0.09	0.07	0.00
Short term debt to equity ratio	--	0.28	0.12	0.01	--
Current Ratio	2.96	1.38	0.57	1.22	5.30
Quick Ratio	2.43	0.77	0.21	0.53	4.87
Interest Coverage	147.23	2.04	-1.44	13.14	128.89

	Automotive Axles	Dynamatic Tech	Rasandik Eng Ind	Exide	ZF Commercial
Debtors to sales (%)	22.32	19.01	5.74	8.36	22.37
Asset Turnover	1.53	0.96	0.47	0.88	1.03
Receivable days	77.91	68.41	21.77	33.07	89.54
Inventory Days	37.19	85.37	78.78	86.90	20.50
Payable days	79.05	108.97	84.96	75.81	62.65
Cash Conversion Cycle	36.04	44.82	15.59	44.17	47.39

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.