Automotive Axles Financials
NSE: AUTOAXLES | BSE: 505010
₹1,678.00
₹11.40
(0.68%)
As on 08-Sep-2026 11:28IST
Market cap
₹2,519 Cr
Revenue (TTM)
₹2,205 Cr
P/E Ratio
14.5
P/B Ratio
2.2
Div. Yield
1.9 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
2,205.17
|
2,177.73
|
2,077.54
|
2,229.17
|
2,323.70
|
1,490.62
|
|
|
|
|
|
|
Total Income
|
2,238.53
|
2,216.64
|
2,104.75
|
2,244.88
|
2,328.62
|
1,494.88
|
|
|
|
|
|
|
Total Expenditure
|
1,956.08
|
1,947.40
|
1,857.52
|
1,982.89
|
2,066.24
|
1,355.94
|
|
|
|
|
|
|
EBITDA
|
249.09
|
230.33
|
220.02
|
246.29
|
257.46
|
134.68
|
|
|
|
|
|
|
Depreciation
|
35.93
|
35.89
|
33.65
|
36.38
|
41.37
|
36.42
|
|
|
|
|
|
|
EBIT
|
213.16
|
194.44
|
186.37
|
209.91
|
216.09
|
98.26
|
|
|
|
|
|
|
Interest
|
1.59
|
1.57
|
2.97
|
2.65
|
2.92
|
2.47
|
|
|
|
|
|
|
Other Income
|
33.36
|
38.91
|
27.21
|
15.71
|
4.92
|
4.26
|
|
|
|
|
|
|
Exceptional Items
|
-11.99
|
-11.99
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
232.94
|
219.80
|
210.61
|
222.97
|
218.10
|
100.05
|
|
|
|
|
|
|
Provision for Tax
|
58.69
|
55.42
|
55.08
|
56.81
|
56.07
|
25.69
|
|
|
|
|
|
|
Profit after Tax
|
174.25
|
164.38
|
155.54
|
166.16
|
162.03
|
74.36
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,098.77
|
1,098.77
|
981.92
|
875.94
|
759.32
|
621.06
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
16.17
|
11.45
|
14.78
|
18.68
|
20.80
|
19.01
|
|
|
|
|
|
|
Current Liabilities
|
405.39
|
405.39
|
358.01
|
331.76
|
371.55
|
397.18
|
|
|
|
|
|
|
Total Liabilities
|
1,520.33
|
1,520.33
|
1,356.99
|
1,229.73
|
1,156.57
|
1,045.11
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
233.59
|
316.15
|
246.14
|
256.39
|
270.33
|
282.46
|
|
|
|
|
|
|
Current Assets
|
1,199.46
|
1,199.46
|
1,108.57
|
969.99
|
881.34
|
754.78
|
|
|
|
|
|
|
Total Assets
|
1,520.33
|
1,520.33
|
1,356.99
|
1,229.73
|
1,156.57
|
1,045.11
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
--
|
6.25
|
10.42
|
14.58
|
|
|
|
|
|
|
Net Current Assets
|
794.06
|
794.06
|
750.57
|
638.23
|
509.79
|
357.60
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
1.56
|
2.32
|
2.25
|
0.02
|
0.02
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
172.55
|
128.25
|
260.16
|
51.61
|
43.29
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-94.19
|
-94.09
|
-181.88
|
-83.73
|
-26.54
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-48.75
|
-58.54
|
-56.50
|
-30.90
|
-15.15
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
29.61
|
-24.38
|
21.78
|
-63.02
|
1.60
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
121.32
|
108.77
|
102.92
|
109.95
|
107.22
|
49.20
|
|
|
|
|
|
|
Cash EPS (₹)
|
115.31
|
132.52
|
125.19
|
134.02
|
134.60
|
73.30
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
757.26
|
727.08
|
649.76
|
579.63
|
502.46
|
410.97
|
|
|
|
|
|
|
Dividend per Share (₹)
|
1.91
|
32.00
|
30.50
|
32.00
|
32.00
|
15.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
114.18
|
84.86
|
172.15
|
34.15
|
28.64
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
77.31
|
75.79
|
163.94
|
14.96
|
9.93
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
21.28
|
22.92
|
27.32
|
31.45
|
16.97
|
|
|
|
|
|
|
ROE (%)
|
17.42
|
15.80
|
16.74
|
20.32
|
23.48
|
12.66
|
|
|
|
|
|
|
ROA (%)
|
12.11
|
11.45
|
12.05
|
13.97
|
14.80
|
7.52
|
|
|
|
|
|
|
EBIT Margin (%)
|
9.67
|
8.93
|
8.97
|
9.42
|
9.30
|
6.59
|
|
|
|
|
|
|
Net Margin (%)
|
7.78
|
7.42
|
7.39
|
7.40
|
6.96
|
4.97
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
9.20
|
9.11
|
9.09
|
8.75
|
7.43
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.30
|
4.82
|
-6.80
|
-4.07
|
55.89
|
64.60
|
|
|
|
|
|
|
EBIT Growth (%)
|
15.23
|
4.33
|
-11.21
|
-2.86
|
119.92
|
229.40
|
|
|
|
|
|
|
Net Profit Growth (%)
|
16.62
|
5.68
|
-6.39
|
2.55
|
117.90
|
227.14
|
|
|
|
|
|
|
EPS Growth (%)
|
10.84
|
5.68
|
-6.39
|
2.55
|
117.90
|
227.14
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
11.90
|
12.10
|
15.36
|
22.26
|
12.09
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.45
|
14.24
|
15.59
|
16.00
|
22.09
|
34.95
|
|
|
|
|
|
|
Price / Book Value
|
2.20
|
2.13
|
2.47
|
3.04
|
4.71
|
4.18
|
|
|
|
|
|
|
Dividend Yield (%)
|
1.92
|
2.07
|
1.90
|
1.82
|
1.35
|
0.87
|
|
|
|
|
|
|
EV/EBITDA
|
8.00
|
7.73
|
9.65
|
9.85
|
13.50
|
18.23
|
|
|
|
|
|
|
Close Price (₹)
|
1,769.20
|
1,547.10
|
1,611.50
|
1,757.45
|
2,364.25
|
1,714.20
|
|
|
|
|
|
|
High Price (₹)
|
2,125.95
|
2,125.95
|
2,214.00
|
2,693.20
|
2,686.00
|
1,768.00
|
|
|
|
|
|
|
Low Price (₹)
|
1,536.00
|
1,520.00
|
1,533.40
|
1,741.75
|
1,380.45
|
941.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
2,518.56
|
2,340.41
|
2,424.28
|
2,658.96
|
3,579.43
|
2,599.11
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.01
|
0.01
|
0.02
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.00
|
0.01
|
0.01
|
|
|
|
|
|
|
Current Ratio
|
2.96
|
2.96
|
3.10
|
2.92
|
2.37
|
1.90
|
|
|
|
|
|
|
Quick Ratio
|
2.43
|
2.43
|
2.46
|
2.17
|
1.76
|
1.40
|
|
|
|
|
|
|
Interest Coverage
|
147.23
|
141.18
|
71.87
|
85.01
|
75.82
|
41.56
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.32
|
22.60
|
21.06
|
16.35
|
21.46
|
26.12
|
|
|
|
|
|
|
Asset Turnover
|
1.53
|
1.52
|
1.61
|
1.87
|
2.12
|
1.51
|
|
|
|
|
|
|
Receivable days
|
--
|
77.91
|
70.45
|
70.66
|
69.74
|
82.20
|
|
|
|
|
|
|
Inventory Days
|
--
|
37.19
|
42.13
|
39.37
|
33.77
|
48.95
|
|
|
|
|
|
|
Payable days
|
--
|
79.05
|
72.12
|
68.75
|
70.96
|
107.09
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
36.04
|
40.47
|
41.28
|
32.55
|
24.06
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
