Austin Engineering Financials
BSE: 522005
₹124.70
₹0.00 (0.00%)As on 04-Sep-2026 15:51IST
Market cap
₹44 Cr
Revenue (TTM)
₹121 Cr
P/E Ratio
10.2
P/B Ratio
0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
121.27
|
106.67
|
111.38
|
110.79
|
90.88
|
69.41
|
|||||
|
Total Income
|
123.38
|
108.82
|
114.44
|
113.29
|
92.02
|
70.62
|
|||||
|
Total Expenditure
|
114.71
|
102.00
|
107.67
|
106.91
|
88.83
|
69.80
|
|||||
|
EBITDA
|
6.56
|
4.67
|
3.71
|
3.88
|
2.05
|
-0.40
|
|||||
|
Depreciation
|
1.59
|
1.57
|
1.38
|
0.98
|
0.91
|
1.02
|
|||||
|
EBIT
|
4.97
|
3.10
|
2.33
|
2.91
|
1.14
|
-1.42
|
|||||
|
Interest
|
0.39
|
0.47
|
0.44
|
0.37
|
0.67
|
0.88
|
|||||
|
Other Income
|
2.11
|
2.15
|
3.07
|
2.49
|
1.14
|
1.22
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.69
|
4.78
|
4.95
|
5.03
|
1.60
|
-1.08
|
|||||
|
Provision for Tax
|
2.44
|
0.94
|
1.28
|
0.70
|
-0.06
|
-0.08
|
|||||
|
Profit after Tax
|
4.25
|
3.84
|
3.68
|
4.34
|
1.67
|
-1.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.25
|
3.84
|
3.68
|
4.34
|
1.67
|
-1.00
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
70.63
|
65.58
|
60.75
|
57.25
|
53.11
|
51.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
7.10
|
6.03
|
7.22
|
5.98
|
6.81
|
7.07
|
|||||
|
Current Liabilities
|
32.04
|
25.36
|
25.05
|
37.01
|
35.24
|
31.97
|
|||||
|
Total Liabilities
|
109.78
|
99.26
|
95.45
|
102.99
|
97.54
|
91.96
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
16.26
|
15.25
|
13.83
|
12.20
|
11.43
|
11.66
|
|||||
|
Current Assets
|
92.67
|
81.71
|
79.19
|
88.03
|
83.73
|
78.58
|
|||||
|
Total Assets
|
109.78
|
99.26
|
95.45
|
102.99
|
97.54
|
91.96
|
|||||
|
Total Debt*
|
--
|
1.31
|
1.13
|
--
|
3.76
|
5.80
|
|||||
|
Net Current Assets
|
60.62
|
56.36
|
54.14
|
51.03
|
48.49
|
46.61
|
|||||
|
Contingent Liabilities
|
--
|
4.00
|
4.55
|
5.47
|
5.44
|
2.70
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
6.68
|
14.88
|
4.79
|
-0.16
|
8.90
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-5.72
|
-14.08
|
-3.49
|
-1.86
|
-0.08
|
|||||
|
Cash from Financing Activities
|
--
|
-0.27
|
0.59
|
-4.05
|
-2.63
|
-1.06
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.69
|
1.39
|
-2.75
|
-4.66
|
7.76
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
12.22
|
11.05
|
10.57
|
12.47
|
4.79
|
-2.87
|
|||||
|
Cash EPS (₹)
|
12.22
|
15.57
|
14.53
|
15.27
|
7.41
|
0.07
|
|||||
|
Adjusted Book Value (₹)
|
205.80
|
188.56
|
174.69
|
164.62
|
152.70
|
147.22
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
19.21
|
42.79
|
13.78
|
-0.47
|
25.60
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
11.06
|
34.60
|
8.49
|
-3.60
|
22.75
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.16
|
9.06
|
9.46
|
3.99
|
-0.35
|
|||||
|
ROE (%)
|
6.09
|
6.08
|
6.23
|
7.86
|
3.20
|
-1.93
|
|||||
|
ROA (%)
|
4.09
|
4.05
|
3.80
|
4.44
|
1.80
|
-1.10
|
|||||
|
EBIT Margin (%)
|
4.10
|
2.91
|
2.09
|
2.63
|
1.25
|
-2.04
|
|||||
|
Net Margin (%)
|
3.44
|
3.53
|
3.21
|
3.83
|
1.81
|
-1.41
|
|||||
|
Cash Profit Margin (%)
|
--
|
5.04
|
4.51
|
4.76
|
2.84
|
0.03
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.13
|
-4.23
|
0.53
|
21.91
|
30.94
|
-4.02
|
|||||
|
EBIT Growth (%)
|
64.97
|
33.16
|
-19.89
|
155.83
|
180.27
|
50.57
|
|||||
|
Net Profit Growth (%)
|
0.57
|
4.57
|
-15.23
|
160.14
|
266.97
|
38.97
|
|||||
|
EPS Growth (%)
|
0.57
|
4.57
|
-15.23
|
160.14
|
266.97
|
38.97
|
|||||
|
Book Value Growth (%)
|
--
|
7.94
|
6.12
|
7.80
|
3.72
|
-1.62
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.25
|
13.42
|
17.26
|
9.87
|
11.23
|
--
|
|||||
|
Price / Book Value
|
0.61
|
0.79
|
1.04
|
0.75
|
0.35
|
0.26
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.91
|
6.51
|
8.38
|
5.70
|
4.18
|
6.38
|
|||||
|
Close Price (₹)
|
130.20
|
148.35
|
182.45
|
123.00
|
53.80
|
38.10
|
|||||
|
High Price (₹)
|
206.50
|
252.00
|
267.80
|
145.00
|
83.60
|
50.00
|
|||||
|
Low Price (₹)
|
91.80
|
136.00
|
121.05
|
51.30
|
34.50
|
24.25
|
|||||
|
Market Cap (₹ Cr)
|
43.54
|
51.60
|
63.45
|
42.78
|
18.71
|
13.25
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.02
|
--
|
0.07
|
0.11
|
|||||
|
Short term debt to equity ratio
|
--
|
0.02
|
0.02
|
--
|
0.07
|
0.11
|
|||||
|
Current Ratio
|
2.89
|
3.22
|
3.16
|
2.38
|
2.38
|
2.46
|
|||||
|
Quick Ratio
|
1.82
|
2.02
|
2.04
|
1.50
|
1.15
|
1.27
|
|||||
|
Interest Coverage
|
18.14
|
11.16
|
12.23
|
14.78
|
3.39
|
-0.23
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.15
|
17.69
|
20.57
|
36.35
|
27.22
|
27.71
|
|||||
|
Asset Turnover
|
1.17
|
1.13
|
1.16
|
1.14
|
0.98
|
0.76
|
|||||
|
Receivable days
|
--
|
70.95
|
102.82
|
106.36
|
88.25
|
99.70
|
|||||
|
Inventory Days
|
--
|
99.60
|
98.68
|
124.25
|
163.00
|
213.65
|
|||||
|
Payable days
|
--
|
137.69
|
167.02
|
198.90
|
180.01
|
149.14
|
|||||
|
Cash Conversion Cycle
|
--
|
32.86
|
34.48
|
31.72
|
71.24
|
164.21
|