Auroma Coke Peer Comparison

BSE: 531336

₹6.27

₹0.00 (0.00%)

As on 28-Feb-2022IST

Market cap

₹4 Cr

Revenue (TTM)

₹12 Cr

P/E Ratio

32.5

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Auroma Coke	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Market cap (₹ Cr)	4	17,880	16,508	15,736	900
Revenue (₹ Cr)	12	2,827	2,317	13,645	524
Net Profit (₹ Cr)	0.26	956.52	613.18	128.28	18.01
Net Margin (%)	1.70	29.27	25.58	0.81	3.43
RoE (%)	0.74	8.42	28.35	2.10	35.75
Price to Earnings	32.48	18.70	26.92	122.67	33.27
Price-To-Book	0.33	2.47	6.88	2.76	9.91

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Auroma Coke	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Operating Revenue	11.78	2,462.88	1,732.69	14,045.34	429.34
Total Income	15.14	2,733.06	1,770.18	14,837.70	429.45
Total Expenditure	14.00	1,853.47	1,005.74	12,343.81	409.01
EBITDA	-2.23	609.41	726.95	1,701.53	20.33
Depreciation	0.26	79.78	31.54	340.39	1.03
EBIT	-2.48	529.63	695.41	1,361.14	19.30
Interest	0.64	2.93	0.06	61.83	10.12
Other Income	3.36	270.18	37.49	792.36	0.11
Exceptional Items	--	--	--	--	--
Profit before Tax	0.24	798.12	732.84	2,091.67	9.29
Provision for Tax	-0.02	200.76	229.61	527.21	2.08
Profit after Tax	0.26	597.36	503.23	1,564.46	7.20

Liabilities (₹ Cr)

	Auroma Coke	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Shareholder's Funds	56.94	6,099.74	1,591.61	5,321.72	41.63
Minority Interest	--	--	--	--	--
Non-Current Liabilities	17.38	700.00	84.60	2,659.96	10.99
Current Liabilities	10.54	567.40	477.50	6,028.97	112.11
Total Liabilities	84.86	7,367.14	2,171.37	14,727.73	164.73

Assets (₹ Cr)

	Auroma Coke	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Non-Current Assets	56.59	4,756.83	263.75	6,725.85	18.48
Current Assets	28.27	2,609.39	1,889.96	7,284.80	146.26
Total Assets	84.86	7,367.14	2,171.37	14,727.73	164.73
Total Debt*	23.39	0.00	0.00	0.00	101.62
Net Current Assets	17.73	2,041.99	1,412.46	1,255.83	34.15
Contingent Liabilities	--	1,116.50	196.54	5,138.91	--

Cashflow (₹ Cr)

	Auroma Coke	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Cash From Operating Activities	1.24	110.07	246.26	1,299.14	-10.91
Cash Flow from Investing Activities	1.59	254.17	-239.91	-1,485.61	-10.16
Cash from Financing Activities	-2.79	-364.55	-119.45	-73.84	20.44
Net Cash Inflow / Outflow	0.04	-0.31	-113.10	-260.31	-0.64

Ratios

Profitability Ratios

	Auroma Coke	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
ROCE (%)	1.48	13.48	52.18	47.20	15.60
ROE (%)	0.74	10.05	35.83	34.29	18.93
ROA (%)	0.40	8.34	25.07	11.91	4.94
EBIT Margin (%)	9.63	35.71	44.12	17.76	4.76
Net Margin (%)	1.70	21.86	28.43	10.54	1.68
Cash Profit Margin (%)	4.36	27.44	26.20	10.29	1.92

Growth Ratios

	Auroma Coke	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Revenue Growth (%)	-36.98	-29.59	25.01	5.63	19.27
EBIT Growth (%)	-7.85	-49.17	93.21	179.80	51.07
Net Profit Growth (%)	53.76	-50.40	69.63	135.34	36.28
EPS Growth (%)	53.79	-50.40	69.63	135.33	36.28
Book Value Growth (%)	342.28	5.44	30.71	39.90	20.91

Valuation Ratios

	Auroma Coke	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Price / Earnings	0.00	18.31	0.00	0.00	27.86
Price / Book Value	0.00	1.79	0.00	0.00	4.82
Dividend Yield (%)	--	2.78	--	--	0.26
EV/EBITDA	26.14	11.86	-0.59	1.49	14.77
Market Cap (₹ Cr)	0.00	10,935.93	0.00	0.00	200.63

Solvency Ratios

	Auroma Coke	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Debt to Equity	0.41	0.00	0.00	0.00	2.44
Short term debt to equity ratio	0.16	--	--	--	2.13
Current Ratio	2.68	4.60	3.96	1.21	1.30
Quick Ratio	1.65	4.41	3.93	1.04	0.51
Interest Coverage	1.37	273.40	0.00	34.83	1.92

Operating Efficiency Ratios

	Auroma Coke	Gujarat Mineral	Central Mine Planning & Design Institute	Bharat Coking Coal	Baheti Recycling
Debtors to sales (%)	58.37	4.11	56.81	9.49	11.27
Asset Turnover	0.18	0.34	1.02	1.41	2.94
Receivable days	232.08	21.20	161.53	25.48	43.59
Inventory Days	353.54	15.79	2.71	23.77	60.69
Payable days	43.31	0.00	--	0.00	16.78
Cash Conversion Cycle	542.31	36.99	--	49.25	87.49

Annual
Quarterly