Market cap
₹4 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
32.5
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 49.06 | 57.31 | -0.97 | -21.09 | 7.26 |
| EBIT | 9.33 | 78.34 | 12.67 | -159.72 | 13.03 |
| Net Profit | 37.00 | -28.57 | 269.44 | -54.57 | 15.56 |
| EPS | 37.02 | -28.65 | 269.45 | -54.57 | 15.56 |
| Book Value | -- | -- | 342.28 | 66.32 | 36.49 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-24 | Mar-23 | Mar-22 |
| EBIT-Margin
| -8.76 | -7.02 | -21.09 | -6.11 | 0.92 |
| Net Margin
| 1.52 | 1.42 | 1.70 | 0.81 | 2.05 |
| Return on equity
| 1.56 | 1.52 | 0.74 | 1.32 | 2.62 |
| Return on Capital
| 1.99 | 1.69 | 1.48 | 2.49 | 2.00 |
| Return on Assets
| 0.53 | 0.49 | 0.40 | 0.38 | 0.80 |
| Debt to Equity (x)
| -- | -- | 0.41 | 1.95 | 1.79 |
Profitability
ROCE
1.48
Lower than Peers by 12.24
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
1.48
|
2.49
|
2.00
|
1.07
|
1.39
|
|
Peer Median
|
13.72
|
12.12
|
13.04
|
6.07
|
4.64
|
ROE
0.74
Lower than Peers by 7.95
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
0.74
|
1.32
|
2.62
|
0.89
|
2.04
|
|
Peer Median
|
8.69
|
8.27
|
10.03
|
4.09
|
3.22
|
ROA
0.40
Lower than Peers by 4.65
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
0.40
|
0.38
|
0.80
|
0.30
|
0.59
|
|
Peer Median
|
5.05
|
4.86
|
6.74
|
1.20
|
1.56
|
EBIT Margin
-21.09
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
-21.09
|
-6.11
|
0.92
|
-7.65
|
-1.16
|
|
Peer Median
|
--
|
--
|
--
|
1.07
|
-2.13
|
Net Margin
1.70
Lower than Peers by 1.64
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
1.70
|
0.81
|
2.05
|
1.12
|
1.43
|
|
Peer Median
|
3.35
|
2.97
|
15.27
|
2.44
|
5.24
|
Cash Profit Margin
4.36
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
4.36
|
2.50
|
4.19
|
4.73
|
3.82
|
|
Peer Median
|
--
|
--
|
--
|
0.00
|
0.00
|
Revenue Growth
-36.98
--
Year on year growth in net sales
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
-36.98
|
21.63
|
74.53
|
-46.62
|
-30.46
|
|
Peer Median
|
--
|
--
|
--
|
45.02
|
12.95
|
EBIT Growth
-117.50
Lower than Peers by 137.93
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
-117.50
|
-909.59
|
120.94
|
-250.78
|
-137.39
|
|
Peer Median
|
20.44
|
5.08
|
88.61
|
12.37
|
22.93
|
Net Profit Growth
53.76
Lower than Peers by 18.47
Year on year growth in profit after tax
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
53.76
|
-48.71
|
198.59
|
-55.57
|
-95.32
|
|
Peer Median
|
72.22
|
12.00
|
96.72
|
22.18
|
-11.02
|
EPS Growth
53.79
Lower than Peers by 18.43
Year on year growth in earnings per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
53.79
|
-48.72
|
198.56
|
-55.56
|
-95.32
|
|
Peer Median
|
72.22
|
--
|
--
|
22.03
|
-10.91
|
Book Value Growth
342.28
--
Year on year growth in book value per share
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
342.28
|
1.33
|
2.66
|
0.90
|
2.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.41
Higher than Peers by 0.38
Total debt / Net worth
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
0.41
|
1.95
|
1.79
|
1.61
|
1.35
|
|
Peer Median
|
0.03
|
0.07
|
0.03
|
0.01
|
0.01
|
Short term debt to equity ratio
0.16
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
0.16
|
0.85
|
0.68
|
0.46
|
0.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.68
Higher than Peers by 0.76
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
2.68
|
2.37
|
2.19
|
2.86
|
4.16
|
|
Peer Median
|
1.92
|
1.96
|
1.49
|
1.84
|
1.54
|
Quick Ratio
1.65
Lower than Peers by 2.89
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
1.65
|
1.42
|
1.35
|
1.92
|
2.81
|
|
Peer Median
|
4.54
|
4.54
|
5.63
|
1.62
|
2.14
|
Interest Coverage
1.37
Lower than Peers by 2.91
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
1.37
|
1.51
|
1.84
|
1.49
|
2.00
|
|
Peer Median
|
4.28
|
3.99
|
4.23
|
6.65
|
9.15
|
Operating Efficiency
Debtors to sales
58.37
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
58.37
|
43.36
|
94.09
|
116.54
|
61.03
|
|
Peer Median
|
--
|
--
|
--
|
81.79
|
45.43
|
Asset Turnover
0.18
Lower than Peers by 3.79
Sales / Average Total Assets
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
0.18
|
0.43
|
0.38
|
0.24
|
0.39
|
|
Peer Median
|
3.97
|
4.02
|
0.70
|
0.32
|
0.35
|
Receivable days
232.08
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
232.08
|
220.31
|
293.58
|
421.32
|
369.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
353.54
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
353.54
|
229.03
|
224.14
|
287.07
|
126.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
43.31
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
43.31
|
37.82
|
51.79
|
56.90
|
31.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
542.31
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
542.31
|
411.52
|
465.93
|
651.48
|
463.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
--
|
--
|
--
|
25.97
|
13.82
|
|
Peer Median
|
34.98
|
26.99
|
18.15
|
186.54
|
21.85
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
--
|
--
|
--
|
0.23
|
0.28
|
|
Peer Median
|
2.27
|
1.93
|
1.17
|
0.70
|
0.32
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
26.14
Higher than Peers by 1.86
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
26.14
|
25.88
|
29.18
|
35.18
|
22.85
|
|
Peer Median
|
24.28
|
10.25
|
5.34
|
-7.28
|
-0.09
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Auroma Coke
|
--
|
--
|
--
|
3
|
3
|
|
Peer Median
|
94
|
57
|
34
|
26
|
35
|