Asian Tea Peer Comparison

BSE: 519532

₹9.20

₹-0.08 (-0.86%)

As on 21-Sep-2026 15:52IST

Market cap

₹24 Cr

Revenue (TTM)

₹66 Cr

P/E Ratio

71.4

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Market cap (₹ Cr)	24	3,669	1,725	1,460	456
Revenue (₹ Cr)	66	1,279	1,869	1,478	1,402
Net Profit (₹ Cr)	0.33	248.50	78.36	125.12	33.01
Net Margin (%)	0.50	19.09	4.13	8.40	2.34
RoE (%)	0.47	14.05	14.22	15.66	7.01
Price to Earnings	71.38	14.70	22.54	11.67	13.82
Price-To-Book	0.35	1.80	2.78	1.68	0.94

Income Statement (₹ Cr)

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Operating Revenue	65.51	1,278.73	1,868.93	1,478.23	1,402.28
Total Income	66.84	1,301.90	1,898.42	1,488.95	1,408.86
Total Expenditure	65.11	986.25	1,767.06	1,307.37	1,337.62
EBITDA	0.40	292.49	101.87	170.86	64.66
Depreciation	0.30	59.86	3.64	4.87	1.57
EBIT	0.11	232.63	98.23	165.99	63.10
Interest	0.99	0.32	22.45	8.93	25.09
Other Income	1.32	23.17	29.49	10.72	6.58
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.44	255.48	105.27	167.78	44.59
Provision for Tax	0.11	6.98	26.91	42.66	11.58
Profit after Tax	0.33	248.50	78.36	125.12	33.01

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Shareholder's Funds	70.49	1,756.78	601.61	838.20	477.23
Minority Interest	0.00	1.10	0.00	0.00	-0.05
Non-Current Liabilities	0.11	45.77	4.61	75.80	7.02
Current Liabilities	21.75	958.72	549.98	125.70	604.26
Total Liabilities	101.49	2,695.97	910.76	967.78	906.33

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Non-Current Assets	46.89	570.61	47.27	167.40	6.53
Current Assets	44.75	2,049.47	1,102.87	871.96	1,075.60
Total Assets	101.49	2,695.97	910.76	967.78	906.33
Total Debt*	17.82	0.00	364.16	123.16	302.76
Net Current Assets	23.00	1,090.75	552.89	746.27	471.35
Contingent Liabilities	100.45	223.09	2.48	--	--

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Cash From Operating Activities	-3.73	196.91	62.34	72.68	14.74
Cash Flow from Investing Activities	6.86	-182.53	-7.73	-11.13	-4.00
Cash from Financing Activities	-3.20	-17.86	-11.74	-61.64	-9.70
Net Cash Inflow / Outflow	-0.08	-3.48	42.87	-0.08	1.03

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
ROCE (%)	3.30	21.77	13.58	18.43	13.17
ROE (%)	0.47	14.05	14.22	15.66	7.01
ROA (%)	0.34	9.18	7.57	12.47	3.31
EBIT Margin (%)	0.17	18.19	5.26	11.23	4.50
Net Margin (%)	0.50	19.09	4.13	8.40	2.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Revenue Growth (%)	18.71	1.46	43.22	2.68	16.42
EBIT Growth (%)	-85.83	-19.25	27.68	22.80	-11.24
Net Profit Growth (%)	39.92	-21.92	25.76	22.79	6.69
EPS Growth (%)	-34.81	-21.49	-46.63	22.79	-14.90
Book Value Growth (%)	17.06	21.62	18.54	3.04	11.75

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Price / Earnings	72.13	14.36	14.83	11.69	13.99
Price / Book Value	0.35	1.76	2.72	1.68	0.95
Dividend Yield (%)	0.00	0.00	0.00	1.02	0.00
EV/EBITDA	102.88	10.10	19.66	8.95	11.81
Market Cap (₹ Cr)	30.28	6,499.01	1,578.33	1,545.05	620.61

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Debt to Equity	0.00	0.00	0.00	0.09	0.01
Short term debt to equity ratio	0.23	--	0.85	0.08	0.91
Current Ratio	2.06	2.14	2.01	6.94	1.78
Quick Ratio	1.77	0.88	1.21	3.54	0.88
Interest Coverage	1.45	806.93	5.69	19.79	2.78

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Debtors to sales (%)	29.74	8.79	30.87	15.80	23.99
Asset Turnover	0.68	0.47	1.80	1.47	1.41
Receivable days	164.49	30.94	130.21	52.25	69.82
Inventory Days	59.30	268.26	71.95	113.90	139.03
Payable days	74.82	279.62	9.51	3.06	69.26
Cash Conversion Cycle	148.97	19.58	192.66	163.09	139.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.