Asian Tea Peer Comparison

BSE: 519532

₹8.71

₹-0.27 (-3.01%)

As on 30-Oct-2026IST

Market cap

₹23 Cr

Revenue (TTM)

₹66 Cr

P/E Ratio

67.6

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Market cap (₹ Cr)	23	3,415	1,879	1,289	430
Revenue (₹ Cr)	66	1,304	1,869	1,478	1,402
Net Profit (₹ Cr)	0.33	255.93	78.36	125.12	33.01
Net Margin (%)	0.50	19.30	4.13	8.40	2.34
RoE (%)	0.47	13.55	14.22	15.66	7.01
Price to Earnings	67.64	13.32	24.55	10.30	13.04
Price-To-Book	0.33	1.68	3.03	1.63	0.93

Income Statement (₹ Cr)

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Operating Revenue	65.51	1,303.97	1,868.93	1,478.23	1,402.28
Total Income	66.84	1,326.14	1,898.42	1,488.95	1,408.86
Total Expenditure	65.11	1,004.53	1,767.06	1,307.37	1,337.62
EBITDA	0.40	299.44	101.87	170.86	64.66
Depreciation	0.30	59.04	3.64	4.87	1.57
EBIT	0.11	240.40	98.23	165.99	63.10
Interest	0.99	0.42	22.45	8.93	25.09
Other Income	1.32	22.17	29.49	10.72	6.58
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.44	262.15	105.27	167.78	44.59
Provision for Tax	0.11	6.22	26.91	42.66	11.58
Profit after Tax	0.33	255.93	78.36	125.12	33.01

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Shareholder's Funds	70.49	2,026.71	601.61	838.20	477.23
Minority Interest	0.00	0.33	0.00	0.00	-0.05
Non-Current Liabilities	0.11	44.37	4.61	75.80	7.02
Current Liabilities	21.75	581.32	549.98	125.70	604.26
Total Liabilities	92.35	2,811.64	1,160.13	1,039.70	1,088.80

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Non-Current Assets	46.89	594.88	47.27	167.40	6.53
Current Assets	44.75	1,887.57	1,102.87	871.96	1,075.60
Total Assets	92.35	2,811.64	1,160.13	1,039.70	1,088.80
Total Debt*	13.49	0.00	365.94	82.73	250.60
Net Current Assets	23.00	1,306.25	552.89	746.27	471.35
Contingent Liabilities	95.33	228.63	2.48	--	17.20

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Cash From Operating Activities	12.94	-6.47	-53.59	51.17	-61.13
Cash Flow from Investing Activities	-7.43	91.54	-52.98	-1.61	-2.63
Cash from Financing Activities	-5.45	-63.96	82.27	-49.45	66.13
Net Cash Inflow / Outflow	0.06	21.11	-24.31	0.10	2.37

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
ROCE (%)	2.11	18.80	14.09	20.13	10.56
ROE (%)	0.47	13.55	14.22	15.66	7.01
ROA (%)	0.34	9.67	7.57	12.47	3.31
EBIT Margin (%)	0.17	18.44	5.26	11.23	4.50
Net Margin (%)	0.50	19.30	4.13	8.40	2.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Revenue Growth (%)	18.71	-2.82	43.22	2.68	16.42
EBIT Growth (%)	-85.83	-13.13	27.68	22.80	-11.24
Net Profit Growth (%)	39.92	-15.52	25.76	22.79	6.69
EPS Growth (%)	-34.81	-15.47	-46.63	22.79	-14.90
Book Value Growth (%)	0.86	17.18	53.89	16.06	76.69

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Price / Earnings	67.63	13.32	16.48	10.30	13.02
Price / Book Value	0.33	1.68	3.03	1.63	0.93
Dividend Yield (%)	0.00	0.75	0.00	1.16	0.00
EV/EBITDA	88.30	9.94	21.31	7.27	10.44
Market Cap (₹ Cr)	22.20	4,018.73	3,162.08	1,024.55	309.08

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Debt to Equity	0.00	0.00	0.00	0.09	0.01
Short term debt to equity ratio	0.18	--	0.61	0.01	0.50
Current Ratio	2.06	3.25	2.01	6.94	1.78
Quick Ratio	1.77	1.15	1.21	3.54	0.88
Interest Coverage	1.45	632.68	5.69	19.79	2.78

	Asian Tea	Kaveri Seed	GRM Overseas	Chaman Lal Setia	Sarveshwar Foods
Debtors to sales (%)	29.74	25.61	30.87	15.80	23.99
Asset Turnover	0.68	0.49	1.80	1.47	1.41
Receivable days	115.04	26.80	109.04	58.57	79.14
Inventory Days	58.38	292.88	77.26	109.15	142.66
Payable days	54.10	307.75	9.11	3.40	82.02
Cash Conversion Cycle	119.32	11.93	177.19	164.32	139.78

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.