Market cap
₹24 Cr
Revenue (TTM)
₹66 Cr
P/E Ratio
71.6
P/B Ratio
0.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -57.27 | -21.97 | 18.71 | 26.23 | -11.91 |
| EBIT | 3,200.00 | -76.92 | -85.83 | 27.50 | -50.70 |
| Net Profit | 112.01 | -84.75 | 39.92 | -35.04 | -38.77 |
| EPS | 112.26 | -84.44 | -34.81 | -39.69 | -46.57 |
| Book Value | -- | -- | -6.13 | -1.20 | -0.31 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -1.80 | 0.15 | 0.17 | 1.20 | -1.13 |
| Net Margin
| -0.02 | 2.21 | 0.50 | 0.90 | 0.21 |
| Return on equity
| 0.02 | 3.89 | 0.47 | 0.79 | 0.16 |
| Return on Capital
| 2.92 | 5.92 | -- | 3.30 | 2.68 |
| Return on Assets
| 0.05 | 1.86 | 0.34 | 0.51 | 0.10 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.26 | 0.42 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
--
|
3.30
|
2.68
|
4.75
|
7.86
|
|
Peer Median
|
--
|
16.69
|
14.62
|
11.30
|
--
|
ROE
0.47
Lower than Peers by 13.89
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
0.47
|
0.79
|
0.16
|
2.49
|
6.03
|
|
Peer Median
|
14.36
|
20.05
|
11.57
|
8.83
|
--
|
ROA
0.34
Lower than Peers by 6.23
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
0.34
|
0.51
|
0.10
|
1.38
|
2.90
|
|
Peer Median
|
6.57
|
11.42
|
4.57
|
5.50
|
--
|
EBIT Margin
0.17
Lower than Peers by 7.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
0.17
|
1.20
|
-1.13
|
-4.79
|
4.06
|
|
Peer Median
|
7.24
|
9.04
|
8.83
|
8.30
|
--
|
Net Margin
0.50
Lower than Peers by 6.79
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
0.50
|
0.90
|
0.21
|
3.57
|
3.38
|
|
Peer Median
|
7.28
|
11.50
|
4.52
|
3.27
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
--
|
1.55
|
0.81
|
4.63
|
3.69
|
|
Peer Median
|
--
|
--
|
--
|
0.00
|
--
|
Revenue Growth
18.71
Higher than Peers by 9.00
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
18.71
|
27.85
|
23.08
|
-58.27
|
-30.94
|
|
Peer Median
|
9.71
|
15.57
|
15.22
|
46.63
|
--
|
EBIT Growth
-85.83
Lower than Peers by 87.90
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
-85.83
|
235.68
|
70.90
|
-149.16
|
96.86
|
|
Peer Median
|
2.07
|
5.87
|
15.30
|
113.31
|
--
|
Net Profit Growth
39.92
Higher than Peers by 33.66
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
39.92
|
422.70
|
-93.28
|
-50.33
|
-21.93
|
|
Peer Median
|
6.25
|
3.10
|
13.95
|
108.18
|
--
|
EPS Growth
-34.81
Lower than Peers by 35.56
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
-34.81
|
319.04
|
-93.28
|
-50.33
|
-50.74
|
|
Peer Median
|
0.75
|
1.38
|
5.26
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
--
|
17.06
|
0.19
|
2.54
|
46.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
Lower than Peers by 0.01
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
0.00
|
0.26
|
0.42
|
0.44
|
0.66
|
|
Peer Median
|
0.01
|
0.24
|
0.31
|
0.31
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
--
|
0.23
|
0.33
|
0.34
|
0.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.06
Higher than Peers by 0.14
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
2.06
|
1.92
|
1.67
|
1.94
|
1.62
|
|
Peer Median
|
1.92
|
2.02
|
1.80
|
1.97
|
--
|
Quick Ratio
1.77
Higher than Peers by 0.79
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
1.77
|
1.40
|
1.61
|
1.76
|
1.42
|
|
Peer Median
|
0.98
|
0.95
|
0.93
|
1.95
|
--
|
Interest Coverage
1.45
Lower than Peers by 3.67
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
1.45
|
1.31
|
1.06
|
1.51
|
1.94
|
|
Peer Median
|
5.12
|
7.46
|
4.54
|
3.57
|
--
|
Operating Efficiency
Debtors to sales
29.74
Higher than Peers by 7.56
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
29.74
|
44.27
|
58.63
|
52.37
|
42.80
|
|
Peer Median
|
22.18
|
18.52
|
21.56
|
32.87
|
--
|
Asset Turnover
0.68
Lower than Peers by 0.22
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
0.68
|
0.55
|
0.45
|
0.33
|
0.82
|
|
Peer Median
|
0.90
|
1.34
|
1.29
|
1.15
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
--
|
164.49
|
184.65
|
282.74
|
102.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
--
|
59.30
|
29.51
|
77.15
|
42.24
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
--
|
74.82
|
39.91
|
106.53
|
61.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
--
|
148.97
|
174.26
|
253.36
|
82.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
71.60
Higher than Peers by 58.57
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
71.60
|
60.61
|
291.84
|
16.43
|
10.43
|
|
Peer Median
|
13.04
|
20.37
|
21.32
|
24.00
|
--
|
Price / Book Value
0.35
Lower than Peers by 1.36
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
0.35
|
0.45
|
0.48
|
0.40
|
0.53
|
|
Peer Median
|
1.71
|
2.46
|
3.72
|
1.56
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
21.90
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
21.90
|
15.41
|
20.96
|
10.70
|
9.68
|
|
Peer Median
|
--
|
15.92
|
19.83
|
16.34
|
--
|
Market Cap
24
Lower than Peers by 337
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Asian Tea
|
24
|
30
|
28
|
23
|
30
|
|
Peer Median
|
361
|
706
|
421
|
209
|
--
|