Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
437.2
P/B Ratio
1.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.17
|
0.14
|
0.19
|
0.15
|
0.12
|
1.97
|
|||||
|
Total Income
|
0.31
|
0.27
|
0.34
|
0.29
|
0.24
|
2.04
|
|||||
|
Total Expenditure
|
0.31
|
0.24
|
0.26
|
2.35
|
0.21
|
2.03
|
|||||
|
EBITDA
|
-0.14
|
-0.11
|
-0.06
|
-2.20
|
-0.09
|
-0.06
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.14
|
-0.11
|
-0.06
|
-2.20
|
-0.09
|
-0.06
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.14
|
0.14
|
0.14
|
0.14
|
0.12
|
0.07
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
0.03
|
0.08
|
-2.06
|
0.03
|
0.01
|
|||||
|
Provision for Tax
|
0.00
|
0.03
|
-0.50
|
--
|
0.01
|
0.00
|
|||||
|
Profit after Tax
|
0.01
|
0.00
|
0.58
|
-2.06
|
0.02
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.29
|
3.29
|
3.27
|
2.69
|
4.74
|
4.72
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.49
|
-0.52
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.01
|
0.00
|
0.02
|
0.01
|
0.03
|
0.02
|
|||||
|
Total Liabilities
|
3.30
|
3.29
|
3.29
|
2.70
|
4.78
|
4.74
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.10
|
2.78
|
2.76
|
2.40
|
4.66
|
3.16
|
|||||
|
Current Assets
|
0.20
|
0.02
|
0.01
|
0.30
|
0.12
|
1.58
|
|||||
|
Total Assets
|
3.30
|
3.29
|
3.29
|
2.70
|
4.78
|
4.74
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
0.19
|
0.02
|
-0.01
|
0.29
|
0.09
|
1.56
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.02
|
0.08
|
-2.01
|
0.43
|
1.58
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.02
|
-0.36
|
2.25
|
-1.49
|
-0.50
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.27
|
0.25
|
-1.06
|
1.09
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.01
|
0.00
|
0.89
|
-3.15
|
0.03
|
0.01
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.89
|
-3.15
|
0.03
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
5.04
|
5.00
|
4.12
|
7.27
|
7.24
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.03
|
0.13
|
-3.08
|
0.66
|
2.43
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.05
|
0.92
|
-3.07
|
0.65
|
2.43
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.93
|
2.71
|
-55.36
|
0.55
|
0.27
|
|||||
|
ROE (%)
|
0.15
|
0.07
|
19.43
|
-55.36
|
0.41
|
0.20
|
|||||
|
ROA (%)
|
0.15
|
0.08
|
21.14
|
-55.03
|
0.40
|
0.20
|
|||||
|
EBIT Margin (%)
|
-78.49
|
-79.41
|
-32.87
|
-1,466.18
|
-72.05
|
-3.01
|
|||||
|
Net Margin (%)
|
1.61
|
0.84
|
171.55
|
-703.96
|
8.01
|
0.46
|
|||||
|
Cash Profit Margin (%)
|
--
|
1.70
|
288.57
|
-1,371.38
|
15.27
|
0.48
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.55
|
-29.87
|
28.56
|
20.58
|
-93.68
|
--
|
|||||
|
EBIT Growth (%)
|
-32.35
|
-69.43
|
97.12
|
-2,353.79
|
-51.18
|
47.32
|
|||||
|
Net Profit Growth (%)
|
-87.18
|
-99.60
|
128.11
|
--
|
104.27
|
-24.37
|
|||||
|
EPS Growth (%)
|
-87.12
|
-99.61
|
128.11
|
--
|
104.86
|
-24.61
|
|||||
|
Book Value Growth (%)
|
--
|
0.69
|
21.52
|
-43.36
|
0.41
|
0.20
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
437.20
|
1,942.86
|
2.81
|
--
|
60.68
|
77.08
|
|||||
|
Price / Book Value
|
1.32
|
1.35
|
0.50
|
--
|
0.25
|
0.15
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
500.25
|
145.33
|
20.00
|
-3.04
|
43.55
|
-29.45
|
|||||
|
Close Price (₹)
|
6.20
|
6.80
|
2.49
|
--
|
1.79
|
1.11
|
|||||
|
High Price (₹)
|
9.46
|
12.34
|
2.49
|
--
|
1.79
|
1.34
|
|||||
|
Low Price (₹)
|
5.29
|
2.36
|
1.73
|
--
|
0.77
|
0.44
|
|||||
|
Market Cap (₹ Cr)
|
2.19
|
4.44
|
1.62
|
--
|
1.17
|
0.72
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
39.20
|
9.21
|
0.53
|
26.85
|
3.54
|
102.86
|
|||||
|
Quick Ratio
|
39.20
|
9.21
|
0.53
|
26.85
|
3.54
|
102.86
|
|||||
|
Interest Coverage
|
--
|
4,012.88
|
4,986.93
|
--
|
4,125.63
|
381.87
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
21.33
|
|||||
|
Asset Turnover
|
0.05
|
0.05
|
0.07
|
0.04
|
0.03
|
0.42
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
77.82
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|