Asahi India Glass Peer Comparison

NSE: ASAHIINDIA | BSE: 515030

₹919.10

₹4.15 (0.45%)

As on 28-Oct-2026IST

Market cap

₹23,455 Cr

Revenue (TTM)

₹5,175 Cr

P/E Ratio

53.6

P/B Ratio

5.7

Div. Yield

0.2 %

Edit

	Asahi India Glass	Gabriel India	Sansera Eng	ZF Commercial	TVS Holdings
Market cap (₹ Cr)	23,455	27,805	26,901	23,892	23,904
Revenue (₹ Cr)	5,175	4,994	3,753	4,210	68,122
Net Profit (₹ Cr)	439.52	255.62	350.03	499.25	4,330.11
Net Margin (%)	8.44	5.09	9.18	11.45	6.34
RoE (%)	11.70	23.29	12.48	14.23	33.12
Price to Earnings	53.60	93.41	77.21	47.86	11.06
Price-To-Book	5.75	19.32	8.49	6.22	3.12

Income Statement (₹ Cr)

	Asahi India Glass	Gabriel India	Sansera Eng	ZF Commercial	TVS Holdings
Operating Revenue	5,174.58	4,522.68	3,752.87	4,209.56	68,121.87
Total Income	5,210.66	4,584.46	3,814.04	4,361.78	68,248.56
Total Expenditure	4,124.19	4,134.18	3,056.79	3,548.23	57,397.38
EBITDA	1,050.39	388.51	696.09	661.34	10,724.49
Depreciation	297.63	81.02	220.18	131.37	1,486.91
EBIT	752.76	307.49	475.91	529.97	9,237.58
Interest	191.26	7.85	39.28	5.23	2,774.63
Other Income	36.08	61.78	61.17	152.22	126.69
Exceptional Items	-11.74	-13.35	-33.17	-7.94	-50.40
Profit before Tax	585.84	348.07	464.63	669.02	6,539.24
Provision for Tax	146.32	84.56	114.60	169.77	2,209.13
Profit after Tax	439.52	263.51	350.03	499.25	4,330.11

	Asahi India Glass	Gabriel India	Sansera Eng	ZF Commercial	TVS Holdings
Shareholder's Funds	3,932.09	1,333.11	3,087.37	3,690.58	6,697.03
Minority Interest	-1.74	0.00	-2.81	0.00	-2,131.70
Non-Current Liabilities	2,206.53	70.30	354.78	76.03	2,776.74
Current Liabilities	1,631.55	704.52	1,032.40	658.89	60,039.16
Total Liabilities	7,772.25	--	5,058.81	4,425.50	63,652.67

	Asahi India Glass	Gabriel India	Sansera Eng	ZF Commercial	TVS Holdings
Non-Current Assets	4,601.49	701.22	2,423.84	706.49	13,280.60
Current Assets	2,329.69	1,306.17	1,804.13	3,492.80	56,052.42
Total Assets	7,772.25	--	5,058.81	4,425.50	63,652.67
Total Debt*	2,058.67	--	456.51	0.00	36,156.34
Net Current Assets	698.14	601.65	771.73	2,833.91	-3,986.74
Contingent Liabilities	1,124.94	--	90.10	58.89	813.17

	Asahi India Glass	Gabriel India	Sansera Eng	ZF Commercial	TVS Holdings
Cash From Operating Activities	501.69	--	387.07	810.16	1,137.30
Cash Flow from Investing Activities	-665.03	--	-441.43	-707.43	-3,014.56
Cash from Financing Activities	244.98	--	104.45	-52.09	1,791.61
Net Cash Inflow / Outflow	81.64	--	50.09	50.64	-85.65

	Asahi India Glass	Gabriel India	Sansera Eng	ZF Commercial	TVS Holdings
ROCE (%)	11.84	--	14.29	20.23	19.39
ROE (%)	11.70	21.35	12.48	14.23	33.12
ROA (%)	6.04	13.53	8.51	12.16	6.40
EBIT Margin (%)	14.55	6.80	12.68	12.59	13.56
Net Margin (%)	8.44	5.75	9.18	11.45	6.34
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Asahi India Glass	Gabriel India	Sansera Eng	ZF Commercial	TVS Holdings
Revenue Growth (%)	10.32	17.45	23.49	9.03	35.03
EBIT Growth (%)	33.40	14.08	40.86	6.91	36.06
Net Profit Growth (%)	27.62	19.60	52.25	3.22	47.76
EPS Growth (%)	30.71	17.94	57.34	-13.55	52.21
Book Value Growth (%)	47.32	--	12.50	14.81	37.93

	Asahi India Glass	Gabriel India	Sansera Eng	ZF Commercial	TVS Holdings
Price / Earnings	52.54	80.21	72.10	9.52	10.97
Price / Book Value	5.75	19.67	8.49	6.22	3.12
Dividend Yield (%)	0.22	0.34	0.09	0.03	0.73
EV/EBITDA	24.06	70.99	38.73	32.75	5.07
Market Cap (₹ Cr)	20,024.76	--	12,936.70	26,393.36	28,268.90

	Asahi India Glass	Gabriel India	Sansera Eng	ZF Commercial	TVS Holdings
Debt to Equity	0.40	0.00	0.03	0.00	0.00
Short term debt to equity ratio	0.03	--	0.09	--	1.17
Current Ratio	1.43	1.85	1.75	5.30	0.93
Quick Ratio	0.68	1.41	1.10	4.87	0.93
Interest Coverage	4.06	45.37	12.83	128.89	3.36

	Asahi India Glass	Gabriel India	Sansera Eng	ZF Commercial	TVS Holdings
Debtors to sales (%)	9.83	14.00	16.71	22.37	4.59
Asset Turnover	0.71	2.32	0.91	1.03	1.01
Receivable days	34.82	--	56.43	89.54	13.92
Inventory Days	85.94	--	61.16	20.50	15.30
Payable days	233.34	--	113.71	62.65	92.21
Cash Conversion Cycle	-112.59	--	3.89	47.39	-63.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.