Asahi India Glass Peer Comparison

NSE: ASAHIINDIA | BSE: 515030

₹961.80

₹10.55 (1.11%)

As on 28-Aug-2026 12:14IST

Market cap

₹24,555 Cr

Revenue (TTM)

₹5,175 Cr

P/E Ratio

56.1

P/B Ratio

Div. Yield

0.2 %

Edit

	Asahi India Glass	ZF Commercial	TVS Holdings	Gabriel India	Sansera Eng
Market cap (₹ Cr)	24,555	29,356	27,162	23,412	24,063
Revenue (₹ Cr)	5,175	4,210	62,488	4,994	3,753
Net Profit (₹ Cr)	439.52	499.25	3,932.48	255.62	350.03
Net Margin (%)	8.44	11.45	6.29	5.09	9.18
RoE (%)	11.70	14.23	33.19	23.29	12.48
Price to Earnings	56.11	58.80	13.78	78.66	69.06
Price-To-Book	6.02	7.64	3.55	16.29	7.58

Income Statement (₹ Cr)

	Asahi India Glass	ZF Commercial	TVS Holdings	Gabriel India	Sansera Eng
Operating Revenue	5,174.58	4,209.56	62,488.49	4,522.68	3,752.87
Total Income	5,210.66	4,361.78	62,553.78	4,584.46	3,814.04
Total Expenditure	4,124.19	3,548.23	52,548.33	4,134.18	3,056.79
EBITDA	1,050.39	661.34	9,940.16	388.51	696.09
Depreciation	297.63	131.37	1,455.07	81.02	220.18
EBIT	752.76	529.97	8,485.09	307.49	475.91
Interest	191.26	5.23	2,663.23	7.85	39.28
Other Income	36.08	152.22	65.29	61.78	61.17
Exceptional Items	-11.74	-7.94	-50.40	-13.35	-33.17
Profit before Tax	585.84	669.02	5,836.75	348.07	464.63
Provision for Tax	146.32	169.77	1,904.27	84.56	114.60
Profit after Tax	439.52	499.25	3,932.48	263.51	350.03

	Asahi India Glass	ZF Commercial	TVS Holdings	Gabriel India	Sansera Eng
Shareholder's Funds	3,932.09	3,690.58	6,465.73	1,333.11	3,087.37
Minority Interest	-1.74	0.00	-1,918.02	0.00	-2.81
Non-Current Liabilities	2,206.53	76.03	2,519.47	70.30	354.78
Current Liabilities	1,631.55	658.89	48,596.08	704.52	1,032.40
Total Liabilities	6,789.80	--	53,895.19	--	4,200.07

	Asahi India Glass	ZF Commercial	TVS Holdings	Gabriel India	Sansera Eng
Non-Current Assets	4,601.49	706.49	11,526.43	701.22	2,423.84
Current Assets	2,329.69	3,492.80	46,397.13	1,306.17	1,804.13
Total Assets	6,789.80	--	53,895.19	--	4,200.07
Total Debt*	2,530.48	--	32,488.03	--	298.26
Net Current Assets	698.14	2,833.91	-2,198.95	601.65	771.73
Contingent Liabilities	1,122.47	--	497.80	--	23.88

	Asahi India Glass	ZF Commercial	TVS Holdings	Gabriel India	Sansera Eng
Cash From Operating Activities	719.97	--	3,534.91	--	376.56
Cash Flow from Investing Activities	-1,191.28	--	-3,227.32	--	-954.77
Cash from Financing Activities	457.91	--	1,208.71	--	583.42
Net Cash Inflow / Outflow	-13.40	--	1,516.30	--	5.21

	Asahi India Glass	ZF Commercial	TVS Holdings	Gabriel India	Sansera Eng
ROCE (%)	13.59	--	17.56	--	13.97
ROE (%)	11.70	14.23	33.19	21.35	12.48
ROA (%)	6.04	12.16	6.65	13.53	8.51
EBIT Margin (%)	14.55	12.59	13.58	6.80	12.68
Net Margin (%)	8.44	11.45	6.29	5.75	9.18
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Asahi India Glass	ZF Commercial	TVS Holdings	Gabriel India	Sansera Eng
Revenue Growth (%)	10.32	9.03	31.97	17.45	23.49
EBIT Growth (%)	33.40	6.91	35.12	14.08	40.86
Net Profit Growth (%)	27.62	3.22	48.49	19.60	52.25
EPS Growth (%)	30.71	-13.55	57.73	17.94	57.34
Book Value Growth (%)	13.41	--	65.04	--	105.70

	Asahi India Glass	ZF Commercial	TVS Holdings	Gabriel India	Sansera Eng
Price / Earnings	54.36	11.64	13.66	74.99	64.30
Price / Book Value	5.95	7.60	3.55	17.02	7.55
Dividend Yield (%)	0.21	0.03	0.64	0.37	0.10
EV/EBITDA	25.35	40.80	5.80	61.30	34.27
Market Cap (₹ Cr)	14,639.58	--	17,385.36	--	7,528.30

	Asahi India Glass	ZF Commercial	TVS Holdings	Gabriel India	Sansera Eng
Debt to Equity	0.40	0.00	0.00	0.00	0.03
Short term debt to equity ratio	0.08	--	1.34	--	0.02
Current Ratio	1.43	5.30	0.95	1.85	1.75
Quick Ratio	0.68	4.87	0.95	1.41	1.10
Interest Coverage	4.06	128.89	3.19	45.37	12.83

	Asahi India Glass	ZF Commercial	TVS Holdings	Gabriel India	Sansera Eng
Debtors to sales (%)	9.83	22.37	4.30	14.00	16.71
Asset Turnover	0.71	1.03	1.06	2.32	0.91
Receivable days	31.59	--	14.62	--	55.46
Inventory Days	83.96	--	26.17	--	55.65
Payable days	202.28	--	96.71	--	105.57
Cash Conversion Cycle	-86.73	--	-55.92	--	5.54

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.