Apcotex Peer Comparison

NSE: APCOTEXIND | BSE: 523694

₹478.00

₹-11.80 (-2.41%)

As on 06-Nov-2026 11:49IST

Market cap

₹2,498 Cr

Revenue (TTM)

₹1,754 Cr

P/E Ratio

14.6

P/B Ratio

3.5

Div. Yield

1.7 %

Edit

	Apcotex	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Market cap (₹ Cr)	2,498	20,579	20,767	17,300	15,825
Revenue (₹ Cr)	1,754	1,296	9,749	2,384	10,581
Net Profit (₹ Cr)	170.73	249.23	1,062.34	426.07	596.00
Net Margin (%)	9.64	18.88	10.85	17.31	5.62
RoE (%)	26.17	9.98	17.41	15.32	9.97
Price to Earnings	14.63	82.57	19.55	40.60	26.64
Price-To-Book	3.50	7.93	3.21	5.95	2.53

Income Statement (₹ Cr)

	Apcotex	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Operating Revenue	1,441.50	1,160.14	7,887.07	2,120.11	8,286.10
Total Income	1,458.74	1,181.07	7,946.94	2,184.95	8,347.25
Total Expenditure	1,264.09	796.51	6,903.20	1,685.40	7,174.82
EBITDA	177.41	363.64	983.87	434.71	1,111.28
Depreciation	49.56	66.42	224.64	45.13	474.14
EBIT	127.85	297.22	759.23	389.58	637.14
Interest	11.21	18.09	49.17	8.20	339.93
Other Income	17.24	20.93	59.87	64.84	61.15
Exceptional Items	0.97	-8.98	-12.84	--	6.47
Profit before Tax	134.85	291.09	757.09	446.22	364.83
Provision for Tax	33.44	71.62	206.43	107.99	-54.35
Profit after Tax	101.41	219.46	550.66	338.23	419.18

	Apcotex	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Shareholder's Funds	620.99	2,455.89	5,836.83	2,656.16	5,955.17
Minority Interest	--	--	32.45	--	0.10
Non-Current Liabilities	67.40	88.20	1,505.33	61.69	2,001.28
Current Liabilities	298.10	657.34	1,278.74	292.39	5,039.27
Total Liabilities	986.49	3,201.43	8,653.35	3,010.24	13,300.23

	Apcotex	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Non-Current Assets	491.10	2,029.95	5,583.97	1,714.18	8,808.49
Current Assets	494.00	1,171.47	3,069.38	1,295.48	4,187.33
Total Assets	986.49	3,201.43	8,653.35	3,010.24	13,300.23
Total Debt*	92.96	441.66	1,527.82	0.00	4,921.00
Net Current Assets	195.90	514.14	1,790.64	1,003.09	-851.94
Contingent Liabilities	14.17	18.84	0.53	150.14	603.03

	Apcotex	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Cash From Operating Activities	203.44	142.38	538.95	275.33	780.80
Cash Flow from Investing Activities	-57.41	-619.38	-668.65	-208.16	-1,142.10
Cash from Financing Activities	-140.89	243.86	193.35	-59.55	744.64
Net Cash Inflow / Outflow	5.15	-233.14	63.65	7.62	383.34

	Apcotex	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
ROCE (%)	20.12	11.65	11.58	18.08	6.95
ROE (%)	17.27	9.40	9.81	13.45	7.27
ROA (%)	10.22	7.51	6.73	11.88	3.51
EBIT Margin (%)	13.50	33.15	13.23	23.56	14.15
Net Margin (%)	6.95	18.58	6.93	15.48	5.02
Cash Profit Margin (%)	10.40	24.64	9.76	17.98	9.87

	Apcotex	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Revenue Growth (%)	3.53	38.33	-4.77	0.51	13.99
EBIT Growth (%)	44.03	35.98	-11.47	0.82	15.55
Net Profit Growth (%)	87.57	38.53	-21.04	2.12	26.67
EPS Growth (%)	87.57	38.44	-21.04	2.12	26.63
Book Value Growth (%)	12.26	10.33	8.32	11.99	6.17

	Apcotex	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Price / Earnings	16.05	66.18	31.90	23.24	34.51
Price / Book Value	2.62	5.93	3.01	2.96	2.43
Dividend Yield (%)	2.55	0.00	0.58	0.35	0.25
EV/EBITDA	8.60	38.90	18.03	15.42	16.01
Market Cap (₹ Cr)	1,627.74	14,525.20	17,560.56	7,859.25	14,462.56

	Apcotex	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Debt to Equity	0.15	0.18	0.26	0.00	0.83
Short term debt to equity ratio	0.05	0.18	0.06	--	0.42
Current Ratio	1.66	1.78	2.40	4.43	0.83
Quick Ratio	1.23	0.96	1.73	3.10	0.49
Interest Coverage	13.03	17.09	16.40	55.42	2.07

	Apcotex	Aether	Deepak Nitrite	Garware Hi-Tech	Aarti
Debtors to sales (%)	16.96	33.62	19.09	2.50	16.93
Asset Turnover	1.46	0.40	0.97	0.75	0.76
Receivable days	62.69	106.76	63.85	8.14	44.15
Inventory Days	33.45	146.98	41.09	59.80	64.26
Payable days	70.85	103.88	35.00	62.71	114.44
Cash Conversion Cycle	25.29	149.86	69.94	5.23	-6.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.