Apcotex Peer Comparison
NSE: APCOTEXIND | BSE: 523694
₹487.75
As on 04-Nov-2026IST
Market cap
₹2,533 Cr
Revenue (TTM)
₹1,754 Cr
P/E Ratio
14.8
P/B Ratio
3.6
Div. Yield
1.6 %
| Apcotex | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,533 | 20,479 | 21,559 | 17,529 | 16,311 |
Revenue (₹ Cr) |
1,754 | 1,296 | 9,749 | 2,384 | 10,581 |
Net Profit (₹ Cr) |
170.73 | 249.23 | 1,062.34 | 426.07 | 596.00 |
Net Margin (%) |
9.64 | 18.88 | 10.85 | 17.31 | 5.62 |
RoE (%) |
26.17 | 9.98 | 17.41 | 15.32 | 9.97 |
Price to Earnings |
14.84 | 82.17 | 20.30 | 41.14 | 27.46 |
Price-To-Book |
3.55 | 7.90 | 3.33 | 6.03 | 2.60 |
Income Statement (₹ Cr)
| Apcotex | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,441.50 | 1,160.14 | 7,887.07 | 2,120.11 | 8,286.10 |
|
Total Income
|
1,458.74 | 1,181.07 | 7,946.94 | 2,184.95 | 8,347.25 |
|
Total Expenditure
|
1,264.09 | 796.51 | 6,903.20 | 1,685.40 | 7,174.82 |
|
EBITDA
|
177.41 | 363.64 | 983.87 | 434.71 | 1,111.28 |
|
Depreciation
|
49.56 | 66.42 | 224.64 | 45.13 | 474.14 |
|
EBIT
|
127.85 | 297.22 | 759.23 | 389.58 | 637.14 |
|
Interest
|
11.21 | 18.09 | 49.17 | 8.20 | 339.93 |
|
Other Income
|
17.24 | 20.93 | 59.87 | 64.84 | 61.15 |
|
Exceptional Items
|
0.97 | -8.98 | -12.84 | -- | 6.47 |
|
Profit before Tax
|
134.85 | 291.09 | 757.09 | 446.22 | 364.83 |
|
Provision for Tax
|
33.44 | 71.62 | 206.43 | 107.99 | -54.35 |
|
Profit after Tax
|
101.41 | 219.46 | 550.66 | 338.23 | 419.18 |
Liabilities (₹ Cr)
| Apcotex | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
620.99 | 2,455.89 | 5,836.83 | 2,656.16 | 5,955.17 |
|
Minority Interest
|
-- | -- | 32.45 | -- | 0.10 |
|
Non-Current Liabilities
|
67.40 | 88.20 | 1,505.33 | 61.69 | 2,001.28 |
|
Current Liabilities
|
298.10 | 657.34 | 1,278.74 | 292.39 | 5,039.27 |
|
Total Liabilities
|
986.49 | 3,201.43 | 8,653.35 | 3,010.24 | 13,300.23 |
Assets (₹ Cr)
| Apcotex | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
491.10 | 2,029.95 | 5,583.97 | 1,714.18 | 8,808.49 |
|
Current Assets
|
494.00 | 1,171.47 | 3,069.38 | 1,295.48 | 4,187.33 |
|
Total Assets
|
986.49 | 3,201.43 | 8,653.35 | 3,010.24 | 13,300.23 |
|
Total Debt*
|
92.96 | 441.66 | 1,527.82 | 0.00 | 4,921.00 |
|
Net Current Assets
|
195.90 | 514.14 | 1,790.64 | 1,003.09 | -851.94 |
|
Contingent Liabilities
|
14.17 | 18.84 | 0.53 | 150.14 | 603.03 |
Cashflow (₹ Cr)
| Apcotex | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
203.44 | 142.38 | 538.95 | 275.33 | 780.80 |
|
Cash Flow from Investing Activities
|
-57.41 | -619.38 | -668.65 | -208.16 | -1,142.10 |
|
Cash from Financing Activities
|
-140.89 | 243.86 | 193.35 | -59.55 | 744.64 |
|
Net Cash Inflow / Outflow
|
5.15 | -233.14 | 63.65 | 7.62 | 383.34 |
Ratios
Profitability Ratios
| Apcotex | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.12 | 11.65 | 11.58 | 18.08 | 6.95 |
|
ROE (%)
|
17.27 | 9.40 | 9.81 | 13.45 | 7.27 |
|
ROA (%)
|
10.22 | 7.51 | 6.73 | 11.88 | 3.51 |
|
EBIT Margin (%)
|
13.50 | 33.15 | 13.23 | 23.56 | 14.15 |
|
Net Margin (%)
|
6.95 | 18.58 | 6.93 | 15.48 | 5.02 |
|
Cash Profit Margin (%)
|
10.40 | 24.64 | 9.76 | 17.98 | 9.87 |
Growth Ratios
| Apcotex | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.53 | 38.33 | -4.77 | 0.51 | 13.99 |
|
EBIT Growth (%)
|
44.03 | 35.98 | -11.47 | 0.82 | 15.55 |
|
Net Profit Growth (%)
|
87.57 | 38.53 | -21.04 | 2.12 | 26.67 |
|
EPS Growth (%)
|
87.57 | 38.44 | -21.04 | 2.12 | 26.63 |
|
Book Value Growth (%)
|
12.26 | 10.33 | 8.32 | 11.99 | 6.17 |
Valuation Ratios
| Apcotex | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.05 | 66.18 | 31.90 | 23.24 | 34.51 |
|
Price / Book Value
|
2.62 | 5.93 | 3.01 | 2.96 | 2.43 |
|
Dividend Yield (%)
|
2.55 | 0.00 | 0.58 | 0.35 | 0.25 |
|
EV/EBITDA
|
8.60 | 38.90 | 18.03 | 15.42 | 16.01 |
|
Market Cap (₹ Cr)
|
1,627.74 | 14,525.20 | 17,560.56 | 7,859.25 | 14,462.56 |
Solvency Ratios
| Apcotex | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 0.18 | 0.26 | 0.00 | 0.83 |
|
Short term debt to equity ratio
|
0.05 | 0.18 | 0.06 | -- | 0.42 |
|
Current Ratio
|
1.66 | 1.78 | 2.40 | 4.43 | 0.83 |
|
Quick Ratio
|
1.23 | 0.96 | 1.73 | 3.10 | 0.49 |
|
Interest Coverage
|
13.03 | 17.09 | 16.40 | 55.42 | 2.07 |
Operating Efficiency Ratios
| Apcotex | Aether | Deepak Nitrite | Garware Hi-Tech | Aarti | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.96 | 33.62 | 19.09 | 2.50 | 16.93 |
|
Asset Turnover
|
1.46 | 0.40 | 0.97 | 0.75 | 0.76 |
|
Receivable days
|
62.69 | 106.76 | 63.85 | 8.14 | 44.15 |
|
Inventory Days
|
33.45 | 146.98 | 41.09 | 59.80 | 64.26 |
|
Payable days
|
70.85 | 103.88 | 35.00 | 62.71 | 114.44 |
|
Cash Conversion Cycle
|
25.29 | 149.86 | 69.94 | 5.23 | -6.03 |