Market cap
₹2 Cr
Revenue (TTM)
₹43 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
42.79
|
0.16
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
42.98
|
4.53
|
0.01
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
52.46
|
2.43
|
0.21
|
--
|
--
|
--
|
|||||
|
EBITDA
|
-9.67
|
-2.27
|
-0.21
|
--
|
--
|
--
|
|||||
|
Depreciation
|
1.27
|
0.22
|
0.00
|
--
|
--
|
--
|
|||||
|
EBIT
|
-10.94
|
-2.49
|
-0.21
|
--
|
--
|
--
|
|||||
|
Interest
|
0.72
|
0.29
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.18
|
4.37
|
0.01
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-11.48
|
1.59
|
-0.20
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
-1.20
|
0.44
|
0.00
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-10.27
|
1.14
|
-0.20
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
1.45
|
-0.67
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-0.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-8.84
|
0.47
|
-0.20
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
257.28
|
224.23
|
1.68
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
1.45
|
1.41
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
86.97
|
9.15
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
328.12
|
45.85
|
0.03
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
673.60
|
280.67
|
1.70
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
384.29
|
175.20
|
1.00
|
--
|
--
|
--
|
|||||
|
Current Assets
|
119.65
|
105.43
|
0.70
|
--
|
--
|
--
|
|||||
|
Total Assets
|
673.60
|
280.67
|
1.70
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
9.25
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-208.47
|
59.58
|
0.68
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
5.08
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
15.82
|
1.14
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-158.57
|
0.01
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
232.09
|
-1.00
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
89.33
|
0.15
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-57.70
|
3.08
|
-1.66
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
--
|
8.91
|
-1.65
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1,464.19
|
13.97
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
103.29
|
9.53
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-918.58
|
9.69
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.60
|
-11.88
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
-3.41
|
1.01
|
-11.88
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-2.15
|
0.81
|
-11.68
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-25.56
|
-1,549.28
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-23.90
|
25.28
|
-1,991.00
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
848.85
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-210.27
|
-1,090.11
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-1,315.88
|
674.59
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-1,220.39
|
285.49
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
13,277.83
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
1.33
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.01
|
0.00
|
0.09
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-7.34
|
-40.44
|
0.38
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
4.10
|
1.26
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
4.10
|
1.26
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
1.32
|
0.88
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1.87
|
0.63
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.31
|
0.04
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.36
|
2.30
|
24.77
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.36
|
2.30
|
24.77
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-14.89
|
6.53
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
41.02
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.09
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
1,864.12
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-1,864.12
|
--
|
--
|
--
|
--
|