Market cap
₹8 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
49.2
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.50
|
0.90
|
1.27
|
1.40
|
1.40
|
1.28
|
|||||
|
Other Income
|
0.00
|
0.20
|
0.01
|
1.57
|
0.00
|
0.02
|
|||||
|
Total Income
|
0.51
|
1.10
|
1.28
|
2.98
|
1.40
|
1.30
|
|||||
|
Interest Expense
|
0.07
|
0.12
|
0.31
|
0.48
|
0.52
|
0.53
|
|||||
|
Operating Expenses
|
0.30
|
0.37
|
0.36
|
0.30
|
1.91
|
0.30
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.13
|
0.60
|
0.60
|
2.19
|
-1.03
|
0.46
|
|||||
|
Taxes
|
-0.04
|
0.14
|
0.12
|
0.51
|
-0.24
|
0.04
|
|||||
|
Profit after Tax
|
0.17
|
0.46
|
0.48
|
1.68
|
-0.79
|
0.42
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.17
|
0.46
|
0.48
|
1.68
|
-0.79
|
0.42
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.30
|
15.14
|
14.68
|
14.19
|
12.51
|
13.30
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
0.19
|
0.21
|
6.99
|
5.88
|
7.10
|
|||||
|
Current Liabilities
|
0.02
|
0.03
|
0.26
|
0.32
|
0.30
|
0.25
|
|||||
|
Total Liabilities
|
15.33
|
15.36
|
15.15
|
21.51
|
18.93
|
20.65
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.42
|
5.97
|
0.37
|
1.28
|
3.36
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.30
|
--
|
--
|
--
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
-0.12
|
-7.22
|
0.31
|
-1.50
|
1.37
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.59
|
-1.24
|
0.68
|
-0.21
|
4.73
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.17
|
0.46
|
0.48
|
1.66
|
-0.78
|
0.42
|
|||||
|
Cash EPS (₹)
|
0.17
|
0.46
|
0.48
|
1.67
|
-0.77
|
0.42
|
|||||
|
Adjusted Book Value (₹)
|
15.08
|
14.93
|
14.47
|
13.99
|
12.33
|
13.11
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.41
|
5.89
|
0.36
|
1.26
|
3.32
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.48
|
5.54
|
-0.52
|
1.08
|
3.68
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.88
|
5.14
|
13.45
|
-2.61
|
5.05
|
|||||
|
ROE (%)
|
1.11
|
3.11
|
3.35
|
12.61
|
-6.12
|
3.23
|
|||||
|
ROA (%)
|
1.10
|
3.04
|
2.64
|
8.38
|
-4.01
|
2.12
|
|||||
|
EBIT Margin (%)
|
39.76
|
58.03
|
71.32
|
78.40
|
-36.34
|
75.85
|
|||||
|
Net Margin (%)
|
33.47
|
41.99
|
37.68
|
56.59
|
-56.29
|
32.45
|
|||||
|
Cash Profit Margin (%)
|
--
|
52.03
|
38.50
|
120.35
|
-56.00
|
33.43
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.44
|
-29.13
|
-9.52
|
0.12
|
9.31
|
38.38
|
|||||
|
EBIT Growth (%)
|
-30.07
|
-42.34
|
-17.69
|
316.02
|
-152.37
|
62.73
|
|||||
|
Net Profit Growth (%)
|
-5.69
|
-4.02
|
-71.29
|
313.24
|
-286.75
|
64.26
|
|||||
|
EPS Growth (%)
|
-57.01
|
-4.03
|
-71.29
|
313.26
|
-286.74
|
64.26
|
|||||
|
Book Value Growth (%)
|
--
|
3.16
|
3.41
|
13.46
|
-5.94
|
3.28
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
49.16
|
27.52
|
26.18
|
4.51
|
--
|
11.04
|
|||||
|
Price / Book Value
|
0.54
|
0.84
|
0.86
|
0.54
|
0.45
|
0.35
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
17.59
|
11.01
|
9.23
|
3.41
|
-14.09
|
6.85
|
|||||
|
Close Price (₹)
|
9.67
|
12.59
|
12.48
|
7.49
|
5.60
|
4.60
|
|||||
|
High Price (₹)
|
14.48
|
15.90
|
20.15
|
9.58
|
10.52
|
4.60
|
|||||
|
Low Price (₹)
|
7.51
|
10.00
|
6.35
|
4.00
|
4.13
|
0.86
|
|||||
|
Market Cap (₹ Cr)
|
8.31
|
12.77
|
12.66
|
7.60
|
5.68
|
4.67
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.49
|
0.49
|
0.53
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
840.17
|
158.66
|
15.96
|
16.90
|
15.98
|
21.70
|
|||||
|
Quick Ratio
|
840.17
|
196.93
|
16.33
|
16.90
|
15.98
|
21.70
|
|||||
|
Interest Coverage
|
2.81
|
5.82
|
2.93
|
5.58
|
-0.98
|
1.87
|