Market cap
₹8 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
44.9
P/B Ratio
0.5
Div. Yield
0 %
| Anjani Finance | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
8 | 35,536 | 29,753 | 26,031 | 22,230 |
Revenue (₹ Cr) |
1 | 404 | 10,285 | 5,303 | 6,380 |
Net Profit (₹ Cr) |
0.17 | 305.93 | 1,445.41 | 1,127.63 | 1,210.84 |
Net Margin (%) |
33.47 | 74.72 | 14.02 | 21.20 | 18.97 |
RoE (%) |
1.11 | 1.41 | 10.08 | 16.25 | 16.14 |
Price to Earnings |
44.89 | 82.47 | 20.53 | 23.08 | 18.36 |
Price-To-Book |
0.50 | 1.21 | 1.85 | 3.46 | 2.69 |
Income Statement (₹ Cr)
| Anjani Finance | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Operating Income
|
0.90 | 305.08 | 10,011.20 | 3,247.93 | 5,752.33 |
|
Other Income
|
0.20 | 1.13 | 19.94 | 3.06 | 3.81 |
|
Total Income
|
1.10 | 306.22 | 10,031.14 | 3,250.99 | 5,756.14 |
|
Interest Expense
|
0.12 | 0.16 | 3,540.93 | 1,273.78 | 1,954.98 |
|
PBT & Exceptional Items
|
0.60 | 265.52 | 1,665.63 | 633.32 | 708.87 |
|
Operating Expenses
|
0.37 | 38.87 | 4,557.21 | 1,242.18 | 3,030.07 |
|
Exceptional Income/Expenses
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.60 | 368.47 | 1,665.63 | 633.32 | 708.87 |
|
Taxes
|
0.14 | 56.38 | 461.76 | 154.79 | 177.47 |
|
Profit after Tax
|
0.46 | 312.09 | 1,203.87 | 478.53 | 531.40 |
|
Minority Interest
|
-- | -- | 16.68 | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
0.46 | 312.09 | 1,216.15 | 478.53 | 531.40 |
Liabilities (₹ Cr)
| Anjani Finance | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
15.14 | 31,090.77 | 12,432.19 | 4,304.10 | 6,955.97 |
|
Minority Interest
|
-- | -- | 16.68 | -- | -- |
|
Non-Current Liabilities
|
0.19 | 3,937.57 | 16,817.88 | 12,012.16 | 10,906.12 |
|
Current Liabilities
|
0.03 | 72.05 | 24,908.37 | 5,084.86 | 11,117.30 |
|
Total Liabilities
|
15.36 | 35,100.39 | 54,550.48 | 21,485.87 | 29,334.64 |
Assets (₹ Cr)
| Anjani Finance | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10.64 | 34,144.57 | 44,123.36 | 19,271.23 | 26,187.41 |
|
Current Assets
|
4.72 | 955.82 | 10,051.76 | 2,129.90 | 2,791.98 |
|
Total Assets
|
15.36 | 35,100.39 | 54,550.48 | 21,485.87 | 29,334.64 |
|
Contingent Liabilities
|
-- | -- | 196.39 | 7.21 | 4.00 |
Cashflow (₹ Cr)
| Anjani Finance | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.42 | 206.21 | -466.57 | -4,312.62 | 1,125.24 |
|
Cash Flow from Investing Activities
|
0.30 | -165.99 | -124.80 | 61.87 | 708.34 |
|
Cash from Financing Activities
|
-0.12 | -142.63 | 1,132.34 | 5,117.65 | -1,669.38 |
|
Net Cash Inflow / Outflow
|
0.59 | -102.41 | 540.97 | 866.90 | 164.20 |
Ratios
Profitability Ratios
| Anjani Finance | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.88 | 1.21 | 11.25 | 11.18 | 9.55 |
|
ROE (%)
|
3.11 | 1.02 | 10.04 | 11.86 | 7.90 |
|
ROA (%)
|
3.04 | 0.92 | 2.39 | 2.59 | 1.80 |
|
EBIT Margin (%)
|
81.26 | 87.63 | 54.68 | 61.85 | 47.39 |
|
Net Margin (%)
|
41.99 | 101.92 | 12.00 | 14.72 | 9.23 |
|
Cash Profit Margin (%)
|
52.03 | 102.84 | 14.70 | 17.87 | 10.32 |
Growth Ratios
| Anjani Finance | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-29.13 | -20.37 | 13.15 | 40.42 | 11.34 |
|
EBIT Growth (%)
|
-20.87 | -24.27 | -9.84 | 55.60 | -26.89 |
|
Net Profit Growth (%)
|
-4.02 | -18.93 | -45.22 | 71.27 | -63.25 |
|
EPS Growth (%)
|
-4.03 | -18.93 | -44.43 | 71.23 | -63.33 |
|
Book Value Growth (%)
|
3.16 | 3.76 | 7.66 | 12.13 | 5.63 |
Valuation Ratios
| Anjani Finance | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Price / Earnings
|
27.52 | 10.24 | 16.19 | 29.37 | 28.63 |
|
Price / Book Value
|
0.84 | 1.03 | 1.58 | 3.29 | 2.20 |
|
Dividend Yield (%)
|
0.00 | 0.43 | 1.72 | 0.12 | 0.00 |
|
EV/EBITDA
|
11.01 | 119.45 | 9.40 | 13.99 | 12.59 |
|
Market Cap (₹ Cr)
|
12.77 | 31,951.18 | 19,684.03 | 14,056.08 | 15,214.34 |
Solvency Ratios
| Anjani Finance | Tata Investment | Manappuram Finance | Capri Global | CreditAccess Grameen | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 2.85 | 3.65 | 2.96 |
|
Short term debt to equity ratio
|
-- | -- | 1.53 | 0.98 | 1.50 |
|
Current Ratio
|
158.66 | 13.27 | 0.40 | 0.42 | 0.25 |
|
Quick Ratio
|
196.93 | 13.27 | 0.40 | 0.42 | 0.25 |
|
Interest Coverage
|
5.82 | 2,306.84 | 1.47 | 1.50 | 1.36 |