Modi Naturals Peer Comparison

BSE: 519003

₹314.10

₹-35.90 (-10.26%)

As on 06-Nov-2026IST

Market cap

₹418 Cr

Revenue (TTM)

₹778 Cr

P/E Ratio

7.8

P/B Ratio

2.3

Div. Yield

0 %

Edit

	Modi Naturals	Gokul Agro	BCL	Mangalam Global	Sarda Proteins
Market cap (₹ Cr)	418	6,579	854	601	194
Revenue (₹ Cr)	778	25,277	2,683	3,755	15
Net Profit (₹ Cr)	53.25	466.52	126.14	38.67	2.37
Net Margin (%)	6.84	1.84	4.68	1.03	11.59
RoE (%)	26.95	29.84	12.57	14.86	2.72
Price to Earnings	7.85	14.13	7.30	15.55	82.04
Price-To-Book	2.26	3.88	0.90	2.25	1.10

Income Statement (₹ Cr)

	Modi Naturals	Gokul Agro	BCL	Mangalam Global	Sarda Proteins
Operating Revenue	719.18	24,076.98	2,815.14	3,384.46	16.16
Total Income	720.17	24,116.69	2,824.19	3,400.71	16.51
Total Expenditure	645.18	23,400.49	2,610.55	3,322.81	15.87
EBITDA	74.00	676.49	204.59	61.65	0.29
Depreciation	8.01	56.59	46.10	2.50	0.00
EBIT	65.99	619.90	158.50	59.14	0.29
Interest	8.29	174.35	30.96	31.44	0.00
Other Income	0.98	39.71	9.05	16.25	0.35
Exceptional Items	4.86	--	--	10.64	--
Profit before Tax	63.53	484.57	136.59	54.60	0.64
Provision for Tax	13.25	115.19	33.74	9.38	0.18
Profit after Tax	50.28	369.38	102.85	45.22	0.45

	Modi Naturals	Gokul Agro	BCL	Mangalam Global	Sarda Proteins
Shareholder's Funds	172.14	1,422.81	801.59	247.98	86.21
Minority Interest	--	--	29.78	0.04	--
Non-Current Liabilities	131.01	380.13	297.96	11.87	0.03
Current Liabilities	103.47	3,125.48	425.35	541.41	0.29
Total Liabilities	406.61	4,928.42	1,554.67	805.02	86.66

	Modi Naturals	Gokul Agro	BCL	Mangalam Global	Sarda Proteins
Non-Current Assets	234.62	1,077.94	786.09	60.07	2.17
Current Assets	171.99	3,850.48	768.58	733.26	84.37
Total Assets	406.61	4,928.42	1,554.67	805.02	86.66
Total Debt*	161.21	568.90	535.23	214.57	0.00
Net Current Assets	68.52	725.00	343.23	191.85	84.07
Contingent Liabilities	250.46	27.78	14.26	146.56	--

	Modi Naturals	Gokul Agro	BCL	Mangalam Global	Sarda Proteins
Cash From Operating Activities	61.06	324.98	63.20	45.65	-76.36
Cash Flow from Investing Activities	-71.94	-186.08	-128.94	-2.02	0.36
Cash from Financing Activities	12.43	-131.21	83.15	-40.88	83.49
Net Cash Inflow / Outflow	1.55	7.68	17.41	2.75	7.49

	Modi Naturals	Gokul Agro	BCL	Mangalam Global	Sarda Proteins
ROCE (%)	23.80	37.07	13.60	19.37	1.44
ROE (%)	34.26	30.05	14.38	20.12	1.04
ROA (%)	13.66	8.20	7.20	6.70	1.02
EBIT Margin (%)	10.43	2.97	7.59	2.30	3.97
Net Margin (%)	6.98	1.53	3.64	1.33	2.75
Cash Profit Margin (%)	8.11	1.77	5.12	1.41	2.84

	Modi Naturals	Gokul Agro	BCL	Mangalam Global	Sarda Proteins
Revenue Growth (%)	8.49	23.15	32.22	48.35	-33.20
EBIT Growth (%)	30.74	27.37	7.23	17.23	3,027.32
Net Profit Growth (%)	62.07	50.41	7.23	95.75	8,809.80
EPS Growth (%)	62.07	50.41	-2.96	95.75	1,616.37
Book Value Growth (%)	41.78	37.34	27.21	23.04	5,241.30

	Modi Naturals	Gokul Agro	BCL	Mangalam Global	Sarda Proteins
Price / Earnings	7.56	14.45	11.10	8.09	159.02
Price / Book Value	2.21	3.75	1.32	1.48	0.89
Dividend Yield (%)	0.00	0.00	0.73	0.09	0.00
EV/EBITDA	7.11	7.45	7.31	7.12	106.55
Market Cap (₹ Cr)	380.09	5,337.87	1,054.27	365.86	75.83

	Modi Naturals	Gokul Agro	BCL	Mangalam Global	Sarda Proteins
Debt to Equity	0.94	0.40	0.67	0.87	0.00
Short term debt to equity ratio	0.11	0.11	0.29	0.79	--
Current Ratio	1.66	1.23	1.81	1.35	288.23
Quick Ratio	0.80	0.49	0.76	1.06	288.23
Interest Coverage	8.66	3.78	5.41	2.74	303.43

	Modi Naturals	Gokul Agro	BCL	Mangalam Global	Sarda Proteins
Debtors to sales (%)	6.49	2.46	4.68	14.39	25.63
Asset Turnover	1.95	5.35	2.04	5.01	0.36
Receivable days	23.95	8.60	15.89	41.15	93.55
Inventory Days	43.84	31.81	52.03	14.19	0.00
Payable days	21.68	39.77	18.50	13.12	3.01
Cash Conversion Cycle	46.10	0.64	49.42	42.22	90.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.