Nakashatra Infrastructure Key Ratios
BSE: 530375
₹4.07
As on 09-Dec-2013IST
Market cap
₹2 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
21.5
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 18.72 | 6.22 | -9.49 | -16.24 | 2.86 |
| EBIT | -40.00 | 12.50 | -10.45 | 141.01 | 4.05 |
| Net Profit | -19.23 | 10.53 | -5.45 | 33.21 | 13.18 |
| EPS | -19.23 | 10.53 | -5.45 | 33.21 | 13.18 |
| Book Value | -- | -- | 1.54 | -0.02 | 0.22 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| 1.98 | 3.06 | -- | 3.51 | 3.98 |
| Net Margin
| -2.69 | -0.32 | -- | 1.52 | -5.44 |
| Return on equity
| -0.35 | 0.01 | -- | 0.61 | -0.93 |
| Return on Capital
| 1.12 | 1.34 | -- | 1.58 | 1.23 |
| Return on Assets
| -0.34 | -0.03 | -- | 0.37 | -0.73 |
| Debt to Equity (x)
| -- | -- | -- | 0.50 | 0.35 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
1.58
|
1.23
|
0.54
|
1.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
0.61
|
-0.93
|
-0.74
|
-0.25
|
|
Peer Median
|
2.69
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
0.37
|
-0.73
|
-0.65
|
-0.22
|
|
Peer Median
|
0.53
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
3.51
|
3.98
|
-1.55
|
1.68
|
|
Peer Median
|
29.21
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
1.52
|
-5.44
|
-4.13
|
-1.44
|
|
Peer Median
|
4.79
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
2.70
|
14.30
|
15.48
|
18.49
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
144.70
|
-5.24
|
0.90
|
3.71
|
|
Peer Median
|
20.38
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
115.74
|
342.91
|
-193.21
|
-77.24
|
|
Peer Median
|
14.53
|
--
|
--
|
--
|
--
|
Net Profit Growth
-5.45
Lower than Peers by 22.62
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
-5.45
|
166.11
|
-25.07
|
-188.63
|
-118.49
|
|
Peer Median
|
17.17
|
--
|
--
|
--
|
--
|
EPS Growth
-5.45
Lower than Peers by 18.46
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
-5.45
|
166.08
|
-25.10
|
-189.11
|
-118.47
|
|
Peer Median
|
13.01
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
1.54
|
-0.92
|
-0.65
|
-0.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
0.50
|
0.35
|
0.11
|
0.09
|
|
Peer Median
|
0.01
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
0.49
|
0.35
|
0.11
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
2.06
|
3.54
|
8.34
|
37.62
|
|
Peer Median
|
1.81
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
2.06
|
3.54
|
8.34
|
37.62
|
|
Peer Median
|
0.99
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
1.45
|
0.98
|
0.42
|
1.43
|
|
Peer Median
|
4.53
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
203.91
|
313.40
|
144.54
|
130.08
|
|
Peer Median
|
20.38
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
0.24
|
0.13
|
0.15
|
0.15
|
|
Peer Median
|
0.09
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
605.88
|
850.31
|
499.05
|
463.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
398.65
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
207.23
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
21.52
Lower than Peers by 1,064.62
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
21.52
|
79.97
|
--
|
--
|
--
|
|
Peer Median
|
1,086.15
|
--
|
--
|
--
|
--
|
Price / Book Value
0.41
Lower than Peers by 0.63
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
0.41
|
0.49
|
0.67
|
0.60
|
0.46
|
|
Peer Median
|
1.05
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
32.97
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
32.97
|
36.42
|
21.36
|
17.67
|
12.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 223
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Nakashatra Infrastructure
|
2
|
3
|
4
|
3
|
2
|
|
Peer Median
|
225
|
--
|
--
|
--
|
--
|