Nakashatra Infrastructure Peer Comparison
BSE: 530375
₹4.07
As on 09-Dec-2013IST
Market cap
₹2 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
21.5
P/B Ratio
0.4
Div. Yield
0 %
| Nakashatra Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2 | 2,572 | 1,877 | 740 | 606 |
Revenue (₹ Cr) |
1 | 239 | 25 | 189 | 10 |
Net Profit (₹ Cr) |
0.10 | 123.84 | 28.50 | 29.18 | 0.56 |
Net Margin (%) |
-- | 39.40 | 26.45 | 15.14 | 5.09 |
RoE (%) |
-- | 12.87 | 0.95 | 20.53 | 2.69 |
Price to Earnings |
21.52 | 8.02 | 65.87 | 25.36 | 1,086.15 |
Price-To-Book |
0.41 | 1.05 | 0.62 | 4.48 | 19.78 |
Income Statement (₹ Cr)
| Nakashatra Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2.10 | 179.22 | -- | -- | -- |
|
Total Income
|
2.15 | 194.88 | -- | -- | 0.05 |
|
Total Expenditure
|
2.01 | 163.54 | -- | -- | 0.03 |
|
EBITDA
|
0.10 | 15.68 | -- | -- | -0.03 |
|
Depreciation
|
0.02 | 9.84 | -- | -- | 0.00 |
|
EBIT
|
0.07 | 5.83 | -- | -- | -0.03 |
|
Interest
|
0.08 | 10.48 | -- | -- | 0.00 |
|
Other Income
|
0.05 | 15.66 | -- | -- | 0.05 |
|
Exceptional Items
|
-- | -2.48 | -- | -- | -- |
|
Profit before Tax
|
0.04 | 11.01 | -- | -- | 0.02 |
|
Provision for Tax
|
0.00 | -0.48 | -- | -- | -- |
|
Profit after Tax
|
0.03 | 11.49 | -- | -- | 0.02 |
Liabilities (₹ Cr)
| Nakashatra Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.37 | 205.84 | -- | -- | 0.11 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.19 | 28.38 | -- | -- | 0.88 |
|
Current Liabilities
|
4.69 | 136.01 | -- | -- | 0.01 |
|
Total Liabilities
|
10.25 | 372.95 | -- | -- | 0.99 |
Assets (₹ Cr)
| Nakashatra Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.56 | 212.23 | -- | -- | 0.98 |
|
Current Assets
|
9.69 | 157.99 | -- | -- | 0.01 |
|
Total Assets
|
10.25 | 372.95 | -- | -- | 0.99 |
|
Total Debt*
|
2.68 | 25.09 | -- | -- | 0.00 |
|
Net Current Assets
|
4.99 | 21.98 | -- | -- | 0.01 |
|
Contingent Liabilities
|
-- | 22.39 | -- | -- | 0.31 |
Cashflow (₹ Cr)
| Nakashatra Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.14 | 80.33 | -- | -- | -0.08 |
|
Cash Flow from Investing Activities
|
-0.08 | 12.05 | -- | -- | -- |
|
Cash from Financing Activities
|
-0.03 | -94.25 | -- | -- | 0.08 |
|
Net Cash Inflow / Outflow
|
0.02 | -1.87 | -- | -- | 0.00 |
Ratios
Profitability Ratios
| Nakashatra Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.58 | 8.59 | -- | -- | 21.86 |
|
ROE (%)
|
0.61 | 6.18 | -- | -- | 21.74 |
|
ROA (%)
|
0.37 | 2.91 | -- | -- | 2.25 |
|
EBIT Margin (%)
|
6.85 | 17.49 | -- | -- | -- |
|
Net Margin (%)
|
1.52 | 5.90 | -- | -- | 38.72 |
|
Cash Profit Margin (%)
|
2.70 | 11.23 | -- | -- | -- |
Growth Ratios
| Nakashatra Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
144.70 | 48.38 | -- | -- | -- |
|
EBIT Growth (%)
|
-42.95 | 489.33 | -- | -- | -39.49 |
|
Net Profit Growth (%)
|
166.11 | 194.23 | -- | -- | -43.37 |
|
EPS Growth (%)
|
166.08 | 194.22 | -- | -- | -43.40 |
|
Book Value Growth (%)
|
1.54 | 23.94 | -- | -- | 24.39 |
Valuation Ratios
| Nakashatra Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Price / Earnings
|
79.97 | 9.09 | -- | -- | 0.00 |
|
Price / Book Value
|
0.49 | 1.02 | -- | -- | 0.00 |
|
Dividend Yield (%)
|
0.00 | 1.28 | -- | -- | -- |
|
EV/EBITDA
|
36.42 | 7.43 | -- | -- | 120.34 |
|
Market Cap (₹ Cr)
|
2.61 | 208.95 | -- | -- | -- |
Solvency Ratios
| Nakashatra Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.50 | 0.12 | -- | -- | 0.00 |
|
Short term debt to equity ratio
|
0.49 | 0.12 | -- | -- | -- |
|
Current Ratio
|
2.06 | 1.16 | -- | -- | 2.41 |
|
Quick Ratio
|
2.06 | 0.45 | -- | -- | 2.41 |
|
Interest Coverage
|
1.45 | 2.05 | -- | -- | 184.96 |
Operating Efficiency Ratios
| Nakashatra Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
203.91 | 10.21 | -- | -- | -- |
|
Asset Turnover
|
0.24 | 0.48 | -- | -- | 0.00 |
|
Receivable days
|
605.88 | 32.98 | -- | -- | -- |
|
Inventory Days
|
0.00 | 184.02 | -- | -- | -- |
|
Payable days
|
398.65 | 134.03 | -- | -- | -- |
|
Cash Conversion Cycle
|
207.23 | 82.97 | -- | -- | -- |