Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.08
|
--
|
--
|
--
|
9.01
|
--
|
|||||
|
Other Income
|
0.11
|
0.19
|
0.04
|
0.01
|
0.57
|
--
|
|||||
|
Total Income
|
0.19
|
0.19
|
0.04
|
0.01
|
9.58
|
--
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.24
|
0.18
|
0.18
|
0.13
|
9.03
|
0.34
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.05
|
0.01
|
-0.15
|
-0.12
|
0.55
|
-0.34
|
|||||
|
Taxes
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.05
|
0.01
|
-0.15
|
-0.12
|
0.55
|
-0.34
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.05
|
0.01
|
-0.15
|
-0.12
|
0.55
|
-0.34
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.40
|
5.38
|
5.37
|
5.52
|
5.64
|
5.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
0.09
|
0.08
|
--
|
|||||
|
Current Liabilities
|
2.03
|
3.08
|
0.02
|
0.04
|
6.27
|
0.54
|
|||||
|
Total Liabilities
|
7.42
|
8.46
|
5.39
|
5.65
|
11.99
|
5.63
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3.07
|
-0.17
|
-0.13
|
0.06
|
-0.39
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3.07
|
0.27
|
0.13
|
-0.15
|
0.39
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-0.09
|
0.01
|
0.08
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.01
|
0.00
|
-0.01
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
0.00
|
-0.02
|
-0.02
|
0.08
|
-0.05
|
|||||
|
Cash EPS (₹)
|
-0.01
|
0.00
|
-0.02
|
-0.02
|
0.08
|
-0.05
|
|||||
|
Adjusted Book Value (₹)
|
0.81
|
0.81
|
0.81
|
0.84
|
0.85
|
0.77
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.46
|
-0.03
|
-0.02
|
0.01
|
-0.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.46
|
-0.03
|
-0.02
|
0.01
|
-0.06
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.15
|
-2.65
|
-2.10
|
10.17
|
-6.41
|
|||||
|
ROE (%)
|
-0.95
|
0.11
|
-2.68
|
-2.13
|
10.24
|
-6.41
|
|||||
|
ROA (%)
|
-0.64
|
0.08
|
-2.65
|
-1.35
|
6.24
|
-5.79
|
|||||
|
EBIT Margin (%)
|
-207.59
|
--
|
--
|
--
|
-0.22
|
--
|
|||||
|
Net Margin (%)
|
-26.56
|
3.03
|
-406.96
|
-1,351.14
|
5.73
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
6.10
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-68.65
|
--
|
--
|
-100.00
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-434.69
|
0.83
|
-42.40
|
-544.44
|
94.12
|
-125.65
|
|||||
|
Net Profit Growth (%)
|
-204.08
|
103.90
|
-22.88
|
-121.65
|
262.91
|
-126.15
|
|||||
|
EPS Growth (%)
|
-205.41
|
104.07
|
-22.78
|
-121.66
|
262.94
|
-125.66
|
|||||
|
Book Value Growth (%)
|
--
|
0.11
|
-2.65
|
-2.11
|
10.79
|
-6.21
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-111.41
|
1,011.11
|
--
|
--
|
16.37
|
--
|
|||||
|
Price / Book Value
|
1.07
|
1.12
|
0.81
|
0.84
|
1.59
|
2.14
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-99.80
|
767.96
|
-29.76
|
-39.57
|
16.48
|
-32.30
|
|||||
|
Close Price (₹)
|
0.82
|
0.91
|
0.66
|
0.70
|
1.36
|
1.65
|
|||||
|
High Price (₹)
|
0.94
|
1.45
|
0.99
|
1.43
|
2.73
|
1.65
|
|||||
|
Low Price (₹)
|
0.50
|
0.55
|
0.54
|
0.55
|
1.30
|
0.80
|
|||||
|
Market Cap (₹ Cr)
|
5.68
|
--
|
--
|
--
|
8.99
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.02
|
0.01
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.30
|
0.01
|
1.48
|
0.37
|
0.99
|
0.04
|
|||||
|
Quick Ratio
|
0.30
|
0.01
|
1.48
|
0.37
|
0.99
|
0.04
|
|||||
|
Interest Coverage
|
--
|
39.00
|
-486.00
|
-1,188.00
|
1,374.00
|
-1,631.54
|