Market cap
₹9 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
37
P/B Ratio
-8.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.24
|
0.32
|
0.37
|
1.00
|
0.43
|
0.50
|
|||||
|
Other Income
|
0.15
|
0.24
|
0.16
|
0.20
|
0.13
|
0.10
|
|||||
|
Total Income
|
0.39
|
0.56
|
0.54
|
1.20
|
0.56
|
0.61
|
|||||
|
Interest Expense
|
0.03
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.48
|
0.54
|
0.47
|
1.11
|
0.51
|
0.56
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.28
|
0.01
|
0.02
|
0.06
|
0.02
|
0.02
|
|||||
|
Taxes
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
--
|
|||||
|
Profit after Tax
|
-0.28
|
0.01
|
0.01
|
0.06
|
0.01
|
0.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.28
|
0.01
|
0.01
|
0.06
|
0.01
|
0.02
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.19
|
0.08
|
0.08
|
0.06
|
-0.87
|
-1.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.49
|
0.46
|
0.56
|
0.13
|
0.15
|
-0.01
|
|||||
|
Current Liabilities
|
1.87
|
1.49
|
1.50
|
1.24
|
2.26
|
2.53
|
|||||
|
Total Liabilities
|
2.17
|
2.05
|
2.15
|
1.45
|
1.53
|
1.55
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.15
|
0.15
|
0.10
|
-0.11
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.07
|
-0.68
|
0.00
|
-0.01
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-0.10
|
0.43
|
0.00
|
0.10
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.02
|
-0.10
|
0.10
|
-0.02
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.03
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.01
|
0.01
|
0.01
|
-0.09
|
-0.11
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.02
|
0.02
|
0.01
|
-0.01
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.01
|
-0.03
|
-0.08
|
-0.01
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.04
|
3.93
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
10.34
|
17.65
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-13.27
|
0.39
|
0.68
|
4.02
|
0.42
|
1.44
|
|||||
|
EBIT Margin (%)
|
-167.36
|
-69.40
|
-39.17
|
-13.14
|
-25.45
|
-16.84
|
|||||
|
Net Margin (%)
|
-72.73
|
1.46
|
2.27
|
4.99
|
1.13
|
3.21
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
5.50
|
15.88
|
8.26
|
8.51
|
8.91
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-51.62
|
-13.58
|
-62.50
|
131.23
|
-14.27
|
59.13
|
|||||
|
EBIT Growth (%)
|
-640.74
|
-53.13
|
-11.76
|
-19.41
|
-29.56
|
-43.59
|
|||||
|
Net Profit Growth (%)
|
-600.00
|
-32.79
|
-79.54
|
839.52
|
-67.49
|
133.01
|
|||||
|
EPS Growth (%)
|
-603.45
|
-30.77
|
-79.03
|
785.71
|
-65.00
|
132.26
|
|||||
|
Book Value Growth (%)
|
--
|
10.90
|
19.34
|
107.22
|
14.66
|
2.03
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
36.96
|
--
|
--
|
--
|
846.62
|
115.00
|
|||||
|
Price / Book Value
|
-8.74
|
--
|
--
|
--
|
-6.15
|
-2.16
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
31.32
|
459.55
|
158.47
|
109.75
|
114.98
|
49.23
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
0.56
|
0.23
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
0.56
|
0.25
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
0.21
|
0.23
|
|||||
|
Market Cap (₹ Cr)
|
8.54
|
--
|
--
|
--
|
5.37
|
2.21
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-2.59
|
5.69
|
7.58
|
2.26
|
-0.17
|
-0.05
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.74
|
0.75
|
0.85
|
1.01
|
0.64
|
0.55
|
|||||
|
Quick Ratio
|
0.74
|
0.75
|
0.69
|
0.92
|
0.57
|
0.52
|
|||||
|
Interest Coverage
|
-9.07
|
9.46
|
83.50
|
951.32
|
295.12
|
145.58
|