Alchemist Peer Comparison

NSE: ALCHEM | BSE: 526707

₹3.01

₹0.14 (4.88%)

As on 13-Dec-2021IST

Market cap

₹4 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Alchemist	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Market cap (₹ Cr)	4	8,762	1,145	851	793
Revenue (₹ Cr)	6	3	6,339	5	72
Net Profit (₹ Cr)	-228.42	269.13	207.80	-6.89	3.11
Net Margin (%)	-175.67	105.48	3.27	-126.08	4.16
RoE (%)	--	-24.43	55.67	-0.15	8.14
Price to Earnings	--	19.58	7.07	--	8.69
Price-To-Book	-0.01	3.96	7.14	0.18	0.61

Income Statement (₹ Cr)

	Alchemist	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Operating Revenue	5.94	26,304.71	0.20	0.23	51.12
Total Income	130.03	26,347.56	0.32	0.29	52.52
Total Expenditure	427.45	26,367.25	0.32	24.87	49.77
EBITDA	-421.51	-62.54	-0.13	-24.64	1.35
Depreciation	6.40	6.50	--	0.00	0.06
EBIT	-427.91	-69.04	-0.13	-24.64	1.29
Interest	0.43	149.06	--	0.40	0.22
Other Income	124.09	42.85	0.12	0.06	1.40
Exceptional Items	0.00	-44.32	--	--	--
Profit before Tax	-304.25	-290.84	-0.01	-24.98	2.48
Provision for Tax	-75.82	0.91	0.00	-5.06	0.67
Profit after Tax	-228.42	-291.75	-0.01	-19.93	1.81

	Alchemist	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Shareholder's Funds	-383.33	883.47	3.13	238.28	861.80
Minority Interest	0.03	--	--	--	--
Non-Current Liabilities	764.52	-12.81	--	1.45	0.10
Current Liabilities	40.66	5,308.75	0.27	6.53	6.76
Total Liabilities	732.55	6,410.25	3.41	246.84	868.73

	Alchemist	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Non-Current Assets	392.38	206.37	1.26	240.67	836.20
Current Assets	19.64	5,965.18	2.15	5.59	32.46
Total Assets	732.55	6,410.25	3.41	246.84	868.73
Total Debt*	767.38	3,849.54	0.00	1.37	0.00
Net Current Assets	-21.02	656.43	1.88	-0.94	25.70
Contingent Liabilities	314.97	2,448.70	--	2.13	--

	Alchemist	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Cash From Operating Activities	-3.98	-2,588.31	0.26	5.75	8.01
Cash Flow from Investing Activities	-0.13	-58.12	-0.26	15.42	10.62
Cash from Financing Activities	4.54	2,688.52	--	-21.37	-10.41
Net Cash Inflow / Outflow	0.44	42.09	0.01	-0.20	8.23

	Alchemist	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
ROCE (%)	-9.70	-4.07	-0.29	-8.95	0.34
ROE (%)	0.00	-27.11	-0.29	-7.59	0.23
ROA (%)	-38.17	-5.65	-0.28	-7.05	0.22
EBIT Margin (%)	-7,202.61	-0.07	-4.70	-10,558.72	5.39
Net Margin (%)	-175.67	-1.11	-2.93	-6,911.55	3.44
Cash Profit Margin (%)	0.00	-1.08	-4.70	-8,558.59	3.66

	Alchemist	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Revenue Growth (%)	-73.68	-10.65	42.71	304.17	-22.84
EBIT Growth (%)	-3,354.76	-109.61	-149.60	-155.32	-6.38
Net Profit Growth (%)	-21,188.26	-368.35	-167.03	-142.25	-2.47
EPS Growth (%)	-21,205.79	-368.35	-167.00	-142.25	3.65
Book Value Growth (%)	-31.20	-30.37	-0.29	-17.00	17.37

	Alchemist	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Price / Earnings	0.00	0.00	0.00	0.00	4.06
Price / Book Value	-0.01	2.10	0.00	0.16	0.32
Dividend Yield (%)	0.00	0.00	--	0.00	1.92
EV/EBITDA	-15.09	-278.07	-113.09	-1.62	92.68
Market Cap (₹ Cr)	1.30	1,851.85	0.00	38.45	279.68

	Alchemist	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debt to Equity	-1.98	4.36	0.00	0.01	0.00
Short term debt to equity ratio	-0.02	4.17	--	0.05	0.00
Current Ratio	0.48	1.12	7.89	0.86	4.80
Quick Ratio	0.47	1.08	7.87	0.86	4.15
Interest Coverage	-714.88	-0.95	--	-61.24	12.47

	Alchemist	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debtors to sales (%)	121.88	7.78	78.81	0.52	4.44
Asset Turnover	0.01	5.09	0.06	0.00	0.06
Receivable days	0.00	17.17	287.65	6.04	18.64
Inventory Days	19.88	3.45	11.04	0.00	37.88
Payable days	4,893.98	13.03	301.30	--	5.15
Cash Conversion Cycle	-4,874.11	7.59	-2.61	--	51.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.