Market cap
₹4 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 38.74 | -74.70 | -73.68 | -36.53 | -43.14 |
| EBIT | -24,622.30 | -16,064.17 | -3,354.91 | -300.60 | -254.28 |
| Net Profit | -11,795.71 | -7,140.46 | -21,223.16 | -265.61 | -265.49 |
| EPS | -11,796.14 | -7,140.53 | -21,223.77 | -265.61 | -265.49 |
| Book Value | -- | -- | -31.20 | -171.01 | -217.81 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-20 | Mar-19 |
| EBIT-Margin
| -230.20 | -180.25 | -7,202.61 | -400.54 | -224.99 |
| Net Margin
| -185.57 | -198.96 | -175.67 | -317.79 | -179.47 |
| Return on equity
| 0.00 | -17.61 | -- | 0.00 | 0.00 |
| Return on Capital
| -7.11 | -8.41 | -- | -9.70 | -9.36 |
| Return on Assets
| -4.85 | -6.30 | -38.17 | -6.28 | -6.23 |
| Debt to Equity (x)
| -- | -- | -1.98 | -3.91 | -5.10 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
--
|
-9.70
|
-9.36
|
-2.26
|
-14.86
|
|
Peer Median
|
--
|
--
|
3.35
|
1.98
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.74
|
--
|
1.75
|
0.92
|
--
|
ROA
-38.17
Lower than Peers by 39.82
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
-38.17
|
-6.28
|
-6.23
|
-2.04
|
-11.70
|
|
Peer Median
|
1.64
|
-0.14
|
0.99
|
0.61
|
--
|
EBIT Margin
-7,202.61
Lower than Peers by 7,204.15
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
-7,202.61
|
-400.54
|
-224.99
|
-65.11
|
-153.94
|
|
Peer Median
|
1.54
|
1.51
|
-0.22
|
0.27
|
--
|
Net Margin
-175.67
Lower than Peers by 178.40
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
-175.67
|
-317.79
|
-179.47
|
-59.47
|
-396.22
|
|
Peer Median
|
2.73
|
0.71
|
2.20
|
1.34
|
--
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
0.00
|
-278.13
|
-159.85
|
-34.39
|
-411.21
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
-73.68
Lower than Peers by 93.68
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
-73.68
|
-46.10
|
0.51
|
10.08
|
-77.00
|
|
Peer Median
|
20.00
|
6.28
|
--
|
25.29
|
--
|
EBIT Growth
-3,354.76
Lower than Peers by 3,363.07
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
-3,354.76
|
4.04
|
-247.32
|
53.44
|
37.50
|
|
Peer Median
|
8.31
|
38.85
|
--
|
32.83
|
--
|
Net Profit Growth
-21,223.16
Lower than Peers by 21,246.24
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
-21,223.16
|
5.86
|
-193.54
|
84.24
|
-101.65
|
|
Peer Median
|
23.09
|
64.22
|
--
|
15.63
|
--
|
EPS Growth
-21,223.77
Lower than Peers by 21,242.07
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
-21,223.77
|
5.87
|
-193.56
|
84.24
|
-121.87
|
|
Peer Median
|
18.30
|
60.07
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
--
|
-31.20
|
-49.90
|
-19.90
|
-341.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.98
Lower than Peers by 1.99
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
-1.98
|
-3.91
|
-5.10
|
-7.54
|
-8.90
|
|
Peer Median
|
0.00
|
0.06
|
0.21
|
0.08
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
--
|
-0.02
|
-0.03
|
-0.04
|
-0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.48
Lower than Peers by 2.07
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
0.48
|
2.43
|
2.66
|
2.93
|
2.85
|
|
Peer Median
|
2.55
|
2.10
|
2.18
|
2.38
|
--
|
Quick Ratio
0.47
Lower than Peers by 1.80
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
0.47
|
2.43
|
2.66
|
2.92
|
2.81
|
|
Peer Median
|
2.26
|
1.41
|
1.60
|
4.17
|
--
|
Interest Coverage
-714.88
Lower than Peers by 725.14
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
-714.88
|
-103.93
|
-43.26
|
-8.61
|
-47.08
|
|
Peer Median
|
10.26
|
1.36
|
3.00
|
2.50
|
--
|
Operating Efficiency
Debtors to sales
121.88
Higher than Peers by 96.64
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
121.88
|
2,629.09
|
1,591.28
|
1,772.72
|
1,944.97
|
|
Peer Median
|
25.25
|
54.79
|
35.61
|
44.01
|
--
|
Asset Turnover
0.01
Lower than Peers by 0.36
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
0.01
|
0.02
|
0.03
|
0.03
|
0.03
|
|
Peer Median
|
0.37
|
0.11
|
0.46
|
0.91
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
--
|
--
|
6,122.85
|
6,459.85
|
7,314.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
--
|
19.88
|
19.73
|
53.48
|
353.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
--
|
4,893.98
|
2,442.82
|
2,591.09
|
2,736.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
--
|
-4,874.11
|
3,699.75
|
3,922.24
|
4,930.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
49.92
|
152.01
|
40.48
|
397.27
|
--
|
Price / Book Value
-0.01
Lower than Peers by 0.70
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
-0.01
|
-0.01
|
-0.02
|
-0.11
|
-0.38
|
|
Peer Median
|
0.69
|
0.29
|
0.39
|
0.80
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-2.59
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
-2.59
|
-15.09
|
-14.58
|
-98.43
|
-29.18
|
|
Peer Median
|
--
|
-14.32
|
1.43
|
4.96
|
--
|
Market Cap
4
Lower than Peers by 189
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
|---|---|---|---|---|---|
|
Alchemist
|
4
|
1
|
3
|
11
|
31
|
|
Peer Median
|
193
|
22
|
19
|
24
|
--
|