Market cap
₹36 Cr
Revenue (TTM)
₹37 Cr
P/E Ratio
139.7
P/B Ratio
1.5
Div. Yield
0 %
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
36 | 25,898 | 16,072 | 11,646 | 3,848 |
Revenue (₹ Cr) |
37 | 5,651 | 1,194 | 1,440 | 1,615 |
Net Profit (₹ Cr) |
0.28 | 1,155.41 | 250.53 | 263.19 | 373.79 |
Net Margin (%) |
0.75 | 20.38 | 20.44 | 17.91 | 22.87 |
RoE (%) |
1.00 | 18.07 | 16.42 | 27.71 | 13.46 |
Price to Earnings |
139.70 | 22.42 | 67.62 | 44.25 | 10.34 |
Price-To-Book |
1.50 | 3.88 | 9.68 | 11.45 | 1.40 |
Income Statement (₹ Cr)
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Operating Income
|
36.83 | 5,651.00 | 1,194.29 | 1,440.14 | 1,615.48 |
|
Other Income
|
0.18 | 19.20 | 31.28 | 29.46 | 18.66 |
|
Total Income
|
36.44 | 5,152.23 | 1,144.50 | 1,340.60 | 1,488.85 |
|
Interest Expense
|
0.79 | 537.32 | 95.64 | 6.76 | 147.83 |
|
PBT & Exceptional Items
|
0.79 | 1,730.96 | 357.02 | 385.36 | 516.40 |
|
Operating Expenses
|
35.43 | 3,401.92 | 772.91 | 1,077.48 | 968.23 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | -0.84 |
|
Profit before Tax
|
0.42 | 1,596.62 | 333.43 | 352.71 | 500.58 |
|
Taxes
|
0.14 | 441.22 | 82.90 | 89.52 | 126.80 |
|
Profit after Tax
|
0.28 | 1,155.41 | 250.53 | 263.19 | 373.79 |
|
Minority Interest
|
-0.02 | 0.00 | -12.84 | 0.00 | -1.62 |
|
Share of Associate
|
0.00 | -0.13 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.26 | 1,155.27 | 237.69 | 263.19 | 372.16 |
Liabilities (₹ Cr)
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.37 | 6,667.47 | 1,671.51 | 1,017.14 | 2,905.75 |
|
Minority Interest
|
-0.02 | 0.00 | -12.84 | 0.00 | -1.62 |
|
Non-Current Liabilities
|
0.51 | 204.65 | 456.80 | 39.90 | 84.15 |
|
Current Liabilities
|
13.20 | 15,760.00 | 1,285.44 | 289.85 | 1,886.69 |
|
Total Liabilities
|
40.65 | 25,062.90 | 3,626.57 | 1,223.42 | 4,733.85 |
Assets (₹ Cr)
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.64 | 421.10 | 797.86 | 224.93 | 105.95 |
|
Current Assets
|
23.24 | 22,072.14 | 2,653.16 | 1,073.55 | 4,712.99 |
|
Total Assets
|
40.65 | 25,062.90 | 3,626.57 | 1,223.42 | 4,733.85 |
|
Contingent Liabilities
|
1.34 | 2,830.14 | 1,040.24 | 6.31 | 3,233.44 |
Cashflow (₹ Cr)
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.58 | -4,141.74 | -267.05 | 216.54 | -182.40 |
|
Cash Flow from Investing Activities
|
0.18 | -110.93 | -277.19 | -199.98 | 106.16 |
|
Cash from Financing Activities
|
0.51 | 3,655.82 | 599.89 | -22.04 | 53.95 |
|
Net Cash Inflow / Outflow
|
0.10 | -596.85 | 55.65 | -5.48 | -22.28 |
Ratios
Profitability Ratios
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.15 | 14.87 | 19.43 | 39.05 | 18.67 |
|
ROE (%)
|
1.00 | 18.07 | 16.42 | 27.71 | 13.46 |
|
ROA (%)
|
1.37 | 5.63 | 8.10 | 22.24 | 8.10 |
|
EBIT Margin (%)
|
2.80 | 37.42 | 33.31 | 22.92 | 39.03 |
|
Net Margin (%)
|
0.75 | 20.38 | 20.44 | 17.91 | 22.87 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
140.70 | 21.25 | 26.47 | 21.88 | 27.81 |
|
EBIT Growth (%)
|
-10.75 | 49.67 | 30.21 | 35.08 | 36.36 |
|
Net Profit Growth (%)
|
-32.20 | 47.72 | 40.22 | 28.23 | 34.24 |
|
EPS Growth (%)
|
-88.24 | -54.59 | 25.80 | 28.23 | 33.94 |
|
Book Value Growth (%)
|
0.97 | 7.89 | 104.33 | 31.71 | 13.53 |
Valuation Ratios
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Price / Earnings
|
140.24 | 7.20 | 66.31 | 44.25 | 10.32 |
|
Price / Book Value
|
1.50 | 3.88 | 9.68 | 11.45 | 1.40 |
|
Dividend Yield (%)
|
0.00 | 1.43 | 0.00 | 0.12 | 0.91 |
|
EV/EBITDA
|
31.01 | 8.13 | 38.71 | 31.06 | 3.06 |
|
Market Cap (₹ Cr)
|
34.19 | 20,726.72 | 13,616.13 | 9,009.48 | 2,552.66 |
Solvency Ratios
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.39 | 0.00 | 0.24 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.37 | 1.29 | 0.15 | -- | 0.20 |
|
Current Ratio
|
1.76 | 1.40 | 2.06 | 3.70 | 2.50 |
|
Quick Ratio
|
1.76 | 1.40 | 2.06 | 3.70 | 2.33 |
|
Interest Coverage
|
1.53 | 3.97 | 4.49 | 53.15 | 4.39 |