Market cap
₹34 Cr
Revenue (TTM)
₹37 Cr
P/E Ratio
134
P/B Ratio
1.4
Div. Yield
0 %
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
34 | 27,023 | 16,474 | 13,735 | 4,778 |
Revenue (₹ Cr) |
37 | 5,426 | 1,194 | 1,371 | 1,577 |
Net Profit (₹ Cr) |
0.28 | 1,032.16 | 250.53 | 245.03 | 364.48 |
Net Margin (%) |
0.75 | 18.96 | 20.44 | 17.44 | 22.84 |
RoE (%) |
1.00 | 17.30 | 16.42 | 29.78 | 14.13 |
Price to Earnings |
133.99 | 26.18 | 69.31 | 56.05 | 13.15 |
Price-To-Book |
1.44 | 4.40 | 9.92 | 14.39 | 1.73 |
Income Statement (₹ Cr)
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Operating Income
|
36.83 | 5,425.77 | 1,194.29 | 1,371.20 | 1,576.94 |
|
Other Income
|
0.18 | 17.09 | 31.28 | 33.84 | 18.86 |
|
Total Income
|
36.44 | 5,152.23 | 1,144.50 | 1,340.60 | 1,488.85 |
|
Interest Expense
|
0.79 | 483.05 | 95.64 | 5.74 | 141.16 |
|
PBT & Exceptional Items
|
0.79 | 1,562.27 | 357.02 | 360.15 | 510.40 |
|
Operating Expenses
|
35.43 | 3,397.54 | 772.91 | 1,039.15 | 944.25 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
0.42 | 1,432.12 | 333.43 | 328.58 | 493.56 |
|
Taxes
|
0.14 | 399.96 | 82.90 | 83.55 | 129.08 |
|
Profit after Tax
|
0.28 | 1,032.16 | 250.53 | 245.03 | 364.48 |
|
Minority Interest
|
-0.02 | 0.00 | -12.84 | 0.00 | -1.04 |
|
Share of Associate
|
0.00 | -0.13 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.26 | 1,032.03 | 237.69 | 245.03 | 363.44 |
Liabilities (₹ Cr)
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.37 | 6,117.79 | 1,671.51 | 882.72 | 2,634.94 |
|
Minority Interest
|
-0.02 | 0.00 | -12.84 | 0.00 | -1.04 |
|
Non-Current Liabilities
|
0.51 | 132.26 | 456.80 | 63.38 | 45.21 |
|
Current Liabilities
|
13.20 | 17,622.61 | 1,285.44 | 278.35 | 1,889.81 |
|
Total Liabilities
|
40.65 | 25,062.90 | 3,626.57 | 1,223.42 | 4,733.85 |
Assets (₹ Cr)
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.64 | 444.04 | 797.86 | 227.46 | 45.52 |
|
Current Assets
|
23.24 | 23,200.19 | 2,653.16 | 941.70 | 4,461.56 |
|
Total Assets
|
40.65 | 25,062.90 | 3,626.57 | 1,223.42 | 4,733.85 |
|
Contingent Liabilities
|
1.34 | 2,830.14 | 1,040.24 | 6.31 | 3,233.44 |
Cashflow (₹ Cr)
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.58 | -4,141.74 | -267.05 | 216.54 | -182.40 |
|
Cash Flow from Investing Activities
|
0.18 | -110.93 | -277.19 | -199.98 | 106.16 |
|
Cash from Financing Activities
|
0.51 | 3,655.82 | 599.89 | -22.04 | 53.95 |
|
Net Cash Inflow / Outflow
|
0.10 | -596.85 | 55.65 | -5.48 | -22.28 |
Ratios
Profitability Ratios
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.15 | 14.87 | 19.43 | 39.05 | 18.67 |
|
ROE (%)
|
1.00 | 17.30 | 16.42 | 29.78 | 14.13 |
|
ROA (%)
|
1.37 | 5.06 | 8.10 | 22.60 | 8.71 |
|
EBIT Margin (%)
|
2.80 | 34.98 | 33.31 | 21.91 | 39.05 |
|
Net Margin (%)
|
0.75 | 18.96 | 20.44 | 17.44 | 22.84 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
140.70 | 9.09 | 26.47 | 19.45 | 14.62 |
|
EBIT Growth (%)
|
-10.75 | 13.36 | 30.21 | 24.24 | 25.64 |
|
Net Profit Growth (%)
|
-32.20 | 3.86 | 40.22 | 20.57 | 17.76 |
|
EPS Growth (%)
|
-88.24 | -46.46 | 25.80 | 20.57 | 15.39 |
|
Book Value Growth (%)
|
0.97 | 7.89 | 104.33 | 31.71 | 13.53 |
Valuation Ratios
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Price / Earnings
|
134.51 | 5.01 | 67.97 | 56.05 | 13.15 |
|
Price / Book Value
|
1.44 | 4.40 | 9.92 | 14.39 | 1.73 |
|
Dividend Yield (%)
|
0.00 | 1.37 | 0.00 | 0.11 | 0.73 |
|
EV/EBITDA
|
29.97 | 9.57 | 39.66 | 40.22 | 4.60 |
|
Market Cap (₹ Cr)
|
34.19 | 20,726.72 | 13,616.13 | 9,009.48 | 2,552.66 |
Solvency Ratios
| Ajcon Global | Angel One | Choice Intl | Prudent | Share India Sec | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.39 | 0.00 | 0.24 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.37 | 1.29 | 0.15 | -- | 0.20 |
|
Current Ratio
|
1.76 | 1.32 | 2.06 | 3.38 | 2.36 |
|
Quick Ratio
|
1.76 | 1.32 | 2.06 | 3.38 | 2.36 |
|
Interest Coverage
|
1.53 | 3.96 | 4.49 | 58.29 | 4.50 |