Market cap
₹41 Cr
Revenue (TTM)
₹37 Cr
P/E Ratio
159.2
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
36.83
|
36.30
|
16.60
|
15.99
|
8.65
|
41.46
|
|||||
|
Other Income
|
0.18
|
0.14
|
0.12
|
0.10
|
0.10
|
0.23
|
|||||
|
Total Income
|
37.01
|
36.44
|
16.71
|
16.09
|
8.75
|
41.69
|
|||||
|
Interest Expense
|
0.79
|
0.71
|
0.71
|
0.73
|
0.76
|
0.59
|
|||||
|
Operating Expenses
|
35.43
|
34.98
|
14.85
|
13.27
|
6.83
|
38.03
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.42
|
0.37
|
0.79
|
1.70
|
0.78
|
2.70
|
|||||
|
Taxes
|
0.14
|
0.13
|
0.21
|
0.40
|
0.21
|
0.52
|
|||||
|
Profit after Tax
|
0.28
|
0.24
|
0.57
|
1.30
|
0.57
|
2.18
|
|||||
|
Minority Interest
|
-0.02
|
-0.02
|
-0.03
|
-0.05
|
-0.02
|
0.00
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.26
|
0.23
|
0.54
|
1.25
|
0.55
|
2.18
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
25.37
|
25.37
|
25.14
|
22.95
|
21.69
|
21.07
|
|||||
|
Minority Interest
|
-0.02
|
1.58
|
1.56
|
1.53
|
1.48
|
1.46
|
|||||
|
Non-Current Liabilities
|
0.51
|
0.67
|
0.66
|
0.62
|
0.76
|
0.66
|
|||||
|
Current Liabilities
|
13.20
|
13.04
|
11.41
|
13.20
|
13.81
|
11.67
|
|||||
|
Total Liabilities
|
40.65
|
40.65
|
38.77
|
38.30
|
37.75
|
34.87
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.58
|
-1.12
|
-0.15
|
-0.94
|
3.08
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.18
|
-0.32
|
-0.08
|
-0.24
|
-0.18
|
|||||
|
Cash from Financing Activities
|
--
|
0.51
|
1.59
|
-0.77
|
1.10
|
-2.67
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.10
|
0.15
|
-1.00
|
-0.08
|
0.23
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.04
|
0.04
|
0.09
|
0.20
|
0.09
|
0.36
|
|||||
|
Cash EPS (₹)
|
0.04
|
0.10
|
0.15
|
0.28
|
0.16
|
0.42
|
|||||
|
Adjusted Book Value (₹)
|
3.91
|
3.88
|
3.84
|
3.75
|
3.55
|
3.44
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.10
|
-1.83
|
-0.25
|
-1.53
|
5.04
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.12
|
-2.38
|
-0.38
|
-2.05
|
4.72
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.15
|
4.47
|
7.41
|
4.88
|
10.60
|
|||||
|
ROE (%)
|
1.00
|
1.03
|
2.47
|
5.82
|
2.68
|
10.93
|
|||||
|
ROA (%)
|
1.37
|
0.61
|
1.49
|
3.42
|
1.58
|
6.13
|
|||||
|
EBIT Margin (%)
|
2.80
|
2.59
|
8.31
|
14.56
|
16.74
|
7.37
|
|||||
|
Net Margin (%)
|
0.75
|
0.67
|
3.43
|
8.08
|
6.56
|
5.24
|
|||||
|
Cash Profit Margin (%)
|
--
|
1.69
|
5.69
|
10.56
|
10.98
|
6.17
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
140.70
|
118.68
|
3.81
|
84.80
|
-79.13
|
-13.32
|
|||||
|
EBIT Growth (%)
|
-10.75
|
-31.72
|
-40.77
|
60.80
|
-52.63
|
124.47
|
|||||
|
Net Profit Growth (%)
|
148.80
|
-57.62
|
-55.86
|
126.57
|
-73.73
|
39.24
|
|||||
|
EPS Growth (%)
|
-33.75
|
-58.06
|
-56.69
|
125.73
|
-74.54
|
39.29
|
|||||
|
Book Value Growth (%)
|
--
|
0.97
|
2.37
|
5.77
|
2.97
|
11.54
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
159.21
|
150.27
|
7.66
|
1.68
|
29.83
|
12.14
|
|||||
|
Price / Book Value
|
1.71
|
1.44
|
1.77
|
0.92
|
0.76
|
1.26
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
30.62
|
28.75
|
26.12
|
10.55
|
12.97
|
9.19
|
|||||
|
Close Price (₹)
|
6.00
|
5.59
|
6.80
|
3.45
|
2.71
|
4.33
|
|||||
|
High Price (₹)
|
12.12
|
14.47
|
8.92
|
5.14
|
4.90
|
5.94
|
|||||
|
Low Price (₹)
|
5.11
|
5.11
|
3.13
|
2.27
|
2.27
|
1.73
|
|||||
|
Market Cap (₹ Cr)
|
40.92
|
34.19
|
41.58
|
21.09
|
16.55
|
26.45
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.39
|
0.37
|
0.44
|
0.50
|
0.46
|
|||||
|
Short term debt to equity ratio
|
0.37
|
0.34
|
0.32
|
0.41
|
0.47
|
0.43
|
|||||
|
Current Ratio
|
1.76
|
2.59
|
2.84
|
2.49
|
2.37
|
2.65
|
|||||
|
Quick Ratio
|
1.76
|
1.46
|
1.56
|
1.45
|
1.58
|
1.71
|
|||||
|
Interest Coverage
|
1.53
|
1.52
|
2.11
|
3.32
|
2.03
|
5.57
|